Governance Classic Home
Vaswani Industries LtdSponge IronINE590L01019Standalone₹46.47+1.86 (+4.17%)Jun-26
Valuation
Market Cap₹153.10 Cr
TTM PE-1161.75x
Forward PE-75.77x
PEG11.29
Book Value₹45.56
P/B1.02x
TTM EPS₹-0.04
Fwd EPS₹-0.61
TTM Revenue₹470.88 Cr
TTM PAT₹-0.07 Cr
TTM EBITDA₹44.47 Cr
TTM EBIT₹32.61 Cr
Last Qtr PAT₹1.16 Cr
Last Qtr EBITDA₹14.05 Cr
Last Qtr EBIT₹10.08 Cr
Profitability
ROE-0.05%
ROCE8.00%
TTM NPM-0.01%
TTM EBITDA %9.44%
Curr OPM0.98%
Last OPM3.74%
Curr NPM—
Last NPM—
Curr EPS₹0.35
Last EPS₹1.67
Balance sheet
Equity₹32.95 Cr
Reserve₹117.15 Cr
Total Debt₹276.99 Cr
D/E1.85x
Interest %531.03%
Curr Interest₹6.16 Cr
Price / range
Close₹46.47
vs 52W High-33.70%
vs 52W Low+7.42%
MA50—
MA200—
Returns
1D+4.17%
1W+1.29%
1M-2.56%
3M-20.73%
6M-13.16%
1Y-20.54%
2Y-8.99%
3Y+53.52%
5Y+298.88%
Diwali-22.91%
Sector peers — Sponge Iron
CompanyCloseMkt CapTTM P/EROE
LLOYDSME1827.95₹1.03L Cr24.3529.46%
KIOCL340.65₹20.70K Cr524.082.24%
SALSTEEL82.26₹1.19K Cr65.298.47%
VRAJ127.74₹421.32 Cr13.207.43%
VASWANI46.47₹153.10 Cr-1161.75-0.05%
BIHSPONG13.38₹120.69 Cr10.29—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue117.79+3.1%143.89124.1985.01114.28467.37
Other Income0.620.190.090.240.310.83
Total Income118.40+3.3%144.08124.2885.25114.59468.20
Interest6.166.794.203.413.1717.57
Expenditure-113.87-4.2%-134.18-127.16-83.62-109.23-454.19
PBDT000000
EBITDA14.05+45.0%20.693.496.249.6940.11
Depreciation-3.97-4.19-2.26-1.44-1.47-9.36
EBIT10.08+22.6%16.501.234.808.2230.75
PBT4.54-15.3%9.90-2.881.635.3614.01
Tax-3.37-4.51-5.08-0.290.11-9.77
Equity32.9532.9532.95031.3532.95
OPM3.836.87-2.321.924.682.99
Net Profit1.16-78.8%5.39-7.961.345.474.24
NPM0.983.74-6.401.584.770.91
EPS0.35-80.0%1.67-2.480.421.751.31

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue467.37+13.5%411.64+5.7%389.34-0.6%391.85+4.7%374.42+19.1%314.34
Other Income0.832.371.661.650.780.47
Total Income468.20+13.1%414.01+5.9%391.01-0.6%393.50+4.9%375.20+19.2%314.80
Expenditure-454.19-14.3%-397.31-4.9%-378.68+1.1%-382.75-4.0%-367.98-18.8%-309.66
Interest-17.57-7.99-7.71-8.55-8.87-9.41
PBDT000000
EBITDA40.11+50.1%26.72+20.7%22.13+3.8%21.31+12.4%18.96+2.9%18.42
Depreciation-9.36-4.40-3.76-3.66-3.65-4.33
EBIT30.75+37.8%22.32+21.5%18.37+4.1%17.65+15.3%15.31+8.7%14.09
PBT14.01+6.4%13.17+6.8%12.33+14.7%10.75+48.9%7.22+40.5%5.14
Tax-9.77-4.56-3.29-4.74-2.80-1.08
Equity32.9531.350000
OPM (%)2.993.183.003.002.002.00
Net Profit4.24-50.7%8.60-4.8%9.03+50.2%6.01+36.0%4.42+8.9%4.06
NPM (%)0.912.082.002.001.001.00
EPS (Rs)1.31-53.4%2.81-6.6%3.01+50.5%2+36.1%1.47+8.9%1.35
CEPS1.312.813.0121.471.35

Consolidated

16 lines · 2 periods
MetricJun-24FY25-26
Revenue91.74467.37
Other Income0.320.83
Total Income92.06468.20
Interest1.0917.57
Expenditure-88.50-454.19
PBDT00
EBITDA5.2640.11
Depreciation-0.93-9.36
EBIT4.3330.75
PBT3.5514.01
Tax-1.04-9.77
Equity032.95
OPM3.862.99
Net Profit2.524.24
NPM2.740.91
EPS0.841.31

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue467.37+13.5%411.64
Other Income0.832.37
Total Income468.20+13.1%414.01
Expenditure-454.19-14.3%-397.31
Interest-17.57-7.99
PBDT00
EBITDA40.11+50.1%26.72
Depreciation-9.36-4.40
EBIT30.75+37.8%22.32
PBT14.01+6.4%13.17
Tax-9.77-4.56
Equity32.9531.35
OPM (%)2.993.18
Net Profit4.24-50.7%8.60
NPM (%)0.912.08
EPS (Rs)1.31-53.4%2.81
CEPS1.312.81

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

1
YearRatioEx-Date
20111:429 Sep 2011

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers