IndiaOne Finance - Company Dashboard

Governance Classic Home

Thangamayil Jewellery LtdGems- Jewellery And WatchesINE085J01014Standalone₹5044.50+233.50 (+4.85%)Jun-26

Valuation

Market Cap₹15.68K Cr

TTM PE40.10x

Forward PE35.37x

PEG3.58

Book Value₹455.57

P/B11.07x

TTM EPS₹125.80

Fwd EPS₹142.64

TTM Revenue₹9.61K Cr

TTM PAT₹391.04 Cr

TTM EBITDA₹621.01 Cr

TTM EBIT₹576.15 Cr

Last Qtr PAT₹85.09 Cr

Last Qtr EBITDA₹140.72 Cr

Last Qtr EBIT₹129.25 Cr

Profitability

ROE27.62%

ROCE25.00%

TTM NPM4.07%

TTM EBITDA %6.46%

Curr OPM3.19%

Last OPM5.02%

Curr NPM—

Last NPM—

Curr EPS₹27.38

Last EPS₹45.89

Balance sheet

Equity₹31.08 Cr

Reserve₹1.38K Cr

Total Debt₹913.21 Cr

D/E0.64x

Interest %20.79%

Curr Interest₹17.69 Cr

Price / range

Close₹5044.50

vs 52W High-32.11%

vs 52W Low+160.18%

MA50—

MA200—

Returns

1D+4.85%

1W-1.59%

1M-7.97%

3M-7.20%

6M+44.16%

1Y+132.41%

2Y+125.38%

3Y+307.11%

5Y+832.99%

Diwali+55.39%

Sector peers — Gems- Jewellery And Watches

Company	Close	Mkt Cap	TTM P/E	ROE
TITAN	4798.50	₹4.26L Cr	79.90	33.75%
KALYANKJIL	581.85	₹60.09K Cr	44.52	21.40%
LALITHAA	304.90	₹17.07K Cr	29.80	—
THANGAMAYL	5044.50	₹15.68K Cr	40.10	27.62%
BLUESTONE	827.50	₹12.61K Cr	191.11	3.88%
PCJEWELLER	12.72	₹12.35K Cr	13.53	11.63%
SKYGOLD	783.70	₹12.14K Cr	50.27	20.09%
PNGJL	604.75	₹8.21K Cr	18.83	22.20%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2,662.45+71.2%	2,838.21	2,401.21	1,704.60	1,555.32	8,499.33
Other Income	3.93	0.96	4.61	6.30	2.54	14.42
Total Income	2,666.38+71.2%	2,839.17	2,405.82	1,710.90	1,557.86	8,513.75
Interest	17.69	20.40	16.05	16.20	15.02	67.66
Expenditure	-2,550.89-70.9%	-2,656.96	-2,260.30	-1,632.51	-1,492.73	-8,042.50
PBDT	0	0	0	0	0	0
EBITDA	140.72+66.7%	213.44	167.50	99.35	84.43	564.70
Depreciation	-11.47	-11.79	-10.54	-11.06	-6.82	-40.21
EBIT	129.25+66.5%	201.65	156.96	88.29	77.61	524.49
PBT	115.49+77.3%	182.21	143.14	78.39	65.13	468.87
Tax	-30.40	-39.55	-38.36	-19.88	-19.42	-117.22
Equity	31.08	31.08	31.08	0	31.08	31.08
OPM	4.33	6.42	5.95	4.60	4.18	5.51
Net Profit	85.09+86.2%	142.66	104.78	58.51	45.71	351.65
NPM	3.19	5.02	4.36	3.43	2.93	4.13
EPS	27.38+86.1%	45.89	33.71	18.82	14.71	113.14

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	8,499.33+73.1%	4,910.58+28.3%	3,826.78+21.4%	3,152.55+43.8%	2,193.07+20.6%	1,818.62
Other Income	14.42	5.72	5.41	3.35	1.68	2.32
Total Income	8,513.75+73.2%	4,916.30+28.3%	3,832.18+21.4%	3,155.90+43.8%	2,194.75+20.5%	1,820.94
Expenditure	-8,042.50-69.1%	-4,756.38-29.7%	-3,667.11-20.3%	-3,047.96-42.2%	-2,142.72-25.7%	-1,703.97
Interest	-67.66	-41.07	-36.33	-34.92	-26.18	-22.91
PBDT	0	0	0	0	0	0
EBITDA	564.70+157.9%	218.96+3.1%	212.36+38.9%	152.90+77.4%	86.18-41.4%	147.03
Depreciation	-40.21	-23.69	-16.36	-13.39	-9.65	-9.47
EBIT	524.49+168.6%	195.27-0.4%	196+40.5%	139.51+82.3%	76.53-44.4%	137.56
PBT	468.87+193.2%	159.92-3.1%	165.08+52.9%	107.94+107.5%	52.03-55.5%	116.97
Tax	-117.22	-41.21	-41.83	-28.20	-13.48	-30.39
Equity	31.08	31.08	0	0	0	0
OPM (%)	5.51	3.25	4.00	3.00	2.00	6.00
Net Profit	351.65+196.2%	118.71-3.7%	123.24+54.6%	79.74+106.9%	38.54-55.5%	86.58
NPM (%)	4.13	2.41	3.00	3.00	2.00	5.00
EPS (Rs)	113.14+169.4%	42-6.5%	44.91-22.7%	58.13+106.9%	28.09-55.5%	63.11
CEPS	113.14	42	44.91	58.13	28.09	63.11

Metric	FY25-26
Revenue	8,499.33
Other Income	14.42
Total Income	8,513.75
Interest	67.66
Expenditure	-8,042.50
PBDT	0
EBITDA	564.70
Depreciation	-40.21
EBIT	524.49
PBT	468.87
Tax	-117.22
Equity	31.08
OPM	5.51
Net Profit	351.65
NPM	4.13
EPS	113.14

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	8,499.33+73.1%	4,910.58
Other Income	14.42	5.72
Total Income	8,513.75+73.2%	4,916.30
Expenditure	-8,042.50-69.1%	-4,756.38
Interest	-67.66	-41.07
PBDT	0	0
EBITDA	564.70+157.9%	218.96
Depreciation	-40.21	-23.69
EBIT	524.49+168.6%	195.27
PBT	468.87+193.2%	159.92
Tax	-117.22	-41.21
Equity	31.08	31.08
OPM (%)	5.51	3.25
Net Profit	351.65+196.2%	118.71
NPM (%)	4.13	2.41
EPS (Rs)	113.14+169.4%	42
CEPS	113.14	42

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	18	22 Jul 2026
2025	Final Dividend	12.5	21 Jul 2025
2024	Final Dividend	6	18 Jul 2024
2024	Interim Dividend	4	12 Feb 2024
2023	Final Dividend	6	27 Jun 2023
2023	Interim Dividend	6	01 Feb 2023
2022	Final Dividend	5	27 Jul 2022
2022	Interim Dividend	5	03 Feb 2022
2021	Final Dividend	4	17 Aug 2021
2021	Interim Dividend	6	09 Mar 2021
2020	Interim Dividend	5	23 Mar 2020
2019	Final Dividend	5	24 Jul 2019
2018	Final Dividend	3.5	24 Jul 2018
2017	Final Dividend	2	18 Jul 2017
2016	Final Dividend	1	19 Jul 2016
2015	Final Dividend	1	20 Jul 2015
2014	Final Dividend	1	17 Jul 2014
2013	Final Dividend	5	12 Jul 2013
2012	Final Dividend	7	05 Jul 2012
2011	Final Dividend	1	16 Jun 2011
2011	Interim Dividend	4	22 Mar 2011
2010	Final Dividend	1	16 Jun 2010
2010	Interim Dividend	3	19 Mar 2010

Bonus

Year	Ratio	Ex-Date
2023	1:1	17 Jul 2023

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split