IndiaOne Finance - Company Dashboard

Governance Classic Home

Veritas (India) LtdTrading and DistributorsINE379J01029Consolidated₹159.80-1.80 (-1.11%)Dec-25

Valuation

Market Cap₹428.42 Cr

TTM PE12.41x

Forward PE9.02x

PEG-0.35

Book Value₹994.21

P/B0.16x

TTM EPS₹12.88

Fwd EPS₹17.72

TTM Revenue₹3.37K Cr

TTM PAT₹34.53 Cr

TTM EBITDA₹-2.77 Cr

TTM EBIT₹-2.88 Cr

Last Qtr PAT₹10.88 Cr

Last Qtr EBITDA₹-1.61 Cr

Last Qtr EBIT₹-1.64 Cr

Profitability

ROE1.30%

ROCE1.88%

TTM NPM1.03%

TTM EBITDA %-0.08%

Curr OPM1.10%

Last OPM0.06%

Curr NPM—

Last NPM—

Curr EPS₹4.06

Last EPS₹0.22

Balance sheet

Equity₹2.68 Cr

Reserve₹2.66K Cr

Total Debt₹49.90 Cr

D/E0.02x

Interest %0.00%

Curr Interest₹0.00 Cr

Price / range

Close₹159.80

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.11%

1W-2.86%

1M-4.85%

3M-8.84%

6M+2.96%

1Y-56.74%

2Y-83.05%

3Y-33.33%

5Y-1.14%

Diwali-7.09%

Sector peers — Trading and Distributors

Company	Close	Mkt Cap	TTM P/E	ROE
REDINGTON	399.85	₹31.26K Cr	18.38	14.81%
MMTC	60.27	₹9.04K Cr	20.22	21.09%
MSTCLTD	724.05	₹5.10K Cr	21.75	25.92%
RELTD	146.65	₹2.91K Cr	44.57	14.13%
VINCOFE	174.25	₹2.54K Cr	32.21	13.83%
CNL	1127.10	₹1.69K Cr	27.46	19.33%
ELITECON	8.00	₹1.28K Cr	0.07	—
PERVASIVE	10.37	₹934.29 Cr	-0.06	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	0	4.50	12.30	6.88	0	23.67
Other Income	0.91	0.22	0.65	0.20	1.16	2.23
Total Income	0.91-21.6%	4.72	12.95	7.08	1.16	25.90
Interest	0	0.01	0.04	0	0	0.05
Expenditure	-1.64+3.5%	-9.83	-8.10	-7.04	-1.70	-26.71
PBDT	0	0	0	0	0	0
EBITDA	-1.61+3.6%	-5.30	4.27	-0.13	-1.67	-2.86
Depreciation	-0.03	-0.02	-0.03	-0.03	-0.03	-0.13
EBIT	-1.64+3.5%	-5.32	4.24	-0.16	-1.70	-2.99
PBT	-0.73	-5.12	4.85	0.04	0	-0.81
Tax	0.05	0.79	-0.77	0	0	0.07
Equity	0	0	0	0	0	0
OPM	0.00	-113.67	39.43	0.58	0.00	-3.00
Net Profit	-0.73-35.2%	-5.12	4.08	0.13	-0.54	-0.75
NPM	0.00	-113.67	33.18	1.86	0.00	-3.00
EPS	-0.26	-1.61	1.52	0.01	0	-0.28

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	23.67-92.7%	323.14+31.7%	245.33+7.6%	227.93-35.6%	353.90-16.3%	422.86
Other Income	2.23	1.44	2.27	6.75	2.56	8.41
Total Income	25.90-92.0%	324.58+31.1%	247.59+5.5%	234.69-34.2%	356.45-17.3%	431.27
Expenditure	-26.71+91.7%	-319.90-31.8%	-242.79-5.6%	-230.01+34.1%	-349.16+17.5%	-423.03
Interest	-0.05	-1.22	-2.38	-0.31	-0.32	-0.25
PBDT	0	0	0	0	0	0
EBITDA	-2.86-161.4%	4.66-11.2%	5.25+407.0%	-1.71-132.0%	5.35+1237.5%	0.40
Depreciation	-0.13	-0.20	-0.33	-0.06	-0.29	-0.32
EBIT	-2.99-167.0%	4.46-9.3%	4.92+378.0%	-1.77-135.0%	5.06+6225.0%	0.08
PBT	-0.81-117.3%	4.69-2.5%	4.81+2.8%	4.68-35.8%	7.29-11.5%	8.24
Tax	0.07	-0.35	-1.04	-0.71	-1.09	-1.46
Equity	0	2.68	0	0	0	0
OPM (%)	-3.00	1.44	2.00	2.00	2.00	2.00
Net Profit	-0.75-117.3%	4.34+15.1%	3.77-5.0%	3.97-36.0%	6.20-8.6%	6.78
NPM (%)	-3.00	1.34	2.00	2.00	2.00	2.00
EPS (Rs)	-0.28-117.3%	1.62+14.9%	1.41-4.7%	1.48-35.9%	2.31-8.7%	2.53
CEPS	-0.28	1.62	1.41	1.48	2.31	2.53

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	987.83-39.9%	1,006.40	586.66	785.56	1,642.46	4,099.05
Other Income	0.57	-0.33	2.78	-11.80	3.12	4.87
Total Income	988.40-39.9%	1,006.07	589.45	773.76	1,645.58	4,103.92
Interest	0	4.39	4.57	5.84	13.16	40.63
Expenditure	-976.75+39.5%	-1,005.47	-565.30	-774.90	-1,615.29	-3,990.01
PBDT	0	0	0	0	0	0
EBITDA	11.08-78.0%	15.63	35.90	26.44	50.28	189.10
Depreciation	0	-10.31	-9.97	-9.94	-9.95	-39.43
EBIT	11.08-72.5%	5.32	25.93	16.50	40.33	149.67
PBT	11.65-61.5%	0.60	24.10	0	30.29	113.91
Tax	-0.77	0	0	0.10	-0.36	-0.35
Equity	0	0	0	0	0	2.68
OPM	1.18	0.06	4.09	0.00	1.84	2.78
Net Profit	10.88-63.6%	0.60	24.15	-1.10	29.93	113.56
NPM	1.10	0.06	4.10	-0.14	1.82	2.77
EPS	0-100.0%	0.22	9.01	-0.41	11.16	42.36

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	4,099.05+6.3%	3,854.54+78.2%	2,163.22+1.5%	2,131.48+13.6%	1,876.27-7.9%	2,036.85
Other Income	4.87	56.90	4.73	0.39	4.26	49.71
Total Income	4,103.92+4.9%	3,911.43+80.4%	2,167.95+1.7%	2,131.87+13.4%	1,880.53-9.9%	2,086.55
Expenditure	-3,990.01-7.2%	-3,723.54-79.7%	-2,072.44-2.3%	-2,026.08-14.5%	-1,769.63+9.9%	-1,964.12
Interest	-40.63	-31.12	-17.27	-19.15	-24.28	-34.75
PBDT	0	0	0	0	0	0
EBITDA	189.10-7.6%	204.66+43.6%	142.48-9.0%	156.52-3.8%	162.72+18.3%	137.60
Depreciation	-39.43	-42.54	-34.43	-31.97	-31.80	-30.12
EBIT	149.67-7.7%	162.12+50.0%	108.05-13.2%	124.55-4.9%	130.92+21.8%	107.48
PBT	113.91-39.4%	187.89+96.7%	95.51-9.7%	105.79-4.6%	110.90-9.4%	122.43
Tax	-0.35	-1.04	-0.71	-1.09	-1.46	-0.14
Equity	2.68	0	0	0	0	0
OPM (%)	2.78	4.80	4.41	4.96	5.90	5.87
Net Profit	113.56-39.2%	186.85+97.1%	94.80-9.5%	104.70-4.3%	109.44-10.5%	122.29
NPM (%)	2.77	4.78	4.37	4.91	5.82	5.86
EPS (Rs)	42.36-39.2%	69.69+97.1%	35.36-9.4%	39.05-4.3%	40.82-10.5%	45.61
CEPS	42.36	69.69	35.36	39.05	40.82	45.61

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	0.05	19 Sep 2025
2024	Final Dividend	0.05	17 Sep 2024
2023	Final Dividend	0.05	15 Sep 2023
2022	Final Dividend	0.05	22 Sep 2022
2021	Final Dividend	0.05	22 Sep 2021
2020	Final Dividend	0.05	22 Sep 2020
2019	Final Dividend	0.05	19 Sep 2019
2018	Final Dividend	0.05	19 Sep 2018
2017	Final Dividend	0.05	14 Sep 2017
2016	Final Dividend	0.05	22 Sep 2016
2015	Final Dividend	0.05	21 Sep 2015
2014	Final Dividend	0.05	17 Sep 2014
2013	Final Dividend	0.05	18 Sep 2013
2011	Final Dividend	0.05	16 Sep 2011

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2010	Rs.10/- to Rs.1/-	28 Jun 2010

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split