Vardhman Special Steels LtdIron and Steel ProductsINE050M01012Standalone₹356.90+6.85 (+1.96%)
Valuation
Market Cap₹3.45K Cr
TTM PE21.38x
Forward PE20.26x
PEG1.75
Book Value₹138.60
P/B2.57x
TTM EPS₹16.69
Fwd EPS₹17.61
TTM Revenue₹1.97K Cr
TTM PAT₹161.25 Cr
TTM EBITDA₹216.96 Cr
TTM EBIT₹181.98 Cr
Last Qtr PAT₹52.49 Cr
Last Qtr EBITDA₹69.12 Cr
Last Qtr EBIT₹59.50 Cr
Profitability
ROE12.05%
ROCE15.00%
TTM NPM8.17%
TTM EBITDA %10.99%
Curr OPM8.54%
Last OPM8.31%
Curr NPM—
Last NPM—
Curr EPS₹5.43
Last EPS₹4.26
Balance sheet
Equity₹96.70 Cr
Reserve₹1.24K Cr
Total Debt₹163.93 Cr
D/E0.12x
Interest %7.01%
Curr Interest₹3.68 Cr
Price / range
Close₹356.90
vs 52W High-16.66%
vs 52W Low+73.55%
MA50—
MA200—
Returns
1D+1.96%
1W+8.58%
1M-6.89%
3M+17.09%
6M+26.20%
1Y+20.94%
2Y+31.55%
3Y+58.83%
5Y+150.19%
Diwali+26.05%
Sector peers — Iron and Steel Products
CompanyCloseMkt CapTTM P/EROE
WELCORP2400.00₹63.31K Cr97.286.12%
APLAPOLLO2199.80₹61.08K Cr83.2312.84%
SHYAMMETL1231.40₹34.37K Cr57.874.75%
RATNAMANI2449.40₹17.17K Cr50.058.35%
JINDALSAW253.22₹16.19K Cr30.964.13%
USHAMART486.00₹14.81K Cr51.0011.50%
GPIL205.72₹13.85K Cr14.9617.86%
GALLANTT529.15₹12.77K Cr36.8011.69%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue600.05+38.8%486.01457.92430.55432.271,754.43
Other Income14.749.8610.4613.1711.2242.35
Total Income614.79+38.6%495.86468.37443.72443.491,796.78
Interest3.683.322.763.691.9011.91
Expenditure-544.23-37.1%-440.46-422.38-398.93-396.99-1,632.73
PBDT000000
EBITDA69.12+52.7%58.4446.1043.3045.26166.48
Depreciation-9.62-9.57-7.80-7.99-8.08-32.87
EBIT59.50+60.0%48.8738.3035.3137.18133.61
PBT70.56+51.7%55.4045.9944.7946.50164.05
Tax-18.06-14.22-12.01-11.21-11.94-42.03
Equity96.7096.6996.690096.69
OPM11.4811.179.8210.4010.769.13
Net Profit52.49+51.9%41.1933.9833.5934.56122.02
NPM8.548.317.257.808.006.79
EPS5.43+50.4%4.263.523.483.6113.15

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,754.43-0.6%1,764.41+6.2%1,661.36-4.2%1,734.99+26.8%1,368.46+46.0%937.08
Other Income42.3529.1129.8238.7528.8912.96
Total Income1,796.78+0.2%1,793.52+6.1%1,691.18-4.7%1,773.75+26.9%1,397.35+47.1%950.04
Expenditure-1,632.73+2.1%-1,668.46-6.4%-1,568.33+4.3%-1,639.44-32.3%-1,239.02-40.2%-883.67
Interest-11.91-18.63-18.42-17.65-17.28-19.71
PBDT000000
EBITDA166.48+12.4%148.05+3.9%142.43+0.8%141.32-18.6%173.69+68.1%103.35
Depreciation-32.87-33.47-30.98-28.12-26.97-30.23
EBIT133.61+16.6%114.58+2.8%111.45-1.5%113.20-22.8%146.72+100.7%73.12
PBT164.05+31.2%125.06+1.8%122.86-8.5%134.31-15.2%158.34+138.5%66.38
Tax-42.03-31.97-31.23-33.86-57.59-22.18
Equity96.6981.730000
OPM (%)9.136.977.008.0011.007.00
Net Profit122.02+31.1%93.09+1.6%91.63-8.8%100.45-0.3%100.75+127.9%44.20
NPM (%)6.795.195.006.007.005.00
EPS (Rs)13.15+15.4%11.40+1.2%11.26-54.5%24.76-0.4%24.87+127.3%10.94
CEPS13.1311.3711.1924.5924.7110.93

Consolidated

16 lines · 5 periods
MetricMar-25Dec-24Sep-24Jun-24FY25-26
Revenue428.04426.77494.82414.781,754.43
Other Income7.186.979.295.6742.35
Total Income435.22433.74504.11420.451,796.78
Interest3.475.095.374.7011.91
Expenditure-408.37-405.27-469.42-385.40-1,632.73
PBDT00000
EBITDA31.4335.0839.1742.37166.48
Depreciation-8.29-8.49-8.40-8.29-32.87
EBIT23.1426.5930.7734.08133.61
PBT26.8528.4734.6835.05164.05
Tax-7.12-7.01-8.86-8.97-42.03
Equity81.73081.5081.4696.69
OPM6.176.566.888.349.13
Net Profit19.7321.4625.8226.08122.02
NPM4.534.955.126.206.79
EPS2.422.633.173.2013.15

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue1,754.43-0.6%1,764.41
Other Income42.3529.11
Total Income1,796.78+0.2%1,793.52
Expenditure-1,632.73+2.1%-1,668.46
Interest-11.91-18.63
PBDT00
EBITDA166.48+12.4%148.05
Depreciation-32.87-33.47
EBIT133.61+16.6%114.58
PBT164.05+31.2%125.06
Tax-42.03-31.97
Equity96.6981.73
OPM (%)9.136.97
Net Profit122.02+31.1%93.09
NPM (%)6.795.19
EPS (Rs)13.15+15.4%11.40
CEPS13.1311.37

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

6
YearTypeAmountEx-Date
2026Final Dividend3.528 Aug 2026
2025Final Dividend312 Sep 2025
2024Final Dividend206 Sep 2024
2023Final Dividend215 Sep 2023
2022Final Dividend3.516 Sep 2022
2021Final Dividend1.502 Sep 2021

Bonus

1
YearRatioEx-Date
20231:126 May 2023

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers