IndiaOne Finance - Company Dashboard

Governance Classic Home

Kalyan Jewellers India LtdGems- Jewellery And WatchesINE303R01014Consolidated₹584.00+2.00 (+0.34%)Jun-26

Valuation

Market Cap₹60.09K Cr

TTM PE41.86x

Forward PE38.35x

PEG6.68

Book Value₹61.09

P/B9.52x

TTM EPS₹13.90

Fwd EPS₹15.17

TTM Revenue₹39.06K Cr

TTM PAT₹1.43K Cr

TTM EBITDA₹2.62K Cr

TTM EBIT₹2.18K Cr

Last Qtr PAT₹348.67 Cr

Last Qtr EBITDA₹632.52 Cr

Last Qtr EBIT₹517.48 Cr

Profitability

ROE22.75%

ROCE26.61%

TTM NPM3.67%

TTM EBITDA %6.70%

Curr OPM3.28%

Last OPM3.97%

Curr NPM—

Last NPM—

Curr EPS₹3.38

Last EPS₹3.97

Balance sheet

Equity₹1,032.74 Cr

Reserve₹5.28K Cr

Total Debt₹2,529.55 Cr

D/E0.40x

Interest %31.09%

Curr Interest₹108.40 Cr

Price / range

Close₹581.85

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.07%

1W-2.77%

1M-2.99%

3M+52.42%

6M+49.92%

1Y+12.98%

2Y-16.52%

3Y+153.92%

5Y—

Diwali+20.19%

Sector peers — Gems- Jewellery And Watches

Company	Close	Mkt Cap	TTM P/E	ROE
TITAN	4798.50	₹4.26L Cr	74.23	36.68%
KALYANKJIL	581.85	₹60.09K Cr	41.86	22.75%
LALITHAA	304.90	₹17.07K Cr	29.80	—
THANGAMAYL	5044.50	₹15.68K Cr	40.10	27.62%
BLUESTONE	827.50	₹12.61K Cr	248.50	2.99%
PCJEWELLER	12.72	₹12.35K Cr	13.68	12.51%
SKYGOLD	783.70	₹12.14K Cr	36.13	28.63%
PNGJL	604.75	₹8.21K Cr	18.42	22.71%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	9,025.52+46.9%	8,994.30	9,047.71	6,842.84	6,142.24	31,027.10
Other Income	72.23	52.05	74.35	56.92	52.12	235.44
Total Income	9,097.75+46.9%	9,046.35	9,122.06	6,899.76	6,194.36	31,262.53
Interest	62.81	83.43	68.62	65	72.36	289.42
Expenditure	-8,665.66-48.1%	-8,551	-8,539.49	-6,548.05	-5,850.07	-29,488.62
PBDT	0	0	0	0	0	0
EBITDA	500.03+15.2%	604.21	653.76	432.10	434.18	2,124.25
Depreciation	-77.36	-77.48	-76.92	-72.31	-69.65	-296.35
EBIT	422.67+15.9%	526.73	576.84	359.79	364.53	1,827.90
PBT	432.09+25.5%	495.35	541.08	351.71	344.28	1,732.41
Tax	-110.77	-129.70	-140.26	-89.52	-87.80	-447.29
Equity	1,032.74	1,032.74	1,032.66	0	1,031.90	1,032.74
OPM	4.75	5.48	5.93	5.14	5.56	5.54
Net Profit	321.32+25.3%	365.65	400.81	262.18	256.48	1,285.13
NPM	3.53	4.04	4.39	3.83	4.14	4.11
EPS	3.11+25.4%	3.54	3.88	2.54	2.48	12.45

