IndiaOne Finance - Company Dashboard

Governance Classic Home

Vraj Iron And Steel LtdSponge IronINE0S2V01010Consolidated₹128.15+4.40 (+3.56%)Jun-26

Valuation

Market Cap₹421.32 Cr

TTM PE11.73x

Forward PE11.22x

PEG0.96

Book Value₹130.31

P/B0.98x

TTM EPS₹10.89

Fwd EPS₹11.39

TTM Revenue₹643.45 Cr

TTM PAT₹35.93 Cr

TTM EBITDA₹57.23 Cr

TTM EBIT₹37.57 Cr

Last Qtr PAT₹11.51 Cr

Last Qtr EBITDA₹19.87 Cr

Last Qtr EBIT₹12.41 Cr

Profitability

ROE8.36%

ROCE9.70%

TTM NPM5.58%

TTM EBITDA %8.89%

Curr OPM5.89%

Last OPM9.02%

Curr NPM—

Last NPM—

Curr EPS₹3.49

Last EPS₹4.72

Balance sheet

Equity₹32.98 Cr

Reserve₹396.81 Cr

Total Debt₹42.64 Cr

D/E0.10x

Interest %8.60%

Curr Interest₹0.99 Cr

Price / range

Close₹127.74

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+3.02%

1W+1.79%

1M+5.56%

3M+4.91%

6M+14.52%

1Y-16.75%

2Y-49.46%

3Y—

5Y—

Diwali-4.39%

Sector peers — Sponge Iron

Company	Close	Mkt Cap	TTM P/E	ROE
LLOYDSME	1827.95	₹1.03L Cr	20.69	35.48%
KIOCL	340.65	₹20.70K Cr	524.08	2.24%
SALSTEEL	82.26	₹1.19K Cr	65.29	8.47%
VRAJ	127.74	₹421.32 Cr	11.73	8.36%
VASWANI	46.47	₹153.10 Cr	35.47	2.82%
BIHSPONG	13.38	₹120.69 Cr	10.29	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	193.83+40.1%	170.21	146.43	132.98	138.31	587.92
Other Income	1.59	2.45	2.20	2	2.03	8.68
Total Income	195.42+39.2%	172.66	148.63	134.98	140.34	596.60
Interest	0.99	0.82	0.68	0.38	0.24	2.13
Expenditure	-182.41-39.7%	-153.09	-147.38	-125.19	-130.55	-556.19
PBDT	0	0	0	0	0	0
EBITDA	19.87+50.3%	24.90	5.17	13.41	13.22	56.73
Depreciation	-7.46	-6.96	-5.44	-5.24	-5.22	-22.87
EBIT	12.41+55.1%	17.94	-0.27	8.17	8	33.86
PBT	13.01+32.9%	19.58	1.25	9.79	9.79	40.41
Tax	-3.28	-5.55	-0.25	-2.61	-2.47	-10.88
Equity	32.98	32.98	0	0	32.98	32.98
OPM	6.66	11.34	0.85	7.36	6.98	6.77
Net Profit	9.73+32.7%	14.02	1	7.18	7.33	29.53
NPM	4.98	8.12	0.68	5.40	5.22	4.95
EPS	2.95+32.9%	4.25	0.30	2.18	2.22	8.95

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	587.92+23.8%	475.03+13.1%	419.86
Other Income	8.68	3.83	4.41
Total Income	596.60+24.6%	478.86+12.9%	424.27
Expenditure	-556.19-31.7%	-422.30-20.1%	-351.65
Interest	-2.13	-1.55	-2.43
PBDT	0	0	0
EBITDA	56.73-8.8%	62.21-18.7%	76.48
Depreciation	-22.87	-7.93	-5.84
EBIT	33.86-37.6%	54.28-23.2%	70.64
PBT	40.41-28.6%	56.57-22.1%	72.62
Tax	-10.88	-14.73	-18.50
Equity	32.98	32.98	0
OPM (%)	6.77	11.81	17.00
Net Profit	29.53-29.4%	41.83-22.7%	54.12
NPM (%)	4.95	8.74	13.00
EPS (Rs)	8.95-33.9%	13.55-38.1%	21.89
CEPS	8.95	13.55	21.89

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	193.83+40.1%	170.21	146.43	132.98	138.31	587.92
Other Income	1.59	2.45	2.20	2	2.03	8.68
Total Income	195.42+39.2%	172.66	148.63	134.98	140.34	596.60
Interest	0.99	0.82	0	0.38	0.24	2.13
Expenditure	-182.41-39.7%	-153.09	-147.38	-125.19	-130.55	-556.19
PBDT	0	0	0	0	0	0
EBITDA	19.87+50.3%	24.90	-0.95	13.41	13.22	56.73
Depreciation	-7.46	-6.96	0	-5.24	-5.22	-22.87
EBIT	12.41+55.1%	17.94	-0.95	8.17	8	33.86
PBT	13.01+32.9%	19.58	1.25	9.79	9.79	40.41
Tax	-3.28	-5.55	-0.25	-2.61	-2.47	-10.88
Equity	32.98	32.98	0	0	32.98	32.98
OPM	6.66	11.34	0.84	7.25	6.98	6.77
Net Profit	11.51+51.6%	15.57	1.10	7.75	7.59	32.01
NPM	5.89	9.02	0.74	5.74	5.41	5.36
EPS	3.49+51.7%	4.72	0	2.35	2.30	9.70

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	587.92+23.8%	475.03+13.1%	419.86
Other Income	8.68	3.83	4.41
Total Income	596.60+24.6%	478.86+12.9%	424.27
Expenditure	-556.19-31.7%	-422.30-20.1%	-351.65
Interest	-2.13	-1.55	-2.43
PBDT	0	0	0
EBITDA	56.73-8.8%	62.21-18.7%	76.48
Depreciation	-22.87	-7.93	-5.84
EBIT	33.86-37.6%	54.28-23.2%	70.64
PBT	40.41-28.6%	56.57-22.1%	72.62
Tax	-10.88	-14.73	-18.49
Equity	32.98	32.98	0
OPM (%)	6.77	11.81	17.12
Net Profit	32.01-27.4%	44.09-23.2%	57.42
NPM (%)	5.36	9.21	13.53
EPS (Rs)	9.70-32.1%	14.28-38.5%	23.22
CEPS	9.70	14.28	23.22

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split