IndiaOne Finance - Company Dashboard

Governance Classic Home

Aban Offshore LtdOffshore Support Solution DrillingINE421A01028

Valuation

Market Cap₹84.86 Cr

TTM PE3.70x

Forward PE2.97x

PEG-0.01

Book Value—

P/B—

TTM EPS₹3.93

Fwd EPS₹4.89

TTM Revenue₹107.65 Cr

TTM PAT₹19.27 Cr

TTM EBITDA₹79.55 Cr

TTM EBIT₹62.80 Cr

Last Qtr PAT₹-9.94 Cr

Last Qtr EBITDA₹20.49 Cr

Last Qtr EBIT₹16.47 Cr

Profitability

ROE—

ROCE—

TTM NPM17.90%

TTM EBITDA %73.90%

Curr OPM89.25%

Last OPM-32.03%

Curr NPM—

Last NPM—

Curr EPS₹4.05

Last EPS₹-1.07

Balance sheet

Equity₹11.67 Cr

Reserve₹-25413.67 Cr

Total Debt₹15,697.20 Cr

D/E—

Interest %0.00%

Curr Interest₹0.00 Cr

Price / range

Close₹14.54

vs 52W High-68.12%

vs 52W Low+12.80%

MA50—

MA200—

Returns

1D+1.54%

1W+1.04%

1M-18.04%

3M-0.34%

6M-40.97%

1Y-66.80%

2Y-80.28%

3Y-68.34%

5Y-65.75%

Diwali-23.67%

Sector peers — Offshore Support Solution Drilling

Company	Close	Mkt Cap	TTM P/E	ROE
DEEPINDS	743.35	₹4.76K Cr	44.78	5.31%
DOLPHIN	665.50	₹2.66K Cr	71.56	10.53%
JINDRILL	594.85	₹1.72K Cr	10.23	9.26%
ALPHAGEO	292.10	₹185.91 Cr	-75.09	-0.97%
ABAN	14.54	₹84.86 Cr	3.70	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	26.52-20.8%	31.03	24.85	25.25	33.50	124.55
Other Income	2.64	3.35	3.32	3.73	3.51	185
Total Income	29.16-21.2%	34.38	28.17	28.99	37.01	309.55
Interest	0	16.50	16.17	16.24	16.24	64.65
Expenditure	-3.92+90.1%	-42.74	-22.58	-25.97	-39.50	-139.44
PBDT	0	0	0	0	0	0
EBITDA	22.83+64.0%	4.93	18.58	17.06	13.92	74.30
Depreciation	-0.23	-0.14	-0.14	-1.54	-3.68	-24.54
EBIT	22.60+120.7%	4.79	18.44	15.52	10.24	49.76
PBT	25.24+1109.6%	-8.36	5.60	3.02	-2.50	170.11
Tax	-1.57	-1.58	-1.58	-1.50	-1	-2.29
Equity	0	0	11.67	11.67	0	11.67
OPM	95.18	-26.93	19.88	10.42	-7.46	54.95
Net Profit	23.67+778.2%	-9.94	4.02	1.52	-3.49	167.82
NPM	89.25	-32.03	14.27	5.24	-10.43	54.21
EPS	4.05+786.4%	-1.07	0.69	0.26	-0.59	28.76

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	124.55+38.1%	90.20+18.7%	75.99-7.4%	82.07-47.4%	155.93-34.7%	238.81
Other Income	185	10.22	14.90	14.19	33.11	11.61
Total Income	309.55+208.3%	100.42+10.5%	90.90-5.6%	96.26-49.1%	189.04-24.5%	250.41
Expenditure	-139.44+63.3%	-379.64-33.0%	-285.35-38.2%	-206.50+56.6%	-476.34-9.2%	-436.25
Interest	-64.65	-63.94	-69.15	-79.33	-81.51	-95.85
PBDT	0	0	0	0	0	0
EBITDA	74.30+139.7%	-186.94-83.2%	-102.05-2133.0%	-4.57+97.4%	-178.11-401.2%	59.13
Depreciation	-24.54	-38.56	-38.16	-40.53	-60.79	-160.72
EBIT	49.76+122.1%	-225.50-60.8%	-140.21-210.9%	-45.10+81.1%	-238.90-135.2%	-101.59
PBT	170.11+160.9%	-279.22-176.1%	-101.14-0.8%	-100.36+60.5%	-254.03-36.7%	-185.84
Tax	-2.29	-3.76	-11.50	-5.38	22.73	421.42
Equity	11.67	0	0	0	0	0
OPM (%)	54.95	-278.00	-111.00	-104.00	-134.00	-74.00
Net Profit	167.82+159.3%	-282.98-146.1%	-114.99-8.7%	-105.74+54.3%	-231.30-198.2%	235.59
NPM (%)	54.21	-282.00	-127.00	-110.00	-122.00	94.00
EPS (Rs)	28.76+159.3%	-48.49-25.6%	-38.62-113.1%	-18.12+54.3%	-39.63+94.8%	-763.77
CEPS	28.76	-48.49	-0.80	-18.12	-39.63	-763.77

