Governance Classic Home
P N Gadgil Jewellers LtdGems- Jewellery And WatchesINE953R01016Consolidated₹607.00+5.65 (+0.94%)Jun-26
Valuation
Market Cap₹8.21K Cr
TTM PE18.42x
Forward PE16.80x
PEG2.10
Book Value₹144.63
P/B4.18x
TTM EPS₹32.84
Fwd EPS₹36.00
TTM Revenue₹11.44K Cr
TTM PAT₹445.82 Cr
TTM EBITDA₹668.99 Cr
TTM EBIT₹605.24 Cr
Last Qtr PAT₹105.34 Cr
Last Qtr EBITDA₹182.37 Cr
Last Qtr EBIT₹164.61 Cr
Profitability
ROE22.71%
ROCE19.89%
TTM NPM3.90%
TTM EBITDA %5.85%
Curr OPM4.35%
Last OPM2.52%
Curr NPM—
Last NPM—
Curr EPS₹7.76
Last EPS₹6.65
Balance sheet
Equity₹135.71 Cr
Reserve₹1.83K Cr
Total Debt₹1,588.65 Cr
D/E0.81x
Interest %32.33%
Curr Interest₹34.06 Cr
Price / range
Close₹604.75
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+0.60%
1W-1.06%
1M-0.08%
3M+8.51%
6M+8.13%
1Y-3.43%
2Y-20.84%
3Y—
5Y—
Diwali-0.10%
Sector peers — Gems- Jewellery And Watches
CompanyCloseMkt CapTTM P/EROE
TITAN4798.50₹4.26L Cr74.2336.68%
KALYANKJIL581.85₹60.09K Cr41.8622.75%
LALITHAA304.90₹17.07K Cr29.80—
THANGAMAYL5044.50₹15.68K Cr40.1027.62%
BLUESTONE827.50₹12.61K Cr248.502.99%
PCJEWELLER12.72₹12.35K Cr13.6812.51%
SKYGOLD783.70₹12.14K Cr36.1328.63%
PNGJL604.75₹8.21K Cr18.4222.71%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue2,380.57+39.8%3,530.623,253.342,154.361,702.4210,640.70
Other Income10.0231.2527.3135.7412.8487.97
Total Income2,390.59+39.4%3,561.873,280.652,190.091,715.2610,728.71
Interest33.8727.1524.5219.3718.5489.76
Expenditure-2,252.52-38.7%-3,443.28-3,054.14-2,080.55-1,623.84-10,182.65
PBDT000000
EBITDA179.08+66.1%130.81238.37106.60107.82602.90
Depreciation-17.16-16.32-14.65-13.42-10.70-55.09
EBIT161.92+66.7%114.49223.7293.1897.12547.81
PBT138.07+51.0%118.59223.12109.5591.42542.67
Tax-35.22-31.64-56.85-29.84-23.30-141.63
Equity135.71135.71135.710135.71135.71
OPM5.783.336.805.085.335.06
Net Profit102.86+51.0%86.95166.2779.7068.11401.04
NPM4.302.445.073.703.973.74
EPS7.58+51.0%6.4112.255.875.0229.55

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue10,640.74+39.4%7,630.55
Other Income87.9729.84
Total Income10,728.71+40.1%7,660.39
Expenditure-10,182.65-38.1%-7,370.87
Interest-89.76-41.59
PBDT00
EBITDA602.94+80.5%334.05
Depreciation-55.09-32.78
EBIT547.85+81.8%301.27
PBT542.67+87.4%289.53
Tax-141.63-74.65
Equity135.71135.71
OPM (%)5.063.78
Net Profit401.04+86.6%214.88
NPM (%)3.742.81
EPS (Rs)29.55+75.6%16.83
CEPS29.5516.83

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue2,412.98+40.7%3,544.313,302.612,177.621,714.5610,739.10
Other Income10.0431.1427.4135.8112.8888.08
Total Income2,423.02+40.3%3,575.453,330.022,213.431,727.4510,827.18
Interest34.0627.5725.0619.8418.9291.58
Expenditure-2,282.43-39.6%-3,453.55-3,098.55-2,104.28-1,634.72-10,271.92
PBDT000000
EBITDA182.37+65.8%135.19244.30107.13109.97615.95
Depreciation-17.76-16.86-15.18-13.95-11.21-57.19
EBIT164.61+66.7%118.33229.1293.1898.76558.76
PBT140.59+51.6%121.90228.08109.1592.73551.86
Tax-35.26-31.65-57.17-29.84-23.38-142.04
Equity135.71135.7100135.71135.71
OPM5.803.416.854.935.375.10
Net Profit105.34+51.9%90.26170.9179.3169.34409.82
NPM4.352.525.133.584.013.79
EPS7.76+51.9%6.6512.595.845.1130.20

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue10,739.10+39.6%7,693.47
Other Income88.0835.12
Total Income10,827.18+40.1%7,728.58
Expenditure-10,271.92-38.1%-7,435.48
Interest-91.58-43.01
PBDT00
EBITDA615.95+83.4%335.84
Depreciation-57.19-34.84
EBIT558.76+85.6%301
PBT551.86+88.3%293.11
Tax-142.04-74.84
Equity135.71135.71
OPM (%)5.103.79
Net Profit409.82+87.8%218.27
NPM (%)3.792.82
EPS (Rs)30.20+76.6%17.10
CEPS30.2017.10

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers