Dolphin Offshore Enterprises (India) LtdOffshore Support Solution DrillingINE920A01037Consolidated₹665.50-8.20 (-1.22%)Jun-26
Valuation
Market Cap₹2.66K Cr
TTM PE36.97x
Forward PE35.39x
PEG7.28
Book Value₹88.35
P/B7.53x
TTM EPS₹18.00
Fwd EPS₹18.80
TTM Revenue₹142.83 Cr
TTM PAT₹72.02 Cr
TTM EBITDA₹73.88 Cr
TTM EBIT₹60.28 Cr
Last Qtr PAT₹14.81 Cr
Last Qtr EBITDA₹25.31 Cr
Last Qtr EBIT₹20.42 Cr
Profitability
ROE20.38%
ROCE13.96%
TTM NPM50.42%
TTM EBITDA %51.73%
Curr OPM34.54%
Last OPM49.68%
Curr NPM
Last NPM
Curr EPS₹3.70
Last EPS₹7.08
Balance sheet
Equity₹4.00 Cr
Reserve₹349.43 Cr
Total Debt₹203.21 Cr
D/E0.57x
Interest %26.74%
Curr Interest₹3.96 Cr
Price / range
Close₹665.50
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-1.22%
1W+2.54%
1M+7.44%
3M+72.19%
6M+70.90%
1Y+65.96%
2Y+7.08%
3Y+102.16%
5Y+14367.39%
Diwali+41.27%
Sector peers — Offshore Support Solution Drilling
CompanyCloseMkt CapTTM P/EROE
DEEPINDS743.35₹4.76K Cr23.0411.23%
DOLPHIN665.50₹2.66K Cr36.9720.38%
JINDRILL594.85₹1.72K Cr8.9910.53%
ALPHAGEO292.10₹185.91 Cr-417.290.07%
ABAN14.54₹84.86 Cr-0.11

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue2.46+515.0%5.255.630.450.4011.73
Other Income4.7815.754.186.201.9228.06
Total Income7.24+212.1%219.826.652.3239.79
Interest3.903.321.741.401.247.70
Expenditure-6.02-273.9%-8-2.05-1.96-1.61-13.61
PBDT000000
EBITDA0.34+1033.3%0.575.32-0.110.035.82
Depreciation000000
EBIT0.34+1033.3%0.575.32-0.110.035.82
PBT1.22+69.4%137.764.700.7226.18
Tax-0.3113.97-1.95-1.180.5211.36
Equity440044
OPM16.8561.90137.781046.1031.0365.79
Net Profit0.91-26.6%26.975.813.521.2437.54
NPM12.57128.43103.11782.8553.4594.33
EPS0.23-25.8%6.741.450.880.319.38

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 17-18FY 16-17FY 15-16
Revenue11.73-21.2%14.88+130.0%6.4754.81-11.9%62.21+101.4%30.89
Other Income28.065.894.500.760.7213.23
Total Income39.79+91.5%20.78+89.4%10.9755.57-11.7%62.93+42.6%44.12
Expenditure-13.61+17.3%-16.45-35.8%-12.11-71.75+21.2%-91.02-73.7%-52.41
Interest-7.70-1.17-0.93-13.650-11.56
PBDT000-16.19-33.35-19.86
EBITDA5.82+3163.2%-0.19+94.3%-3.33-0.08+99.7%-28.81-381.8%-5.98
Depreciation0-0.21-1.38-3.210-3.98
EBIT5.82+1555.0%-0.40+91.5%-4.71-3.29+88.6%-28.81-189.3%-9.96
PBT26.18+504.6%4.33+907.0%0.43-19.39+41.9%-33.35-39.9%-23.84
Tax11.36-1.095.312.21-0.28-2.45
Equity44016.77016.77
OPM (%)65.7920.854.00-29.53-53.61-26.84
Net Profit37.54+1058.6%3.24-43.6%5.74-17.18+48.9%-33.63-27.9%-26.29
NPM (%)94.3315.6052.00-31.34-54.07-85.10
EPS (Rs)9.38+1058.0%0.81-95.0%16.33-10.27+48.8%-20.05-28.0%-15.67
CEPS9.380.8116.33-8.330-13.30

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue42.85+160.6%45.363024.6216.44116.42
Other Income0.0311.671.704.04017.42
Total Income42.88+160.7%57.0331.7028.6616.45133.84
Interest3.964.8703.302.4714.24
Expenditure-26.39-367.9%-42.88-15.73-9.68-5.64-73.93
PBDT000000
EBITDA25.31+62.1%12.2914.2722.0115.6172.38
Depreciation-4.89-4.940-3.77-2.34-15.65
EBIT20.42+53.9%7.3514.2718.2413.2756.73
PBT16.49+52.5%14.1515.9718.9810.8159.91
Tax-1.6814.18-2.70-3.370.528.63
Equity440044
OPM38.4624.8150.3866.2265.7144.76
Net Profit14.81+30.7%28.3313.2715.6111.3368.54
NPM34.5449.6841.8654.4568.8851.21
EPS3.70+30.7%003.902.8317.13

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue116.42+57.3%74.02+1044.0%6.47
Other Income17.423.104.50
Total Income133.84+73.5%77.12+603.0%10.97
Expenditure-73.93-150.2%-29.55-140.6%-12.28
Interest-14.24-1.21-0.93
PBDT000
EBITDA72.38+57.7%45.89+1411.1%-3.50
Depreciation-15.65-0.21-1.38
EBIT56.73+24.2%45.68+1036.1%-4.88
PBT59.91+25.9%47.57+18196.2%0.26
Tax8.63-1.095.31
Equity440
OPM (%)44.7661.682.41
Net Profit68.54+47.5%46.48+734.5%5.57
NPM (%)51.2160.2750.83
EPS (Rs)17.13+47.4%11.62-26.7%15.85
CEPS17.1311.6215.85

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

7
YearTypeAmountEx-Date
2013Final Dividend1.518 Jul 2013
2012Final Dividend1.506 Sep 2012
2011Final Dividend1.521 Jul 2011
2010Final Dividend1.515 Jul 2010
2010Interim Dividend1.506 Nov 2009
2009Final Dividend329 Jun 2009
2008Final Dividend2.518 Sep 2008

Bonus

1
YearRatioEx-Date
20092:529 Jun 2009

Split

1
YearRatioEx-Date
2024Rs.10/- to Rs.1/-25 Jan 2024
Loading company dashboard...
Fetching ratios, charts, and peers