IndiaOne Finance - Company Dashboard

Governance Classic Home

Torrent Power LtdIntegrated Power UtilitiesINE813H01021Consolidated₹1258.80-17.60 (-1.38%)Jun-26

Valuation

Market Cap₹63.43K Cr

TTM PE27.30x

Forward PE29.74x

PEG-7.11

Book Value₹378.55

P/B3.33x

TTM EPS₹46.11

Fwd EPS₹42.33

TTM Revenue₹29.18K Cr

TTM PAT₹2.39K Cr

TTM EBITDA₹5.60K Cr

TTM EBIT₹3.97K Cr

Last Qtr PAT₹661.85 Cr

Last Qtr EBITDA₹1.54K Cr

Last Qtr EBIT₹1.14K Cr

Profitability

ROE12.53%

ROCE12.93%

TTM NPM8.19%

TTM EBITDA %19.18%

Curr OPM8.07%

Last OPM5.12%

Curr NPM—

Last NPM—

Curr EPS₹12.68

Last EPS₹6.31

Balance sheet

Equity₹503.90 Cr

Reserve₹18.57K Cr

Total Debt₹13,970.56 Cr

D/E0.73x

Interest %44.27%

Curr Interest₹292.99 Cr

Price / range

Close₹1258.80

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.38%

1W-2.99%

1M-0.42%

3M-13.10%

6M-13.40%

1Y-1.99%

2Y-34.88%

3Y+74.23%

5Y+161.22%

Diwali-5.18%

Sector peers — Integrated Power Utilities

Company	Close	Mkt Cap	TTM P/E	ROE
ADANIPOWER	206.60	₹3.98L Cr	27.96	22.38%
TATAPOWER	374.80	₹1.20L Cr	31.00	13.32%
TORNTPOWER	1258.80	₹63.43K Cr	27.30	12.53%
CESC	141.53	₹18.76K Cr	12.10	12.98%
RTNPOWER	7.14	₹3.83K Cr	34.00	2.40%
RELINFRA	49.99	₹2.04K Cr	0.64	29.66%
INDOTHAI	33.56	₹39.80 Cr	5.16	6.31%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	6,048.71-1.9%	4,480.02	5,096.71	6,106.26	6,167.04	21,850
Other Income	183.22	169.04	156.58	187.73	172.60	685.95
Total Income	6,231.93-1.7%	4,649.06	5,253.29	6,293.99	6,339.64	22,535.98
Interest	206.75	175.97	191.30	164.37	163.94	695.58
Expenditure	-5,426.44+0.2%	-4,024.67	-4,393.04	-5,330.67	-5,437.19	-19,185.57
PBDT	0	0	0	0	0	0
EBITDA	1,100.30-6.0%	930.60	1,189.12	1,206.16	1,170.55	4,496.40
Depreciation	-271.28	-299.28	-294.15	-266.20	-276.76	-1,136.39
EBIT	829.02-7.2%	631.32	894.97	939.96	893.79	3,360.01
PBT	805.49-10.7%	624.39	860.25	963.32	902.45	3,350.41
Tax	-218.34	-192.49	-148.09	-217.16	-217.56	-775.30
Equity	503.90	503.90	503.90	0	503.90	503.90
OPM	12.93	13.43	16.38	15.78	14.24	14.87
Net Profit	587.15-14.3%	431.90	712.16	746.16	684.89	2,575.11
NPM	9.42	9.29	13.56	12.22	10.80	11.43
EPS	11.65-14.3%	8.57	14.13	14.81	13.59	51.10

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	21,850.03-0.3%	21,912.55+9.8%	19,956.96+5.9%	18,836.22+37.3%	13,715.74+16.5%	11,776.52
Other Income	685.95	686.85	489.60	434.64	296.09	250.28
Total Income	22,535.98-0.3%	22,599.40+10.5%	20,446.56+6.1%	19,270.86+37.5%	14,011.83+16.5%	12,026.80
Expenditure	-19,185.57+1.6%	-19,501.10-8.3%	-18,000.29-10.2%	-16,339.57-34.0%	-12,197.45-16.8%	-10,443.56
Interest	-695.58	-873.72	-781.43	-668.34	-581.56	-718.96
PBDT	0	0	0	0	0	0
EBITDA	4,496.43+3.2%	4,357.34+12.8%	3,861.35-8.6%	4,223.87+26.7%	3,333.64+3.2%	3,231.77
Depreciation	-1,136.39	-1,072.17	-1,123.25	-1,058.88	-1,233.79	-1,179.85
EBIT	3,360.04+2.3%	3,285.17+20.0%	2,738.10-13.5%	3,164.99+50.7%	2,099.85+2.3%	2,051.92
PBT	3,350.41+8.1%	3,098.30+26.7%	2,446.27-16.5%	2,931.29+469.9%	514.38-67.5%	1,583.24
Tax	-775.30	-247.29	-648.24	-827.57	-104.67	-258.33
Equity	503.90	503.90	0	0	0	0
OPM (%)	14.87	13.71	12.00	15.00	4.00	13.00
Net Profit	2,575.11-9.7%	2,851.01+58.6%	1,798.03-14.5%	2,103.72+413.5%	409.71-69.1%	1,324.91
NPM (%)	11.43	12.62	9.00	11.00	3.00	11.00
EPS (Rs)	51.10-12.5%	58.41+56.1%	37.41-14.5%	43.77+413.7%	8.52-69.1%	27.57
CEPS	51.10	58.41	37.41	43.77	8.52	27.57

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	8,124.15+2.8%	6,406.07	6,777.87	7,876	7,906.37	28,966.30
Other Income	80.66	70.88	69.15	77.91	104.67	322.61
Total Income	8,204.81+2.4%	6,476.95	6,847.02	7,953.91	8,011.04	29,288.92
Interest	292.99	251.86	254.67	215.82	212.12	934.47
Expenditure	-7,279.62-3.6%	-5,929.59	-6,042.05	-6,974.81	-7,025.70	-25,972.15
PBDT	0	0	0	0	0	0
EBITDA	1,537.93+3.7%	1,149.34	1,403.14	1,505.84	1,483.06	5,541.37
Depreciation	-400.41	-421	-412.65	-388.83	-390.27	-1,612.75
EBIT	1,137.52+4.1%	728.34	990.49	1,117.01	1,092.79	3,928.62
PBT	925.19-6.1%	547.36	804.97	979.10	985.34	3,316.77
Tax	-263.34	-215.87	-150.23	-237.55	-243.76	-847.41
Equity	503.90	503.90	503.90	0	503.90	503.90
OPM	11.28	8.45	11.76	12.31	12.30	11.32
Net Profit	661.85-10.8%	331.49	654.74	741.55	741.58	2,469.36
NPM	8.07	5.12	9.56	9.32	9.26	8.43
EPS	12.68-12.7%	6.31	12.76	14.36	14.52	47.95

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	28,966.31-0.7%	29,165.26+7.3%	27,183.21+5.8%	25,694.12+80.2%	14,257.61+17.1%	12,172.66
Other Income	322.61	487.21	344.32	381.85	235.04	141.81
Total Income	29,288.92-1.2%	29,652.47+7.7%	27,527.53+5.6%	26,075.97+79.9%	14,492.65+17.7%	12,314.47
Expenditure	-25,972.15+1.6%	-26,399.89-5.8%	-24,944.93-8.3%	-23,034.61-82.4%	-12,628.68-17.3%	-10,762.70
Interest	-934.47	-1,044.87	-943.40	-818.20	-628.21	-775.73
PBDT	0	0	0	0	0	0
EBITDA	5,541.38+4.4%	5,307.36+16.4%	4,559.18-4.2%	4,758.67+32.5%	3,591+3.6%	3,465.24
Depreciation	-1,612.75	-1,497.12	-1,377.50	-1,280.96	-1,333.86	-1,279.55
EBIT	3,928.63+3.1%	3,810.24+19.8%	3,181.68-8.5%	3,477.71+54.1%	2,257.14+3.3%	2,185.69
PBT	3,316.77+2.0%	3,252.58+25.9%	2,582.60-15.1%	3,041.36+439.3%	563.97-63.7%	1,551.77
Tax	-847.41	-193.97	-686.60	-876.69	-105.27	-255.90
Equity	503.90	503.90	0	0	0	0
OPM (%)	11.32	10.97	9.38	11.66	3.89	12.60
Net Profit	2,469.36-19.3%	3,058.61+61.3%	1,896-12.4%	2,164.67+371.9%	458.70-64.6%	1,295.87
NPM (%)	8.43	10.31	6.89	8.30	3.17	10.52
EPS (Rs)	47.95-21.7%	61.23+60.5%	38.14-13.4%	44.06+366.2%	9.45-64.8%	26.86
CEPS	47.95	61.23	38.14	44.06	9.45	26.86

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	5	19 Jun 2026
2026	Interim Dividend	15	16 Feb 2026
2025	Final Dividend	5	06 Jun 2025
2025	Interim Dividend	14	12 Feb 2025
2024	Final Dividend	4	14 Jun 2024
2024	Interim Dividend	12	16 Feb 2024
2023	Final Dividend	4	16 Jun 2023
2023	Interim Dividend	9	22 Feb 2023
2023	Special Dividend	13	22 Feb 2023
2022	Interim Dividend	9	10 Feb 2022
2021	Final Dividend	5.5	24 Jun 2021
2021	Interim Dividend	5.5	16 Feb 2021
2020	Interim Dividend	11.6	18 Feb 2020
2019	Final Dividend	5	13 Jun 2019
2018	Final Dividend	5	08 Jun 2018
2017	Final Dividend	2.2	08 Jun 2017
2016	Interim Dividend	4.5	17 Mar 2016
2015	Final Dividend	1.5	11 Jun 2015
2014	Final Dividend	0.5	12 Jun 2014
2013	Final Dividend	2	13 Jun 2013
2012	Final Dividend	3.5	14 Jun 2012
2012	Interim Dividend	3	25 Jan 2012
2011	Final Dividend	3	16 Jun 2011
2011	Special Dividend	2.5	16 Jun 2011
2010	Final Dividend	3	17 Jun 2010
2009	Final Dividend	2	18 Jun 2009
2008	Final Dividend	1.2	19 Jun 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split