Governance Classic Home
Vaibhav Global LtdGems- Jewellery And WatchesINE884A01027Consolidated₹209.85-1.85 (-0.87%)Jun-26
Valuation
Market Cap₹3.51K Cr
TTM PE12.29x
Forward PE11.06x
PEG1.77
Book Value₹98.47
P/B2.13x
TTM EPS₹17.08
Fwd EPS₹18.97
TTM Revenue₹3.80K Cr
TTM PAT₹284.87 Cr
TTM EBITDA₹393.42 Cr
TTM EBIT₹289.21 Cr
Last Qtr PAT₹56.38 Cr
Last Qtr EBITDA₹96.73 Cr
Last Qtr EBIT₹70.10 Cr
Profitability
ROE17.29%
ROCE15.65%
TTM NPM7.51%
TTM EBITDA %10.37%
Curr OPM6.11%
Last OPM9.62%
Curr NPM—
Last NPM—
Curr EPS₹3.37
Last EPS₹5.47
Balance sheet
Equity₹33.40 Cr
Reserve₹1.61K Cr
Total Debt₹415.84 Cr
D/E0.25x
Interest %8.05%
Curr Interest₹4.54 Cr
Price / range
Close₹209.90
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-0.69%
1W-1.39%
1M-6.00%
3M-16.49%
6M-2.08%
1Y-17.57%
2Y-32.03%
3Y-51.85%
5Y-78.94%
Diwali-12.65%
Sector peers — Gems- Jewellery And Watches
CompanyCloseMkt CapTTM P/EROE
TITAN4798.50₹4.26L Cr74.2336.68%
KALYANKJIL581.85₹60.09K Cr41.8622.75%
LALITHAA304.90₹17.07K Cr29.80—
THANGAMAYL5044.50₹15.68K Cr40.1027.62%
BLUESTONE827.50₹12.61K Cr248.502.99%
PCJEWELLER12.72₹12.35K Cr13.6812.51%
SKYGOLD783.70₹12.14K Cr36.1328.63%
PNGJL604.75₹8.21K Cr18.4222.71%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue157.52+10.8%135.85145.33139.94142.15563.28
Other Income4.9644.1933.2662.629.98150.05
Total Income162.48+6.8%180.03178.59202.56152.13713.32
Interest1.692.162.672.402.459.69
Expenditure-144.52-2.1%-138.21-138.71-133.86-141.52-552.30
PBDT000000
EBITDA16.70+237.4%1.8011.2310.324.9528.32
Depreciation-2.01-2-1.94-1.84-1.87-7.65
EBIT14.69+376.9%-0.209.298.483.0820.67
PBT17.96+69.1%100.2539.8868.7110.62219.45
Tax-4.6842.85-2.31-1.85-1.6037.10
Equity33.4633.400033.2933.40
OPM11.0555.6927.4449.106.9830.77
Net Profit13.28+47.2%143.1137.5766.869.02256.55
NPM8.1779.4925.8547.775.9335.97
EPS0.79+46.3%8.582.264.020.5415.40

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue563.28-16.4%673.65+37.7%489.23+12.1%436.41-10.8%489.10+17.6%415.89
Other Income150.05124.3576.70100.12101.7145.84
Total Income713.32-10.6%797.99+41.0%565.93+5.5%536.53-9.2%590.81+28.0%461.74
Expenditure-552.30+15.3%-652.36-33.6%-488.38-12.6%-433.66+9.3%-477.98-16.4%-410.55
Interest-9.69-8.55-7.42-4.30-2.59-1.79
PBDT000000
EBITDA28.32-23.0%36.79+125.7%16.30+12.7%14.46-28.3%20.16+64.4%12.26
Depreciation-7.65-6.95-8.03-7.41-6.45-5.13
EBIT20.67-30.7%29.84+260.8%8.27+17.3%7.05-48.6%13.71+92.3%7.13
PBT219.45+14.0%192.51+256.3%54.03-47.5%102.87-8.4%112.27+119.4%51.18
Tax37.10-8.48-3.78-2.9716.59-4.35
Equity33.4033.220000
OPM (%)30.7724.1210.0019.0019.0011.00
Net Profit256.55+39.4%184.03+266.2%50.25-49.7%99.90-22.5%128.85+175.1%46.83
NPM (%)35.9723.069.0019.0022.0010.00
EPS (Rs)15.40+38.7%11.10+265.1%3.04-50.0%6.08-22.9%7.89-45.4%14.45
CEPS15.1910.922.985.997.7214.06

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue917.07+12.7%934.711,066.03877.32813.743,691.79
Other Income5.3112.545.1210.5313.0741.27
Total Income922.39+11.6%947.251,071.15887.84826.813,733.06
Interest4.544.313.723.413.5014.94
Expenditure-851.51-9.0%-883.52-959.27-827.60-780.99-3,451.38
PBDT000000
EBITDA96.73+57.2%83.42135.6977.5861.54358.24
Depreciation-26.63-27.92-25.21-24.45-25.29-102.89
EBIT70.10+93.4%55.50110.4853.1336.25255.35
PBT70.87+54.7%63.91111.8860.2545.82281.85
Tax-14.4927.23-22.07-12.69-8.19-15.72
Equity33.4633.400033.2933.40
OPM7.686.7510.446.795.547.55
Net Profit56.38+49.8%91.1489.8047.5537.63266.13
NPM6.119.628.385.364.557.13
EPS3.37+49.1%5.475.392.852.2615.97

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,691.79+9.2%3,379.58+11.1%3,040.97+13.0%2,690.91-2.2%2,752.43+8.4%2,540.07
Other Income41.2728.0426.6327.6321.8417.70
Total Income3,733.06+9.6%3,407.62+11.1%3,067.60+12.8%2,718.54-2.0%2,774.27+8.5%2,557.77
Expenditure-3,451.38-7.6%-3,207.46-11.5%-2,877.58-11.7%-2,577.24-1.8%-2,531.97-14.4%-2,213.61
Interest-14.94-14.94-11.71-8.20-6.10-4.63
PBDT000000
EBITDA358.24+23.9%289.23+7.7%268.49+34.5%199.62-29.1%281.37-24.0%370.23
Depreciation-102.89-102.17-93.39-77.75-54.81-39.14
EBIT255.35+36.5%187.06+6.8%175.10+43.7%121.87-46.2%226.56-31.6%331.09
PBT281.85+40.8%200.16+10.0%181.96+28.8%141.31-47.8%270.55-21.4%344.16
Tax-15.72-47.03-55.22-36.17-33.43-72.41
Equity33.4033.220000
OPM (%)7.555.875.935.209.7513.46
Net Profit266.13+73.8%153.13+20.8%126.74+20.5%105.14-55.7%237.11-12.7%271.75
NPM (%)7.134.494.133.878.5510.62
EPS (Rs)15.97+72.6%9.25+19.5%7.74+21.1%6.39-56.1%14.56-82.6%83.86
CEPS15.759.107.596.2914.2481.59

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

32
YearTypeAmountEx-Date
2027Interim Dividend1.512 Aug 2026
2026Final Dividend1.525 Jun 2026
2026Interim Dividend1.503 Feb 2026
2026Interim Dividend1.506 Nov 2025
2026Interim Dividend1.514 Aug 2025
2025Final Dividend1.527 Jun 2025
2025Interim Dividend1.507 Feb 2025
2025Interim Dividend1.520 Nov 2024
2025Interim Dividend1.519 Nov 2024
2025Interim Dividend1.509 Aug 2024
2024Final Dividend1.528 Jun 2024
2024Interim Dividend1.508 Feb 2024
2024Interim Dividend1.507 Nov 2023
2024Interim Dividend1.510 Aug 2023
2023Final Dividend1.530 Jun 2023
2023Interim Dividend1.503 Feb 2023
2023Interim Dividend1.503 Nov 2022
2023Interim Dividend1.510 Aug 2022
2022Final Dividend1.529 Jun 2022
2022Interim Dividend1.503 Feb 2022
2022Interim Dividend1.502 Nov 2021
2022Interim Dividend1.505 Aug 2021
2021Final Dividend1.530 Jun 2021
2021Interim Dividend7.504 Feb 2021
2021Interim Dividend505 Nov 2020
2021Interim Dividend521 Aug 2020
2020Final Dividend721 Jul 2020
2020Interim Dividend19.7426 Mar 2020
2020Interim Dividend707 Feb 2020
2019Final Dividend511 Jul 2019
2019Interim Dividend509 Nov 2018
2015Interim Dividend2.420 Nov 2014

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2021Rs.10/- to Rs.2/-07 May 2021
Loading company dashboard...
Fetching ratios, charts, and peers