IndiaOne Finance - Company Dashboard

Governance Classic Home

Indo Thai Securities LtdIntegrated Power UtilitiesINE337M01021Consolidated₹33.56-1.76 (-4.98%)Jun-26

Valuation

Market Cap₹39.80 Cr

TTM PE5.16x

Forward PE4.49x

PEG-0.14

Book Value₹239.36

P/B0.14x

TTM EPS₹6.50

Fwd EPS₹7.47

TTM Revenue₹46.05 Cr

TTM PAT₹17.92 Cr

TTM EBITDA₹25.58 Cr

TTM EBIT₹24.92 Cr

Last Qtr PAT₹11.03 Cr

Last Qtr EBITDA₹15.84 Cr

Last Qtr EBIT₹15.64 Cr

Profitability

ROE6.31%

ROCE8.24%

TTM NPM38.91%

TTM EBITDA %55.55%

Curr OPM53.11%

Last OPM60.18%

Curr NPM—

Last NPM—

Curr EPS₹0.86

Last EPS₹7.25

Balance sheet

Equity₹12.86 Cr

Reserve₹271.00 Cr

Total Debt₹23.99 Cr

D/E0.08x

Interest %8.07%

Curr Interest₹0.89 Cr

Price / range

Close₹33.56

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-4.98%

1W-18.48%

1M-51.76%

3M-85.90%

6M-86.96%

1Y-83.79%

2Y-50.43%

3Y+49.16%

5Y+281.80%

Diwali-88.08%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Jun-25	Mar-25	Dec-24	Sep-24	FY25-26
Revenue	20.61+47.0%	14.02	5.83	5.54	9.73	103.47
Other Income	0.02	0.02	0.05	0.02	0.01	0.07
Total Income	20.63+46.9%	14.04	5.88	5.56	9.74	103.55
Interest	0.80	0.26	0.20	0.23	0.18	2.26
Expenditure	-5.64-38.6%	-4.07	-7.50	-3.90	-3.66	-18.75
PBDT	0	0	0	0	0	0
EBITDA	15.94+54.6%	10.31	-1.34	1.98	6.36	87.49
Depreciation	-0.17	-0.10	-0.13	-0.11	-0.11	-0.51
EBIT	15.77+54.5%	10.21	-1.47	1.87	6.25	86.98
PBT	14.99+50.4%	9.97	-1.62	1.66	6.08	84.79
Tax	-3.88	-1.71	-0.35	-0.32	-1.16	-17.93
Equity	12.96	11.86	11.69	10.16	10	12.86
OPM	72.66	71.01	-27.55	29.86	62.42	81.89
Net Profit	11.11+34.5%	8.26	-1.98	1.33	4.92	66.86
NPM	53.85	58.83	-33.67	23.92	50.51	64.57
EPS	0.86-87.7%	6.98	-1.92	1.33	4.92	5.44

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 18-19	FY 17-18	FY 16-17	FY 15-16
Revenue	103.47+287.2%	26.72	42.46-19.5%	52.77+19.6%	44.13+14.2%	38.63
Other Income	0.07	0.11	4.97	5	1.10	10.71
Total Income	103.55+285.9%	26.83	47.43-17.9%	57.77+27.8%	45.22-8.3%	49.33
Expenditure	-18.75-25.4%	-14.95	-44.89+1.5%	-45.56+1.0%	-46.04-9.4%	-42.08
Interest	-2.26	-0.78	-1.06	-0.86	0	-0.17
PBDT	0	0	0	12.21	2.91	7.08
EBITDA	87.49+574.0%	12.98	-0.85-109.7%	8.72+556.5%	-1.91+29.8%	-2.72
Depreciation	-0.51	-0.43	-0.52	-0.65	0	-0.56
EBIT	86.98+593.1%	12.55	-1.37-117.0%	8.07+522.5%	-1.91+41.8%	-3.28
PBT	84.79+614.3%	11.87	2.54-78.0%	11.56+297.3%	2.91-55.4%	6.52
Tax	-17.93	-2.76	-0.24	-2.61	0.10	0.02
Equity	12.86	11.69	0	0	0	10
OPM (%)	81.89	44.26	5.00	23.14	-3.72	18.79
Net Profit	66.86+633.9%	9.11	2.30-74.3%	8.94+198.0%	3-54.1%	6.54
NPM (%)	64.57	33.97	5.00	16.95	6.81	16.93
EPS (Rs)	5.44-38.6%	8.86	2.30-74.3%	8.94	0-100.0%	6.54
CEPS	5.33	8.67	2.30	0	0	7.10

Metric	Jun-26	Jun-25	Mar-25	Dec-24	Sep-24	FY25-26
Revenue	20.62+46.9%	14.04	5.85	5.54	9.32	103.81
Other Income	0.15	0.19	0.08	0.05	0.44	0.45
Total Income	20.77+45.9%	14.24	5.93	5.59	9.76	104.26
Interest	0.89	0.35	0.29	0.32	0.29	2.61
Expenditure	-5.87-32.2%	-4.44	-8.29	-4.38	-4.18	-21.04
PBDT	0	0	0	0	0	0
EBITDA	15.84+57.1%	10.08	-1.98	1.64	5.58	86.03
Depreciation	-0.20	-0.13	-0.17	-0.16	-0.15	-0.65
EBIT	15.64+57.2%	9.95	-2.15	1.48	5.43	85.38
PBT	14.89+52.1%	9.79	-2.36	1.21	5.59	83.22
Tax	-3.87	-1.22	-0.21	-0.25	-1.06	-17.06
Equity	12.96	11.86	11.69	10.16	10	12.86
OPM	71.69	68.75	-39.80	21.65	57.27	79.82
Net Profit	11.03+28.7%	8.57	-2.59	0.91	4.54	66.16
NPM	53.11	60.18	-43.68	16.28	46.52	63.46
EPS	0.86-88.1%	7.25	-2.51	0.90	4.54	5.39

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	103.81+294.2%	26.33
Other Income	0.45	0.85
Total Income	104.26+283.4%	27.19
Expenditure	-21.04-25.1%	-16.82
Interest	-2.61	-1.17
PBDT	0	0
EBITDA	86.03+662.0%	11.29
Depreciation	-0.65	-0.61
EBIT	85.38+699.4%	10.68
PBT	83.22+703.3%	10.36
Tax	-17.06	-2.47
Equity	12.86	11.69
OPM (%)	79.82	38.12
Net Profit	66.16+738.5%	7.89
NPM (%)	63.46	29.02
EPS (Rs)	5.39-29.7%	7.67
CEPS	5.27	7.50

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	0.1	11 Sep 2026
2026	Interim Dividend	0.1	08 Aug 2025
2024	Final Dividend	0.6	20 Sep 2024
2024	Interim Dividend	1	13 Feb 2024
2023	Final Dividend	0.6	15 Sep 2023
2022	Final Dividend	1	22 Sep 2022
2021	Final Dividend	1	21 Sep 2021
2019	Final Dividend	1	19 Sep 2019
2018	Final Dividend	1	19 Sep 2018
2017	Final Dividend	1	31 Aug 2017
2016	Final Dividend	1	15 Sep 2016
2015	Final Dividend	1	18 Sep 2015

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2025	Rs.10/- to Rs.1/-	18 Jul 2025

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split