IndiaOne Finance - Company Dashboard

Governance Classic Home

Vardhman Special Steels LtdIron and Steel ProductsINE050M01012Standalone₹404.70-1.35 (-0.33%)Jun-26

Valuation

Market Cap₹3.91K Cr

TTM PE27.22x

Forward PE26.96x

PEG1.94

Book Value₹132.11

P/B3.06x

TTM EPS₹14.87

Fwd EPS₹15.01

TTM Revenue₹1.81K Cr

TTM PAT₹143.32 Cr

TTM EBITDA₹193.10 Cr

TTM EBIT₹159.66 Cr

Last Qtr PAT₹41.19 Cr

Last Qtr EBITDA₹58.44 Cr

Last Qtr EBIT₹48.87 Cr

Profitability

ROE11.22%

ROCE15.00%

TTM NPM7.93%

TTM EBITDA %10.69%

Curr OPM8.31%

Last OPM7.25%

Curr NPM—

Last NPM—

Curr EPS₹4.26

Last EPS₹3.52

Balance sheet

Equity₹96.69 Cr

Reserve₹1.18K Cr

Total Debt₹93.65 Cr

D/E0.07x

Interest %8.06%

Curr Interest₹3.32 Cr

Price / range

Close₹404.70

vs 52W High-5.50%

vs 52W Low+96.79%

MA50—

MA200—

Returns

1D-0.33%

1W+1.82%

1M+12.67%

3M+42.90%

6M+70.72%

1Y+49.64%

2Y+40.81%

3Y+97.13%

5Y+223.24%

Diwali+42.93%

Sector peers — Iron and Steel Products

Company	Close	Mkt Cap	TTM P/E	ROE
WELCORP	2660.10	₹70.17K Cr	80.17	9.55%
APLAPOLLO	2270.10	₹63.03K Cr	109.03	10.91%
SHYAMMETL	1100.00	₹30.70K Cr	58.51	4.55%
RATNAMANI	2859.10	₹20.04K Cr	58.42	8.35%
JINDALSAW	289.50	₹18.51K Cr	34.84	4.21%
GPIL	233.47	₹15.71K Cr	16.98	17.86%
USHAMART	507.20	₹15.46K Cr	53.22	11.50%
GALLANTT	547.15	₹13.20K Cr	30.40	13.09%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	486.01+12.1%	457.92	430.55	432.27	433.70	1,754.43
Other Income	9.86	10.46	13.17	11.22	7.50	42.35
Total Income	495.86+12.4%	468.37	443.72	443.49	441.20	1,796.78
Interest	3.32	2.76	3.69	1.90	3.56	11.91
Expenditure	-440.46-6.3%	-422.38	-398.93	-396.99	-414.43	-1,632.73
PBDT	0	0	0	0	0	0
EBITDA	58.44+83.6%	46.10	43.30	45.26	31.83	166.48
Depreciation	-9.57	-7.80	-7.99	-8.08	-9	-32.87
EBIT	48.87+114.1%	38.30	35.31	37.18	22.83	133.61
PBT	55.40+106.9%	45.99	44.79	46.50	26.77	164.05
Tax	-14.22	-12.01	-11.21	-11.94	-6.87	-42.03
Equity	96.69	96.69	0	0	81.73	96.69
OPM	11.17	9.82	10.40	10.76	6.07	9.13
Net Profit	41.19+107.0%	33.98	33.59	34.56	19.90	122.02
NPM	8.31	7.25	7.80	8.00	4.51	6.79
EPS	4.26+75.3%	3.52	3.48	3.61	2.43	13.15

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,754.43-0.6%	1,764.41+6.2%	1,661.36-4.2%	1,734.99+26.8%	1,368.46+46.0%	937.08
Other Income	42.35	29.11	29.82	38.75	28.89	12.96
Total Income	1,796.78+0.2%	1,793.52+6.1%	1,691.18-4.7%	1,773.75+26.9%	1,397.35+47.1%	950.04
Expenditure	-1,632.73+2.1%	-1,668.46-6.4%	-1,568.33+4.3%	-1,639.44-32.3%	-1,239.02-40.2%	-883.67
Interest	-11.91	-18.63	-18.42	-17.65	-17.28	-19.71
PBDT	0	0	0	0	0	0
EBITDA	166.48+12.4%	148.05+3.9%	142.43+0.8%	141.32-18.6%	173.69+68.1%	103.35
Depreciation	-32.87	-33.47	-30.98	-28.12	-26.97	-30.23
EBIT	133.61+16.6%	114.58+2.8%	111.45-1.5%	113.20-22.8%	146.72+100.7%	73.12
PBT	164.05+31.2%	125.06+1.8%	122.86-8.5%	134.31-15.2%	158.34+138.5%	66.38
Tax	-42.03	-31.97	-31.23	-33.86	-57.59	-22.18
Equity	96.69	81.73	0	0	0	0
OPM (%)	9.13	6.97	7.00	8.00	11.00	7.00
Net Profit	122.02+31.1%	93.09+1.6%	91.63-8.8%	100.45-0.3%	100.75+127.9%	44.20
NPM (%)	6.79	5.19	5.00	6.00	7.00	5.00
EPS (Rs)	13.15+15.4%	11.40+1.2%	11.26-54.5%	24.76-0.4%	24.87+127.3%	10.94
CEPS	13.13	11.37	11.19	24.59	24.71	10.93

Metric	Mar-25	Dec-24	Sep-24	Jun-24	FY25-26
Revenue	428.04	426.77	494.82	414.78	1,754.43
Other Income	7.18	6.97	9.29	5.67	42.35
Total Income	435.22	433.74	504.11	420.45	1,796.78
Interest	3.47	5.09	5.37	4.70	11.91
Expenditure	-408.37	-405.27	-469.42	-385.40	-1,632.73
PBDT	0	0	0	0	0
EBITDA	31.43	35.08	39.17	42.37	166.48
Depreciation	-8.29	-8.49	-8.40	-8.29	-32.87
EBIT	23.14	26.59	30.77	34.08	133.61
PBT	26.85	28.47	34.68	35.05	164.05
Tax	-7.12	-7.01	-8.86	-8.97	-42.03
Equity	81.73	0	81.50	81.46	96.69
OPM	6.17	6.56	6.88	8.34	9.13
Net Profit	19.73	21.46	25.82	26.08	122.02
NPM	4.53	4.95	5.12	6.20	6.79
EPS	2.42	2.63	3.17	3.20	13.15

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	1,754.43-0.6%	1,764.41
Other Income	42.35	29.11
Total Income	1,796.78+0.2%	1,793.52
Expenditure	-1,632.73+2.1%	-1,668.46
Interest	-11.91	-18.63
PBDT	0	0
EBITDA	166.48+12.4%	148.05
Depreciation	-32.87	-33.47
EBIT	133.61+16.6%	114.58
PBT	164.05+31.2%	125.06
Tax	-42.03	-31.97
Equity	96.69	81.73
OPM (%)	9.13	6.97
Net Profit	122.02+31.1%	93.09
NPM (%)	6.79	5.19
EPS (Rs)	13.15+15.4%	11.40
CEPS	13.13	11.37

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	3	12 Sep 2025
2024	Final Dividend	2	06 Sep 2024
2023	Final Dividend	2	15 Sep 2023
2022	Final Dividend	3.5	16 Sep 2022
2021	Final Dividend	1.5	02 Sep 2021

Bonus

Year	Ratio	Ex-Date
2023	1:1	26 May 2023

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split