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	91.31-21.5%	104.77	114.42	115.71	116.31	475.66
Other Income	8.43	2.85	1.82	5.15	4.05	192.32
Total Income	99.74-17.1%	107.63	116.24	120.86	120.36	667.97
Interest	3.20	288.94	279.80	280.39	279.42	1,110.33
Expenditure	-78.04+80.0%	-400.70	-362.65	-374.35	-390.17	-1,532.35
PBDT	0	0	0	0	0	0
EBITDA	20.49+60.6%	-3.13	35.29	26.90	12.76	92.12
Depreciation	-4.02	-3.86	-3.72	-5.15	-7.20	-38.48
EBIT	16.47+196.2%	-6.99	31.57	21.75	5.56	53.64
PBT	21.69+108.0%	0	-246.41	-253.48	-269.80	-864.38
Tax	7.90	-14.37	-6.40	-6.36	-6.70	-24.84
Equity	0	0	11.67	11.67	0	11.67
OPM	21.75	0.00	-211.98	-209.73	-224.16	-129.40
Net Profit	29.56+110.7%	-307.44	-252.81	-259.87	-276.55	-889.39
NPM	29.63	-285.65	-217.49	-215.02	-229.76	-133.15
EPS	5.06+110.7%	-52.68	-43.32	-44.53	-47.39	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	475.66+19.0%	399.67+0.7%	396.73-33.7%	598.34-44.1%	1,069.47+9.8%	974.04
Other Income	192.32	48.08	134.33	14.95	223.58	13.13
Total Income	667.97+49.2%	447.74-15.7%	531.06-13.4%	613.29-52.6%	1,293.04+31.0%	987.17
Expenditure	-1,532.35+12.1%	-1,743.31-3.5%	-1,684.38+40.3%	-2,820.38+15.0%	-3,318.85+68.0%	-10,387.05
Interest	-1,110.33	-1,092.08	-1,109.58	-1,096.63	-1,105.71	-1,202.96
PBDT	0	0	0	0	0	0
EBITDA	92.12+145.6%	-201.98-54.2%	-130.96+86.6%	-980.55-3.4%	-948.68+87.1%	-7,365.19
Depreciation	-38.48	-49.58	-47.11	-144.86	-194.99	-844.86
EBIT	53.64+121.3%	-251.56-41.3%	-178.07+84.2%	-1,125.41+1.6%	-1,143.67+86.1%	-8,210.05
PBT	-864.38+33.3%	-1,295.57-22.2%	-1,060.01+50.8%	-2,152.98-8.1%	-1,992.54+78.8%	-9,399.88
Tax	-24.84	-20.69	-28.24	-23	19.70	428.11
Equity	11.67	0	0	0	0	0
OPM (%)	-129.40	-289.36	-199.60	-351.05	-154.10	-952.20
Net Profit	-889.39+32.5%	-1,317.84-20.8%	-1,090.75+49.9%	-2,177.08-10.4%	-1,972.53+78.0%	-8,972.61
NPM (%)	-133.15	-294.33	-205.39	-354.98	-152.55	-908.92
EPS (Rs)	0+100.0%	-225.81+39.5%	-373+0.0%	-373.04-10.4%	-337.99+78.0%	-1,537.46
CEPS	0	-225.81	-0.80	-373.04	-337.99	-1,537.46

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2015	Final Dividend	3.6	14 Sep 2015
2014	Final Dividend	3.6	10 Sep 2014
2013	Final Dividend	3.6	11 Sep 2013
2012	Final Dividend	3.6	12 Sep 2012
2011	Final Dividend	3.6	19 Sep 2011
2010	Final Dividend	3.6	15 Sep 2010
2009	Final Dividend	3.6	08 Sep 2009
2008	Final Dividend	3.6	08 Sep 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split