Dolphin Offshore Enterprises (India) LtdOffshore Support Solution DrillingINE920A01037Consolidated₹664.75+50.95 (+8.30%)
Valuation
Market Cap₹2.66K Cr
TTM PE35.38x
Forward PE32.23x
PEG8.06
Book Value₹97.36
P/B6.83x
TTM EPS₹18.79
Fwd EPS₹20.63
TTM Revenue₹161.94 Cr
TTM PAT₹75.17 Cr
TTM EBITDA₹79.28 Cr
TTM EBIT₹64.47 Cr
Last Qtr PAT₹18.76 Cr
Last Qtr EBITDA₹27.41 Cr
Last Qtr EBIT₹22.43 Cr
Profitability
ROE19.30%
ROCE14.68%
TTM NPM46.42%
TTM EBITDA %48.96%
Curr OPM39.86%
Last OPM34.54%
Curr NPM—
Last NPM—
Curr EPS₹4.69
Last EPS₹3.70
Balance sheet
Equity₹4.00 Cr
Reserve₹385.48 Cr
Total Debt₹163.87 Cr
D/E0.42x
Interest %20.20%
Curr Interest₹3.79 Cr
Price / range
Close₹664.75
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+8.30%
1W+11.74%
1M+5.84%
3M+65.20%
6M+61.88%
1Y+61.46%
2Y+9.37%
3Y+9.74%
5Y+14351.09%
Diwali+41.11%
Sector peers — Offshore Support Solution Drilling
CompanyCloseMkt CapTTM P/EROE
DEEPINDS651.75₹4.17K Cr19.3511.73%
DOLPHIN664.75₹2.66K Cr35.3819.30%
JINDRILL528.05₹1.53K Cr7.9810.53%
ALPHAGEO246.55₹156.92 Cr-352.210.07%
ABAN14.24₹83.11 Cr-0.11—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue6.92+1437.8%2.465.255.630.4511.73
Other Income7.694.7815.754.186.2028.06
Total Income14.61+119.7%7.24219.826.6539.79
Interest3.773.903.321.741.407.70
Expenditure-7.07-260.7%-6.02-8-2.05-1.96-13.61
PBDT000000
EBITDA3.62+3390.9%0.340.575.32-0.115.82
Depreciation000000
EBIT3.62+3390.9%0.340.575.32-0.115.82
PBT7.54+60.4%1.22137.764.7026.18
Tax-1.79-0.3113.97-1.95-1.1811.36
Equity444004
OPM51.6116.8561.90137.781046.1065.79
Net Profit5.75+63.4%0.9126.975.813.5237.54
NPM39.3612.57128.43103.11782.8594.33
EPS1.44+63.6%0.236.741.450.889.38

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 17-18FY 16-17FY 15-16
Revenue11.73-21.2%14.88+130.0%6.4754.81-11.9%62.21+101.4%30.89
Other Income28.065.894.500.760.7213.23
Total Income39.79+91.5%20.78+89.4%10.9755.57-11.7%62.93+42.6%44.12
Expenditure-13.61+17.3%-16.45-35.8%-12.11-71.75+21.2%-91.02-73.7%-52.41
Interest-7.70-1.17-0.93-13.650-11.56
PBDT000-16.19-33.35-19.86
EBITDA5.82+3163.2%-0.19+94.3%-3.33-0.08+99.7%-28.81-381.8%-5.98
Depreciation0-0.21-1.38-3.210-3.98
EBIT5.82+1555.0%-0.40+91.5%-4.71-3.29+88.6%-28.81-189.3%-9.96
PBT26.18+504.6%4.33+907.0%0.43-19.39+41.9%-33.35-39.9%-23.84
Tax11.36-1.095.312.21-0.28-2.45
Equity44016.77016.77
OPM (%)65.7920.854.00-29.53-53.61-26.84
Net Profit37.54+1058.6%3.24-43.6%5.74-17.18+48.9%-33.63-27.9%-26.29
NPM (%)94.3315.6052.00-31.34-54.07-85.10
EPS (Rs)9.38+1058.0%0.81-95.0%16.33-10.27+48.8%-20.05-28.0%-15.67
CEPS9.380.8116.33-8.330-13.30

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue43.73+77.6%42.8545.363024.62116.42
Other Income3.340.0311.671.704.0417.42
Total Income47.07+64.2%42.8857.0331.7028.66133.84
Interest3.793.964.8703.3014.24
Expenditure-25.09-159.2%-26.39-42.88-15.73-9.68-73.93
PBDT000000
EBITDA27.41+24.5%25.3112.2914.2722.0172.38
Depreciation-4.98-4.89-4.940-3.77-15.65
EBIT22.43+23.0%20.427.3514.2718.2456.73
PBT21.98+15.8%16.4914.1515.9718.9859.91
Tax-3.21-1.6814.18-2.70-3.378.63
Equity444004
OPM46.7038.4624.8150.3866.2244.76
Net Profit18.76+20.2%14.8128.3313.2715.6168.54
NPM39.8634.5449.6841.8654.4551.21
EPS4.69+20.3%3.70003.9017.13

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue116.42+57.3%74.02+1044.0%6.47
Other Income17.423.104.50
Total Income133.84+73.5%77.12+603.0%10.97
Expenditure-73.93-150.2%-29.55-140.6%-12.28
Interest-14.24-1.21-0.93
PBDT000
EBITDA72.38+57.7%45.89+1411.1%-3.50
Depreciation-15.65-0.21-1.38
EBIT56.73+24.2%45.68+1036.1%-4.88
PBT59.91+25.9%47.57+18196.2%0.26
Tax8.63-1.095.31
Equity440
OPM (%)44.7661.682.41
Net Profit68.54+47.5%46.48+734.5%5.57
NPM (%)51.2160.2750.83
EPS (Rs)17.13+47.4%11.62-26.7%15.85
CEPS17.1311.6215.85

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

7
YearTypeAmountEx-Date
2013Final Dividend1.518 Jul 2013
2012Final Dividend1.506 Sep 2012
2011Final Dividend1.521 Jul 2011
2010Final Dividend1.515 Jul 2010
2010Interim Dividend1.506 Nov 2009
2009Final Dividend329 Jun 2009
2008Final Dividend2.518 Sep 2008

Bonus

1
YearRatioEx-Date
20092:529 Jun 2009

Split

1
YearRatioEx-Date
2024Rs.10/- to Rs.1/-25 Jan 2024
Loading company dashboard...
Fetching ratios, charts, and peers