Deep Industries LtdOffshore Support Solution DrillingINE0FHS01024Consolidated₹744.65+10.10 (+1.37%)Jun-26
Valuation
Market Cap₹4.76K Cr
TTM PE23.04x
Forward PE25.66x
PEG1.56
Book Value₹312.37
P/B2.38x
TTM EPS₹32.26
Fwd EPS₹28.97
TTM Revenue₹970.14 Cr
TTM PAT₹224.50 Cr
TTM EBITDA₹381.83 Cr
TTM EBIT₹319.76 Cr
Last Qtr PAT₹89.14 Cr
Last Qtr EBITDA₹108.15 Cr
Last Qtr EBIT₹92.27 Cr
Profitability
ROE11.23%
ROCE8.69%
TTM NPM23.14%
TTM EBITDA %39.36%
Curr OPM29.46%
Last OPM-2.64%
Curr NPM
Last NPM
Curr EPS₹13.34
Last EPS₹-2.24
Balance sheet
Equity₹32.00 Cr
Reserve₹1.97K Cr
Total Debt₹202.98 Cr
D/E0.10x
Interest %4.82%
Curr Interest₹4.30 Cr
Price / range
Close₹743.35
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+1.18%
1W-3.88%
1M+3.63%
3M+51.23%
6M+102.41%
1Y+37.57%
2Y+77.64%
3Y+193.76%
5Y
Diwali+62.85%
Sector peers — Offshore Support Solution Drilling
CompanyCloseMkt CapTTM P/EROE
DEEPINDS743.35₹4.76K Cr23.0411.23%
DOLPHIN665.50₹2.66K Cr36.9720.38%
JINDRILL594.85₹1.72K Cr8.9910.53%
ALPHAGEO292.10₹185.91 Cr-417.290.07%
ABAN14.54₹84.86 Cr-0.11

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue171.78-0.5%171.62179.36179.39172.60702.96
Other Income13.8310.1612.5016.2514.0852.89
Total Income185.61-0.6%181.79191.86195.64186.68755.85
Interest3.934.114.254.534.1917.08
Expenditure-111.79+9.9%-121.92-124.75-128.29-124.07-499.27
PBDT000000
EBITDA74.63+18.2%64.1569.6866.6663.14263.61
Depreciation-10.71-10.34-10.82-11.03-10.42-42.84
EBIT63.92+21.2%53.8158.8655.6352.72220.77
PBT73.82+17.9%-148.4267.1067.3562.6148.30
Tax-18.6498.53-16.38-17.12-15.8549.19
Equity3232003232
OPM39.77-81.6437.4137.5533.546.39
Net Profit55.18+18.0%-49.8950.7250.2346.7697.48
NPM29.73-27.4428.2828.0025.0512.90
EPS8.62+17.9%-7.797.927.857.3115.23

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue702.96+47.2%477.48+25.0%381.91+26.8%301.18
Other Income52.8937.9125.9620.41
Total Income755.85+46.7%515.38+26.4%407.87+26.8%321.60
Expenditure-499.27-46.2%-341.50-26.2%-270.68-24.7%-217.04
Interest-17.08-14.86-6.81-4.38
PBDT0000
EBITDA263.61+38.3%190.67+26.9%150.25+30.1%115.47
Depreciation-42.84-39.83-32.21-26.95
EBIT220.77+46.4%150.84+27.8%118.04+33.3%88.52
PBT48.30-72.2%173.88+26.7%137.19+31.2%104.56
Tax49.19-43.55-32.94-26.25
Equity323200
OPM (%)6.3933.7434.0033.00
Net Profit97.48-25.2%130.34+25.0%104.25+33.1%78.31
NPM (%)12.9025.2926.0024.00
EPS (Rs)15.23-25.2%20.37+25.0%16.29+33.1%12.24
CEPS15.2320.3716.2912.24

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue278.92+39.8%248.71221.50221.01199.50890.71
Other Income23.6824.949.9121.2613.4369.54
Total Income302.60+42.1%273.64231.41242.27212.93960.26
Interest4.302.674.326.514.1317.64
Expenditure-190.95-41.4%-185.11-141.30-150.82-135.08-612.30
PBDT000000
EBITDA108.15+32.6%81.91100.1791.6081.59355.28
Depreciation-15.88-15.64-15.65-14.90-13.04-59.23
EBIT92.27+34.6%66.2784.5276.7068.55296.05
PBT111.65+43.4%-119.7590.1191.4577.85139.67
Tax-22.50112.53-18.76-20.23-16.1557.39
Equity3232003232
OPM36.90-43.7638.9437.7536.5614.54
Net Profit89.14+44.5%-7.2271.3571.2361.70197.06
NPM29.46-2.6430.8329.4028.9820.52
EPS13.34+45.2%-2.2410.6310.539.1928.12

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue890.71+54.6%576.13+34.9%426.99+25.1%341.34
Other Income69.5432.3335.6311.25
Total Income960.26+57.8%608.46+31.5%462.63+31.2%352.59
Expenditure-612.30-54.0%-397.68-28.1%-310.42-26.4%-245.62
Interest-17.64-11.85-8.46-5.23
PBDT0000
EBITDA355.28+53.5%231.47+45.2%159.40+22.1%130.55
Depreciation-59.23-41.17-34.37-29.60
EBIT296.05+55.6%190.30+52.2%125.03+23.9%100.95
PBT139.67+446.7%-40.28-126.2%153.79+1.4%151.65
Tax57.39-38.48-28.63-26.36
Equity323200
OPM (%)14.54-6.6233.2443.01
Net Profit197.06+350.2%-78.76-162.9%125.16-0.1%125.30
NPM (%)20.52-12.9427.0535.54
EPS (Rs)28.120-100.0%19.56-0.1%19.58
CEPS28.12019.5619.58

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

4
YearTypeAmountEx-Date
2026Final Dividend2.521 Aug 2026
2025Final Dividend3.0522 Aug 2025
2024Final Dividend2.4409 Jul 2024
2023Final Dividend1.8518 Sep 2023

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2023Rs.10/- to Rs.5/-10 Apr 2023
Loading company dashboard...
Fetching ratios, charts, and peers