Deep Industries LtdOffshore Support Solution DrillingINE0FHS01024Consolidated₹648.90+42.90 (+7.08%)
Valuation
Market Cap₹4.17K Cr
TTM PE19.35x
Forward PE21.21x
PEG4.40
Book Value₹312.37
P/B2.09x
TTM EPS₹33.68
Fwd EPS₹30.73
TTM Revenue₹1.04K Cr
TTM PAT₹234.49 Cr
TTM EBITDA₹396.63 Cr
TTM EBIT₹333.15 Cr
Last Qtr PAT₹81.22 Cr
Last Qtr EBITDA₹106.40 Cr
Last Qtr EBIT₹90.09 Cr
Profitability
ROE11.73%
ROCE9.13%
TTM NPM22.45%
TTM EBITDA %37.97%
Curr OPM25.95%
Last OPM29.46%
Curr NPM—
Last NPM—
Curr EPS₹11.95
Last EPS₹13.34
Balance sheet
Equity₹32.00 Cr
Reserve₹1.97K Cr
Total Debt₹202.98 Cr
D/E0.10x
Interest %4.97%
Curr Interest₹4.04 Cr
Price / range
Close₹651.75
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+7.73%
1W-3.97%
1M-13.31%
3M-0.75%
6M+33.50%
1Y+31.30%
2Y+34.85%
3Y+154.44%
5Y—
Diwali+42.79%
Sector peers — Offshore Support Solution Drilling
CompanyCloseMkt CapTTM P/EROE
DEEPINDS651.75₹4.17K Cr19.3511.73%
DOLPHIN664.75₹2.66K Cr35.3819.30%
JINDRILL528.05₹1.53K Cr7.9810.53%
ALPHAGEO246.55₹156.92 Cr-352.210.07%
ABAN14.24₹83.11 Cr-0.11—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue213.01+18.7%171.78171.62179.36179.39702.96
Other Income13.9413.8310.1612.5016.2552.89
Total Income226.95+16.0%185.61181.79191.86195.64755.85
Interest3.733.934.114.254.5317.08
Expenditure-149.35-16.4%-111.79-121.92-124.75-128.29-499.27
PBDT000000
EBITDA78.43+17.7%74.6364.1569.6866.66263.61
Depreciation-11.04-10.71-10.34-10.82-11.03-42.84
EBIT67.39+21.1%63.9253.8158.8655.63220.77
PBT77.60+15.2%73.82-148.4267.1067.3548.30
Tax-18.23-18.6498.53-16.38-17.1249.19
Equity3232320032
OPM34.1939.77-81.6437.4137.556.39
Net Profit59.37+18.2%55.18-49.8950.7250.2397.48
NPM26.1629.73-27.4428.2828.0012.90
EPS9.28+18.2%8.62-7.797.927.8515.23

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue702.96+47.2%477.48+25.0%381.91+26.8%301.18
Other Income52.8937.9125.9620.41
Total Income755.85+46.7%515.38+26.4%407.87+26.8%321.60
Expenditure-499.27-46.2%-341.50-26.2%-270.68-24.7%-217.04
Interest-17.08-14.86-6.81-4.38
PBDT0000
EBITDA263.61+38.3%190.67+26.9%150.25+30.1%115.47
Depreciation-42.84-39.83-32.21-26.95
EBIT220.77+46.4%150.84+27.8%118.04+33.3%88.52
PBT48.30-72.2%173.88+26.7%137.19+31.2%104.56
Tax49.19-43.55-32.94-26.25
Equity323200
OPM (%)6.3933.7434.0033.00
Net Profit97.48-25.2%130.34+25.0%104.25+33.1%78.31
NPM (%)12.9025.2926.0024.00
EPS (Rs)15.23-25.2%20.37+25.0%16.29+33.1%12.24
CEPS15.2320.3716.2912.24

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue295.43+33.7%278.92248.71221.50221.01890.71
Other Income17.6023.6824.949.9121.2669.54
Total Income313.03+29.2%302.60273.64231.41242.27960.26
Interest4.044.302.674.326.5117.64
Expenditure-209.38-38.8%-190.95-185.11-141.30-150.82-612.30
PBDT000000
EBITDA106.40+16.2%108.1581.91100.1791.60355.28
Depreciation-16.31-15.88-15.64-15.65-14.90-59.23
EBIT90.09+17.5%92.2766.2784.5276.70296.05
PBT103.65+13.3%111.65-119.7590.1191.45139.67
Tax-22.43-22.50112.53-18.76-20.2357.39
Equity3232320032
OPM33.1136.90-43.7638.9437.7514.54
Net Profit81.22+14.0%89.14-7.2271.3571.23197.06
NPM25.9529.46-2.6430.8329.4020.52
EPS11.95+13.5%13.34-2.2410.6310.5328.12

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue890.71+54.6%576.13+34.9%426.99+25.1%341.34
Other Income69.5432.3335.6311.25
Total Income960.26+57.8%608.46+31.5%462.63+31.2%352.59
Expenditure-612.30-54.0%-397.68-28.1%-310.42-26.4%-245.62
Interest-17.64-11.85-8.46-5.23
PBDT0000
EBITDA355.28+53.5%231.47+45.2%159.40+22.1%130.55
Depreciation-59.23-41.17-34.37-29.60
EBIT296.05+55.6%190.30+52.2%125.03+23.9%100.95
PBT139.67+446.7%-40.28-126.2%153.79+1.4%151.65
Tax57.39-38.48-28.63-26.36
Equity323200
OPM (%)14.54-6.6233.2443.01
Net Profit197.06+350.2%-78.76-162.9%125.16-0.1%125.30
NPM (%)20.52-12.9427.0535.54
EPS (Rs)28.120-100.0%19.56-0.1%19.58
CEPS28.12019.5619.58

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

4
YearTypeAmountEx-Date
2026Final Dividend2.521 Aug 2026
2025Final Dividend3.0522 Aug 2025
2024Final Dividend2.4409 Jul 2024
2023Final Dividend1.8518 Sep 2023

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2023Rs.10/- to Rs.5/-10 Apr 2023
Loading company dashboard...
Fetching ratios, charts, and peers