RattanIndia Power LtdIntegrated Power UtilitiesINE399K01017Consolidated₹6.64-0.08 (-1.19%)
Valuation
Market Cap₹3.57K Cr
TTM PE19.53x
Forward PE20.75x
PEG0.32
Book Value₹8.79
P/B0.76x
TTM EPS₹0.34
Fwd EPS₹0.32
TTM Revenue₹3.02K Cr
TTM PAT₹181.32 Cr
TTM EBITDA₹480.19 Cr
TTM EBIT₹232.46 Cr
Last Qtr PAT₹38.37 Cr
Last Qtr EBITDA₹98.11 Cr
Last Qtr EBIT₹36.37 Cr
Profitability
ROE3.84%
ROCE6.52%
TTM NPM6.01%
TTM EBITDA %15.92%
Curr OPM4.87%
Last OPM5.29%
Curr NPM—
Last NPM—
Curr EPS₹0.07
Last EPS₹0.09
Balance sheet
Equity₹5,370.11 Cr
Reserve₹-648.38 Cr
Total Debt₹3,734.93 Cr
D/E0.79x
Interest %216.00%
Curr Interest₹82.88 Cr
Price / range
Close₹6.64
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-1.19%
1W+4.40%
1M-1.63%
3M-24.29%
6M-34.77%
1Y-36.82%
2Y-53.89%
3Y-8.54%
5Y+70.26%
Diwali-29.88%
Sector peers — Integrated Power Utilities
CompanyCloseMkt CapTTM P/EROE
ADANIPOWER204.29₹3.94L Cr21.6224.29%
TATAPOWER352.50₹1.13L Cr29.1613.32%
TORNTPOWER1271.10₹64.05K Cr26.4611.83%
CESC126.25₹16.74K Cr10.8012.93%
RTNPOWER6.64₹3.57K Cr19.533.84%
RELINFRA51.11₹2.09K Cr0.6529.66%
INDOTHAI31.46₹37.31 Cr4.846.55%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue702.85+7.5%798.55787.69727.99653.722,991.36
Other Income94.1377.0376.46107.9198.95391.39
Total Income796.98+5.9%875.58864.15835.90752.673,382.75
Interest82.8785.9390.69110.47112.08461.41
Expenditure-760.08+3.3%-831.22-822.70-783.14-785.69-3,336.16
PBDT000000
EBITDA88.86+109.3%115.82120.67118.2242.46368.87
Depreciation-63.22-62.56-64.99-62.90-62.35-252.26
EBIT25.64+228.9%53.2655.6855.32-19.89116.61
PBT36.90+211.8%44.3641.4552.76-33.0246.59
Tax000000
Equity5,370.115,370.115,370.115,370.1105,370.11
OPM4.635.074.806.31-5.051.38
Net Profit36.90+211.8%44.3641.4552.76-33.0246.59
NPM4.635.074.806.31-5.051.38
EPS0.07+216.7%0.080.080.10-0.060.09

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,991.36-8.9%3,283.83-2.4%3,364+4.1%3,231.16-0.9%3,259.52+109.0%1,559.86
Other Income391.39393.45370.11349.97353.22616.51
Total Income3,382.75-8.0%3,677.28-1.5%3,734.11+4.3%3,581.13-0.9%3,612.74+66.0%2,176.37
Expenditure-3,336.16+3.6%-3,461.31+2.1%-3,537.24-9.6%-3,228.11+1.1%-3,264.61-57.0%-2,079.66
Interest-461.41-478.76-567.55-533.37-585.89-664.01
PBDT000000
EBITDA368.87-32.7%547.96-13.2%631.65-16.7%758.49-6.1%807.51+117.2%371.72
Depreciation-252.26-246.68-237.34-222.07-226.71-227.51
EBIT116.61-61.3%301.28-23.6%394.31-26.5%536.42-7.6%580.80+302.7%144.21
PBT46.59-78.4%215.97+120.6%-1,048.27-396.9%353.02+1.4%348.13+260.0%96.71
Tax0020.37-20.3700
Equity5,370.115,370.110000
OPM (%)1.385.87-28.0010.0010.004.00
Net Profit46.59-78.4%215.97+121.0%-1,027.90-409.0%332.65-4.4%348.13+260.0%96.71
NPM (%)1.385.87-28.009.0010.004.00
EPS (Rs)0.09-77.5%0.40+120.9%-1.91-408.1%0.62-4.6%0.65+242.1%0.19
CEPS0.090.40-1.910.620.650.19

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue702.85+7.5%798.55787.69727.99653.722,991.36
Other Income84.8867.8867.4298.6689.69354.70
Total Income787.73+6.0%866.43855.11826.65743.413,346.06
Interest82.8885.9390.70110.47112.08461.43
Expenditure-749.36+3.3%-820.58-812.27-772.39-774.96-3,293.62
PBDT000000
EBITDA98.11+89.8%124.97129.63127.4851.70405.48
Depreciation-61.74-61.07-63.51-61.41-60.86-246.31
EBIT36.37+497.1%63.9066.1266.07-9.16159.17
PBT38.3745.8542.8454.26052.44
Tax000000
Equity5,370.115,370.115,370.11005,370.11
OPM4.875.295.016.560.001.57
Net Profit38.37+221.6%45.8542.8454.26-31.5552.44
NPM4.875.295.016.56-4.241.57
EPS0.07+216.7%0.090.080.10-0.060.10

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,991.36-8.9%3,283.83-2.4%3,364+4.1%3,231.16-0.9%3,259.52+109.0%1,559.86
Other Income354.70356.77340.78328.20409.641,074.30
Total Income3,346.06-8.1%3,640.60-1.7%3,704.78+4.1%3,559.36-3.0%3,669.16+39.3%2,634.16
Expenditure-3,293.62+3.7%-3,418.68+37.4%-5,463.48-1.0%-5,408.84-3.8%-5,212.88-45.8%-3,576.01
Interest-461.43-478.77-2,363.37-2,511.23-2,341.79-2,240.69
PBDT000000
EBITDA405.48-30.6%584.65-9.5%645.83-12.5%737.92-8.1%802.88+25.4%640.06
Depreciation-246.31-240.73-381.94-404.37-414.45-415.52
EBIT159.17-53.7%343.92+30.3%263.89-20.9%333.55-14.1%388.43+73.0%224.54
PBT52.44-76.4%221.92-97.5%8,876.38+579.9%-1,849.48+6.7%-1,981.45-110.4%-941.85
Tax0020.37-20.370-0.01
Equity5,370.115,370.110000
OPM (%)1.576.10239.59-51.96-54.00-35.76
Net Profit52.44-76.4%221.92-97.5%8,896.75+575.8%-1,869.85+5.6%-1,981.45-110.4%-941.86
NPM (%)1.576.10240.14-52.53-54.00-35.76
EPS (Rs)0.10-75.6%0.41-97.5%16.57+576.1%-3.48+5.7%-3.69-96.3%-1.88
CEPS0.100.4116.57-3.48-3.69-1.88

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers