Governance Classic Home
Vaibhav Global LtdGems- Jewellery And WatchesINE884A01027Consolidated₹160.30+2.65 (+1.68%)
Valuation
Market Cap₹2.68K Cr
TTM PE9.58x
Forward PE10.60x
PEG-4.54
Book Value₹102.35
P/B1.57x
TTM EPS₹16.72
Fwd EPS₹15.11
TTM Revenue₹3.86K Cr
TTM PAT₹279.03 Cr
TTM EBITDA₹383.89 Cr
TTM EBIT₹277.21 Cr
Last Qtr PAT₹41.71 Cr
Last Qtr EBITDA₹68.05 Cr
Last Qtr EBIT₹41.13 Cr
Profitability
ROE16.29%
ROCE14.43%
TTM NPM7.24%
TTM EBITDA %9.96%
Curr OPM4.41%
Last OPM6.11%
Curr NPM—
Last NPM—
Curr EPS₹2.49
Last EPS₹3.37
Balance sheet
Equity₹33.52 Cr
Reserve₹1.68K Cr
Total Debt₹425.75 Cr
D/E0.25x
Interest %11.75%
Curr Interest₹4.90 Cr
Price / range
Close₹160.19
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.56%
1W-14.62%
1M-21.54%
3M-40.65%
6M-28.21%
1Y-41.57%
2Y-43.60%
3Y-61.97%
5Y-83.93%
Diwali-33.34%
Sector peers — Gems- Jewellery And Watches
CompanyCloseMkt CapTTM P/EROE
TITAN4754.40₹4.22L Cr73.5536.68%
KALYANKJIL529.05₹54.64K Cr38.0622.75%
LALITHAA366.05₹20.49K Cr35.78—
PCJEWELLER15.82₹15.36K Cr16.319.64%
SKYGOLD927.20₹14.36K Cr36.2628.85%
THANGAMAYL4285.90₹13.32K Cr33.9927.68%
BLUESTONE690.65₹10.53K Cr100.825.53%
PNGJL581.60₹7.89K Cr16.3017.02%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue177.42+26.8%157.52135.85145.33139.94563.28
Other Income59.844.9644.1933.2662.62150.05
Total Income237.26+17.1%162.48180.03178.59202.56713.32
Interest2.101.692.162.672.409.69
Expenditure-167.29-25.0%-144.52-138.21-138.71-133.86-552.30
PBDT000000
EBITDA14.31+38.7%16.701.8011.2310.3228.32
Depreciation-2.08-2.01-2-1.94-1.84-7.65
EBIT12.23+44.2%14.69-0.209.298.4820.67
PBT69.97+1.8%17.96100.2539.8868.71219.45
Tax4.35-4.6842.85-2.31-1.8537.10
Equity33.5233.4633.400033.40
OPM29.4911.0555.6927.4449.1030.77
Net Profit74.32+11.2%13.28143.1137.5766.86256.55
NPM31.328.1779.4925.8547.7735.97
EPS4.44+10.4%0.798.582.264.0215.40

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue563.28-16.4%673.65+37.7%489.23+12.1%436.41-10.8%489.10+17.6%415.89
Other Income150.05124.3576.70100.12101.7145.84
Total Income713.32-10.6%797.99+41.0%565.93+5.5%536.53-9.2%590.81+28.0%461.74
Expenditure-552.30+15.3%-652.36-33.6%-488.38-12.6%-433.66+9.3%-477.98-16.4%-410.55
Interest-9.69-8.55-7.42-4.30-2.59-1.79
PBDT000000
EBITDA28.32-23.0%36.79+125.7%16.30+12.7%14.46-28.3%20.16+64.4%12.26
Depreciation-7.65-6.95-8.03-7.41-6.45-5.13
EBIT20.67-30.7%29.84+260.8%8.27+17.3%7.05-48.6%13.71+92.3%7.13
PBT219.45+14.0%192.51+256.3%54.03-47.5%102.87-8.4%112.27+119.4%51.18
Tax37.10-8.48-3.78-2.9716.59-4.35
Equity33.4033.220000
OPM (%)30.7724.1210.0019.0019.0011.00
Net Profit256.55+39.4%184.03+266.2%50.25-49.7%99.90-22.5%128.85+175.1%46.83
NPM (%)35.9723.069.0019.0022.0010.00
EPS (Rs)15.40+38.7%11.10+265.1%3.04-50.0%6.08-22.9%7.89-45.4%14.45
CEPS15.1910.922.985.997.7214.06

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue938.37+7.0%917.07934.711,066.03877.323,691.79
Other Income8.205.3112.545.1210.5341.27
Total Income946.57+6.6%922.39947.251,071.15887.843,733.06
Interest4.904.544.313.723.4114.94
Expenditure-902.14-9.0%-851.51-883.52-959.27-827.60-3,451.38
PBDT000000
EBITDA68.05-12.3%96.7383.42135.6977.58358.24
Depreciation-26.92-26.63-27.92-25.21-24.45-102.89
EBIT41.13-22.6%70.1055.50110.4853.13255.35
PBT44.42-26.3%70.8763.91111.8860.25281.85
Tax-2.71-14.4927.23-22.07-12.69-15.72
Equity33.5233.4633.400033.40
OPM4.697.686.7510.446.797.55
Net Profit41.71-12.3%56.3891.1489.8047.55266.13
NPM4.416.119.628.385.367.13
EPS2.49-12.6%3.375.475.392.8515.97

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,691.79+9.2%3,379.58+11.1%3,040.97+13.0%2,690.91-2.2%2,752.43+8.4%2,540.07
Other Income41.2728.0426.6327.6321.8417.70
Total Income3,733.06+9.6%3,407.62+11.1%3,067.60+12.8%2,718.54-2.0%2,774.27+8.5%2,557.77
Expenditure-3,451.38-7.6%-3,207.46-11.5%-2,877.58-11.7%-2,577.24-1.8%-2,531.97-14.4%-2,213.61
Interest-14.94-14.94-11.71-8.20-6.10-4.63
PBDT000000
EBITDA358.24+23.9%289.23+7.7%268.49+34.5%199.62-29.1%281.37-24.0%370.23
Depreciation-102.89-102.17-93.39-77.75-54.81-39.14
EBIT255.35+36.5%187.06+6.8%175.10+43.7%121.87-46.2%226.56-31.6%331.09
PBT281.85+40.8%200.16+10.0%181.96+28.8%141.31-47.8%270.55-21.4%344.16
Tax-15.72-47.03-55.22-36.17-33.43-72.41
Equity33.4033.220000
OPM (%)7.555.875.935.209.7513.46
Net Profit266.13+73.8%153.13+20.8%126.74+20.5%105.14-55.7%237.11-12.7%271.75
NPM (%)7.134.494.133.878.5510.62
EPS (Rs)15.97+72.6%9.25+19.5%7.74+21.1%6.39-56.1%14.56-82.6%83.86
CEPS15.759.107.596.2914.2481.59

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

33
YearTypeAmountEx-Date
2027Interim Dividend1.504 Nov 2026
2027Interim Dividend1.512 Aug 2026
2026Final Dividend1.525 Jun 2026
2026Interim Dividend1.503 Feb 2026
2026Interim Dividend1.506 Nov 2025
2026Interim Dividend1.514 Aug 2025
2025Final Dividend1.527 Jun 2025
2025Interim Dividend1.507 Feb 2025
2025Interim Dividend1.520 Nov 2024
2025Interim Dividend1.519 Nov 2024
2025Interim Dividend1.509 Aug 2024
2024Final Dividend1.528 Jun 2024
2024Interim Dividend1.508 Feb 2024
2024Interim Dividend1.507 Nov 2023
2024Interim Dividend1.510 Aug 2023
2023Final Dividend1.530 Jun 2023
2023Interim Dividend1.503 Feb 2023
2023Interim Dividend1.503 Nov 2022
2023Interim Dividend1.510 Aug 2022
2022Final Dividend1.529 Jun 2022
2022Interim Dividend1.503 Feb 2022
2022Interim Dividend1.502 Nov 2021
2022Interim Dividend1.505 Aug 2021
2021Final Dividend1.530 Jun 2021
2021Interim Dividend7.504 Feb 2021
2021Interim Dividend505 Nov 2020
2021Interim Dividend521 Aug 2020
2020Final Dividend721 Jul 2020
2020Interim Dividend19.7426 Mar 2020
2020Interim Dividend707 Feb 2020
2019Final Dividend511 Jul 2019
2019Interim Dividend509 Nov 2018
2015Interim Dividend2.420 Nov 2014

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2021Rs.10/- to Rs.2/-07 May 2021
Loading company dashboard...
Fetching ratios, charts, and peers