IndiaOne Finance - Company Dashboard

Governance Classic Home

Lloyds Metals and Energy LtdSponge IronINE281B01032Consolidated₹1827.95+23.85 (+1.32%)Jun-26

Valuation

Market Cap₹1.03L Cr

TTM PE20.69x

Forward PE17.73x

PEG0.78

Book Value₹246.42

P/B7.42x

TTM EPS₹88.36

Fwd EPS₹103.09

TTM Revenue₹22.08K Cr

TTM PAT₹4.92K Cr

TTM EBITDA₹8.13K Cr

TTM EBIT₹7.29K Cr

Last Qtr PAT₹1,733.89 Cr

Last Qtr EBITDA₹2.78K Cr

Last Qtr EBIT₹2.52K Cr

Profitability

ROE35.48%

ROCE21.97%

TTM NPM22.28%

TTM EBITDA %36.81%

Curr OPM23.17%

Last OPM25.37%

Curr NPM—

Last NPM—

Curr EPS₹30.68

Last EPS₹26.77

Balance sheet

Equity₹56.28 Cr

Reserve₹13.81K Cr

Total Debt₹20,639.73 Cr

D/E1.49x

Interest %15.89%

Curr Interest₹275.53 Cr

Price / range

Close₹1827.95

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.32%

1W+1.64%

1M-5.65%

3M+4.08%

6M+46.75%

1Y+36.92%

2Y+123.71%

3Y+225.72%

5Y+2327.56%

Diwali+34.98%

Sector peers — Sponge Iron

Company	Close	Mkt Cap	TTM P/E	ROE
LLOYDSME	1827.95	₹1.03L Cr	20.69	35.48%
KIOCL	340.65	₹20.70K Cr	524.08	2.24%
SALSTEEL	82.26	₹1.19K Cr	65.29	8.47%
VRAJ	127.74	₹421.32 Cr	11.73	8.36%
VASWANI	46.47	₹153.10 Cr	35.47	2.82%
BIHSPONG	13.38	₹120.69 Cr	10.29	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	5,412.91+127.4%	4,912.94	3,839.80	2,547.99	2,379.88	13,680.60
Other Income	95.39	64.45	35.19	27.39	28.55	157.21
Total Income	5,508.30+128.7%	4,977.39	3,874.99	2,575.38	2,408.43	13,837.80
Interest	107.15	64.44	27.25	26.16	14.47	132.32
Expenditure	-3,500.20-113.2%	-3,462.29	-2,646.45	-1,787.07	-1,642.04	-9,539.47
PBDT	0	0	0	0	0	0
EBITDA	2,120.19+171.8%	1,614.36	1,281.40	841.74	780.10	4,515.96
Depreciation	-100.33	-99.27	-60.80	-54.66	-27.79	-242.51
EBIT	2,019.86+168.5%	1,515.09	1,220.60	787.08	752.31	4,273.45
PBT	2,008.10+162.0%	1,515.10	1,228.54	788.31	766.39	4,298.33
Tax	-481.21	-449.51	-339.99	-182.72	-131.81	-1,104.03
Equity	56.29	56.28	54.43	0	52.32	56.28
OPM	36.46	30.44	31.70	30.94	31.82	31.06
Net Profit	1,526.89+140.6%	1,065.59	888.55	605.59	634.58	3,194.30
NPM	27.72	21.41	22.93	23.77	26.35	23.08
EPS	27.13+123.8%	19.56	16.84	11.54	12.12	60.24

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	13,680.59+103.5%	6,721.40+3.1%	6,521.65+92.2%	3,392.31+386.4%	697.50+175.2%	253.41
Other Income	157.21	51.32	52.92	74.46	29.75	19.90
Total Income	13,837.80+104.3%	6,772.72+3.0%	6,574.57+89.6%	3,466.77+376.7%	727.25+166.1%	273.31
Expenditure	-9,539.47-95.7%	-4,875.73-0.6%	-4,847.87-81.6%	-2,670.05-354.0%	-588.09-115.3%	-273.18
Interest	-132.32	-27.08	-5.64	-65.04	-18.14	-16.82
PBDT	0	0	0	0	0	0
EBITDA	4,515.95+131.2%	1,953.23+13.0%	1,728.30+113.3%	810.30+456.8%	145.54+1237.7%	10.88
Depreciation	-242.51	-80.48	-48.88	-23	-17.99	-13.83
EBIT	4,273.44+128.2%	1,872.75+11.5%	1,679.42+113.3%	787.30+517.2%	127.55+4423.7%	-2.95
PBT	4,298.33+126.6%	1,896.99+9.9%	1,726.70+534.2%	-397.68-552.9%	87.80+67438.5%	0.13
Tax	-1,104.03	-446.04	-483.56	109.14	9.51	0
Equity	56.28	52.32	0	0	0	0
OPM (%)	31.06	28.01	26.00	-11.00	12.00	0.00
Net Profit	3,194.30+120.2%	1,450.95+16.7%	1,243.14+530.8%	-288.54-396.5%	97.30+74746.2%	0.13
NPM (%)	23.08	21.42	19.00	-8.00	13.00	0.00
EPS (Rs)	60.24+115.1%	28.01+13.8%	24.62+477.0%	-6.53-329.1%	2.85+28400.0%	0.01
CEPS	58.03	26.12	24.43	-4.74	2.78	0

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	7,354.40+208.6%	6,019.72	5,058.08	3,651.35	2,383.52	17,112.70
Other Income	128.32	11.21	97.23	55.47	28.19	193.73
Total Income	7,482.72+210.3%	6,030.93	5,155.31	3,706.82	2,411.71	17,306.40
Interest	275.53	167.56	152.37	175.80	14.63	510.36
Expenditure	-5,109.99-212.6%	-3,866.33	-3,636.79	-2,950.59	-1,634.69	-12,090.03
PBDT	0	0	0	0	0	0
EBITDA	2,781.46+250.2%	2,545.30	1,759.21	1,043.09	794.19	6,140.19
Depreciation	-261.52	-224.35	-185.55	-166.53	-30.73	-607.16
EBIT	2,519.94+230.1%	2,320.95	1,573.66	876.56	763.46	5,533.03
PBT	2,372.73+205.4%	2,164.60	1,518.52	756.23	777.02	5,216.37
Tax	-671.49	-657.06	-427.01	-188.84	-135.43	-1,408.34
Equity	56.28	56.28	0	0	52.32	56.28
OPM	31.71	35.89	29.46	20.40	32.22	30.14
Net Profit	1,733.89+170.2%	1,530.10	1,089.56	567.39	641.59	3,828.64
NPM	23.17	25.37	21.13	15.31	26.60	22.12
EPS	30.68+153.1%	26.77	19.87	11.04	12.12	69.42

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	17,112.67+154.6%	6,721.40+3.1%	6,521.65+92.2%	3,392.31+386.4%	697.50+175.2%	253.41
Other Income	193.73	51.22	52.94	74.46	29.75	19.90
Total Income	17,306.40+155.5%	6,772.62+3.0%	6,574.59+89.6%	3,466.77+376.7%	727.25+166.1%	273.31
Expenditure	-12,090.03-147.9%	-4,876.51-0.6%	-4,848.06-81.6%	-2,670.05-354.0%	-588.09-115.3%	-273.18
Interest	-510.36	-27.22	-5.68	-65.04	-18.14	-16.82
PBDT	0	0	0	0	0	0
EBITDA	6,140.16+214.4%	1,952.91+13.0%	1,728.26+113.3%	810.30+456.8%	145.54+1237.7%	10.88
Depreciation	-607.16	-80.80	-48.99	-23	-17.99	-13.83
EBIT	5,533+195.5%	1,872.11+11.5%	1,679.27+113.3%	787.30+517.2%	127.55+4423.7%	-2.95
PBT	5,216.37+175.1%	1,896.11+9.8%	1,726.53+534.2%	-397.68-552.9%	87.80+67438.5%	0.13
Tax	-1,408.34	-446.19	-483.60	109.14	9.51	0
Equity	56.28	52.32	0	0	0	0
OPM (%)	30.14	28.00	26.26	-11.47	12.07	0.05
Net Profit	3,828.64+164.1%	1,449.92+16.7%	1,242.93+530.8%	-288.55-396.3%	97.38+74807.7%	0.13
NPM (%)	22.12	21.41	18.91	-8.32	13.39	0.05
EPS (Rs)	69.42+147.8%	28.01+13.8%	24.62+477.0%	-6.53-328.3%	2.86+28500.0%	0.01
CEPS	66.87	26.12	24.43	-4.74	2.78	0

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	1	12 Jun 2026
2025	Final Dividend	1	26 May 2025
2024	Final Dividend	1	13 Aug 2024
2022	Final Dividend	0.5	04 Aug 2022

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2016	Rs.2/- to Rs.1/-	26 Jul 2016

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split