IndiaOne Finance - Company Dashboard

Governance Classic Home

Maharashtra Seamless LtdIron and Steel ProductsINE271B01025Consolidated₹717.55-2.65 (-0.37%)Jun-26

Valuation

Market Cap₹9.62K Cr

TTM PE13.04x

Forward PE11.78x

PEG2.54

Book Value₹513.17

P/B1.40x

TTM EPS₹55.02

Fwd EPS₹60.89

TTM Revenue₹4.62K Cr

TTM PAT₹737.12 Cr

TTM EBITDA₹695.59 Cr

TTM EBIT₹579.76 Cr

Last Qtr PAT₹266.40 Cr

Last Qtr EBITDA₹182.87 Cr

Last Qtr EBIT₹152.24 Cr

Profitability

ROE10.72%

ROCE14.21%

TTM NPM15.95%

TTM EBITDA %15.06%

Curr OPM21.05%

Last OPM8.35%

Curr NPM—

Last NPM—

Curr EPS₹19.88

Last EPS₹7.67

Balance sheet

Equity₹67.00 Cr

Reserve₹6.81K Cr

Total Debt₹13.36 Cr

D/E0.00x

Interest %0.20%

Curr Interest₹0.53 Cr

Price / range

Close₹717.55

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.37%

1W-1.56%

1M+15.57%

3M+13.41%

6M+27.15%

1Y+13.90%

2Y+9.15%

3Y+25.58%

5Y+349.51%

Diwali+29.29%

Sector peers — Iron and Steel Products

Company	Close	Mkt Cap	TTM P/E	ROE
WELCORP	2660.10	₹70.17K Cr	30.37	25.33%
APLAPOLLO	2270.10	₹63.03K Cr	51.28	23.20%
SHYAMMETL	1100.00	₹30.70K Cr	27.32	9.72%
RATNAMANI	2859.10	₹20.04K Cr	46.29	12.51%
JINDALSAW	289.50	₹18.51K Cr	28.24	4.78%
GPIL	233.47	₹15.71K Cr	17.81	16.46%
USHAMART	507.20	₹15.46K Cr	29.03	15.37%
GALLANTT	547.15	₹13.20K Cr	30.40	13.14%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,091.20-4.5%	1,279.91	1,090.14	1,158.50	1,142.86	4,671.41
Other Income	175.12	-47.99	199.92	75.73	159.71	387.37
Total Income	1,266.32-2.8%	1,231.92	1,290.06	1,234.23	1,302.57	5,058.78
Interest	1.39	0.83	0.80	0.42	0.48	2.53
Expenditure	-939.53+6.0%	-1,073.05	-966.09	-1,060.71	-999.36	-4,099.21
PBDT	0	0	0	0	0	0
EBITDA	183.65+8.8%	238.83	153.49	123.29	168.83	684.44
Depreciation	-30.59	-31.14	-28.64	-25.08	-24.85	-109.71
EBIT	153.06+6.3%	207.69	124.85	98.21	143.98	574.73
PBT	326.79+7.8%	155.83	323.97	173.52	303.21	956.53
Tax	-56.01	-48.30	-76.81	-43.91	-69.35	-238.37
Equity	67	67	67	0	67	67
OPM	25.81	12.65	25.11	14.98	23.28	18.91
Net Profit	270.78+15.8%	107.53	247.16	129.61	233.86	718.16
NPM	21.38	8.73	19.16	11.19	17.95	14.20
EPS	20.21+15.8%	8.02	18.44	9.67	17.45	53.59

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	4,671.41-11.3%	5,265.90-2.5%	5,403.12-5.3%	5,707.13+60.5%	3,556.09+59.8%	2,225.08
Other Income	387.37	197.24	141.17	82.93	88.24	90.64
Total Income	5,058.78-7.4%	5,463.14-1.5%	5,544.29-4.2%	5,790.06+58.9%	3,644.33+57.4%	2,315.72
Expenditure	-4,099.21+7.8%	-4,447.38-3.5%	-4,298.20+11.2%	-4,840.99-53.1%	-3,162.82-63.7%	-1,932.05
Interest	-2.53	-2.99	-8.44	-35.75	-39.91	-48.01
PBDT	0	0	0	0	0	0
EBITDA	684.44-25.8%	921.99-24.6%	1,222.64+17.8%	1,037.77+92.4%	539.48+20.8%	446.43
Depreciation	-109.71	-100.48	-109.28	-135.88	-106.30	-105.39
EBIT	574.73-30.0%	821.51-26.2%	1,113.36+23.4%	901.89+108.2%	433.18+27.0%	341.04
PBT	956.53-5.8%	1,015.76-18.5%	1,246.09+31.3%	949.07+97.1%	481.51+149.9%	192.68
Tax	-238.37	-222.91	-271.16	-156.08	-101.06	-51.09
Equity	67	67	0	0	0	0
OPM (%)	18.91	18.59	22.00	16.00	13.00	8.00
Net Profit	718.16-9.4%	792.85-18.7%	974.93+22.9%	792.99+108.4%	380.45+168.7%	141.59
NPM (%)	14.20	14.51	18.00	14.00	10.00	6.00
EPS (Rs)	53.59-9.4%	59.17-18.7%	72.76+22.9%	59.18+4.2%	56.78+168.7%	21.13
CEPS	53.59	59.17	72.76	59.18	56.78	21.13

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,091.20-4.7%	1,280.11	1,090.29	1,158.67	1,145.27	4,674.34
Other Income	174.42	-47.91	199.95	75.76	159.76	387.56
Total Income	1,265.62-3.0%	1,232.20	1,290.24	1,234.43	1,305.03	5,061.90
Interest	0.53	0.85	0.82	0.43	0.48	2.58
Expenditure	-939.49+6.3%	-1,074.48	-967.55	-1,061.62	-1,002.19	-4,105.84
PBDT	0	0	0	0	0	0
EBITDA	182.87+8.5%	237.73	152.32	122.67	168.52	681.24
Depreciation	-30.63	-31.25	-28.76	-25.19	-24.96	-110.16
EBIT	152.24+6.0%	206.48	123.56	97.48	143.56	571.08
PBT	326.13+8.8%	154.68	322.69	172.81	299.65	953.02
Tax	-56.01	-48.33	-76.81	-43.91	-69.35	-238.40
Equity	67	67	0	0	67	67
OPM	25.77	12.55	25.01	14.00	22.96	18.83
Net Profit	266.40+15.7%	102.84	242.65	125.23	230.30	701.02
NPM	21.05	8.35	18.81	10.14	17.65	13.85
EPS	19.88+15.6%	7.67	18.12	9.35	17.19	52.33

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	4,674.34-11.3%	5,268.67-2.5%	5,404.12-5.5%	5,716.37+36.1%	4,200.29+82.0%	2,308.34
Other Income	387.56	197.22	142.20	88.87	110.86	87.40
Total Income	5,061.90-7.4%	5,465.89-1.5%	5,546.32-4.5%	5,805.24+34.7%	4,311.15+80.0%	2,395.74
Expenditure	-4,105.84+7.8%	-4,452.10-3.0%	-4,323.49+10.9%	-4,852.15-28.5%	-3,776.65-87.0%	-2,020.13
Interest	-2.58	-2.76	-8.47	-38.32	-50.70	-55.74
PBDT	0	0	0	0	0	0
EBITDA	681.24-26.0%	920.25-23.2%	1,198.82+15.2%	1,040.27+69.9%	612.20+31.5%	465.41
Depreciation	-110.16	-100.92	-109.72	-137.73	-137.86	-121.46
EBIT	571.08-30.3%	819.33-24.8%	1,089.10+20.7%	902.54+90.3%	474.34+37.9%	343.95
PBT	953.02-6.0%	1,013.79-17.1%	1,222.83+28.3%	953.09+78.3%	534.50+168.8%	198.88
Tax	-238.40	-222.88	-271.15	-156.08	-101.18	-51.13
Equity	67	67	0	0	0	0
OPM (%)	18.83	18.55	22.05	16.42	12.40	8.30
Net Profit	701.02-9.8%	777.32-18.3%	951.68+24.0%	767.58+90.0%	404.05+232.7%	121.44
NPM (%)	13.85	14.22	17.16	13.22	9.37	5.07
EPS (Rs)	52.33-9.8%	58.02-18.3%	70.99-37.8%	114.14+101.1%	56.75+287.9%	14.63
CEPS	52.33	58.02	70.99	114.14	56.75	14.63

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	10	01 Sep 2026
2025	Final Dividend	10	14 Aug 2025
2024	Final Dividend	10	14 Aug 2024
2023	Final Dividend	5	14 Aug 2023
2022	Final Dividend	5	07 Sep 2022
2021	Final Dividend	3.5	14 Sep 2021
2020	Final Dividend	2.5	14 Sep 2020
2019	Final Dividend	6	09 Sep 2019
2018	Final Dividend	6	17 Sep 2018
2017	Final Dividend	5	12 Sep 2017
2016	Final Dividend	2.5	12 Sep 2016
2015	Final Dividend	5	14 Aug 2015
2014	Final Dividend	6	22 Aug 2014
2013	Final Dividend	6	04 Sep 2013
2012	Final Dividend	6	06 Sep 2012
2011	Final Dividend	6	29 Aug 2011
2010	Final Dividend	6	23 Sep 2010
2009	Final Dividend	5	11 Sep 2009
2008	Final Dividend	5	18 Sep 2008

Bonus

Year	Ratio	Ex-Date
2022	1:1	25 Nov 2022

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split