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	31,027.09+43.4%	21,638.60+37.1%	15,782.56+36.2%	11,584.02
Other Income	235.44	148.55	76.48	42.64
Total Income	31,262.53+43.5%	21,787.14+37.4%	15,859.04+36.4%	11,626.66
Expenditure	-29,488.62-41.4%	-20,854.88-38.0%	-15,114.92-36.6%	-11,068.33
Interest	-289.42	-249.68	-241.65	-234.32
PBDT	0	0	0	0
EBITDA	2,124.24+66.0%	1,279.55+14.7%	1,115.68+19.6%	933.07
Depreciation	-296.35	-246.15	-206.39	-183.06
EBIT	1,827.89+76.9%	1,033.40+13.6%	909.29+21.2%	750.01
PBT	1,732.41+85.8%	932.27+25.3%	744.12+41.7%	525.08
Tax	-447.29	-243.58	-190.06	-135.27
Equity	1,032.74	1,031.44	0	0
OPM (%)	5.54	4.28	5.00	5.00
Net Profit	1,285.13+86.6%	688.68+24.3%	554.06+42.1%	389.81
NPM (%)	4.11	3.16	3.00	3.00
EPS (Rs)	12.45+86.4%	6.68+24.2%	5.38+42.3%	3.78
CEPS	12.42	6.68	5.38	3.78

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	10,588.90+45.7%	10,274.90	10,343.40	7,856.03	7,268.48	35,742.90
Other Income	55.74	46.16	64.18	51.41	46.27	208.02
Total Income	10,644.67+45.5%	10,321.10	10,407.60	7,907.44	7,314.74	35,950.88
Interest	108.40	129.98	104.34	94.94	103.61	432.87
Expenditure	-10,179.85-46.2%	-9,782.28	-9,806.16	-7,557.18	-6,961.77	-34,107.39
PBDT	0	0	0	0	0	0
EBITDA	632.49+24.5%	735.65	750.46	497	508.03	2,491.24
Depreciation	-115.04	-113.05	-108.88	-103.21	-97.71	-422.86
EBIT	517.45+26.1%	622.60	641.58	393.79	410.32	2,068.38
PBT	464.82+31.7%	538.82	559.94	350.27	352.97	1,801.99
Tax	-116.15	-129.32	-143.64	-89.76	-88.89	-451.60
Equity	1,032.74	1,032.74	0	0	1,031.90	1,032.74
OPM	4.37	5.22	5.38	4.43	4.83	5.01
Net Profit	348.67+32.0%	409.50	416.30	260.51	264.08	1,350.40
NPM	3.28	3.97	4.00	3.29	3.61	3.76
EPS	3.38+32.0%	3.97	4.03	2.52	2.56	13.08

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	35,742.86+42.7%	25,045.07+35.0%	18,548.29+31.8%	14,071.45
Other Income	208.02	144.60	73.71	37.89
Total Income	35,950.88+42.7%	25,189.67+35.3%	18,621.99+32.0%	14,109.34
Expenditure	-34,107.39-40.8%	-24,230.07-35.9%	-17,833.17-32.1%	-13,504.57
Interest	-432.87	-359.46	-323.24	-302.57
PBDT	0	0	0	0
EBITDA	2,491.20+64.2%	1,517.18+15.6%	1,312.66+17.8%	1,114.03
Depreciation	-422.86	-342.72	-274.30	-244.58
EBIT	2,068.34+76.1%	1,174.46+13.1%	1,038.36+19.4%	869.45
PBT	1,801.99+87.8%	959.60+21.6%	788.83+38.0%	571.52
Tax	-451.60	-245.43	-192.54	-139.59
Equity	1,032.74	1,031.44	0	0
OPM (%)	5.01	3.81	4.24	4.05
Net Profit	1,350.40+89.1%	714.17+19.8%	596.29+38.1%	431.93
NPM (%)	3.76	2.84	3.20	3.06
EPS (Rs)	13.08+88.7%	6.93+19.5%	5.80+38.1%	4.20
CEPS	13.05	6.93	5.80	4.20

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	1.5	04 Sep 2025
2024	Final Dividend	1.2	09 Aug 2024
2023	Final Dividend	0.5	04 Aug 2023

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split