IndiaOne Finance - Company Dashboard

Governance Classic Home

Usha Martin Education & Solutions LtdE-LearningINE240C01028Consolidated₹4.45+0.17 (+3.97%)Jun-26

Valuation

Market Cap₹11.60 Cr

TTM PE21.95x

Forward PE17.33x

PEG-0.44

Book Value₹0.93

P/B4.73x

TTM EPS₹0.20

Fwd EPS₹0.25

TTM Revenue₹0.77 Cr

TTM PAT₹0.32 Cr

TTM EBITDA₹0.35 Cr

TTM EBIT₹0.35 Cr

Last Qtr PAT₹0.02 Cr

Last Qtr EBITDA₹0.03 Cr

Last Qtr EBIT₹0.03 Cr

Profitability

ROE13.06%

ROCE14.18%

TTM NPM41.56%

TTM EBITDA %45.45%

Curr OPM16.67%

Last OPM60.61%

Curr NPM—

Last NPM—

Curr EPS₹0.02

Last EPS₹0.14

Balance sheet

Equity₹2.64 Cr

Reserve₹-0.19 Cr

Total Debt₹0.23 Cr

D/E0.09x

Interest %50.00%

Curr Interest₹0.01 Cr

Price / range

Close₹4.39

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+7.60%

1W-8.25%

1M-24.58%

3M-21.93%

6M-31.75%

1Y-19.74%

2Y-31.83%

3Y-27.68%

5Y+2.09%

Diwali-12.90%

Sector peers — E-Learning

Company	Close	Mkt Cap	TTM P/E	ROE
PWL	136.60	₹39.63K Cr	1138.33	0.32%
MPSLTD	2667.30	₹4.56K Cr	24.03	31.59%
VERANDA	221.76	₹2.14K Cr	13.72	16.47%
JETKINGQ	125.80	₹79.30 Cr	331.05	—
UMESLTD	4.39	₹11.60 Cr	21.95	13.06%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Jun-25	Mar-25	FY25-26
Revenue	0.12-7.7%	0.32+166.7%	0.20	0.13	0.12	0.88
Other Income	0	0.01	0	0.02	0.05	0.03
Total Income	0.12-20.0%	0.33+106.3%	0.20	0.15	0.16	0.91
Interest	0.01	0.01	0.01	0.02	0.02	0.05
Expenditure	-0.10+23.1%	-0.12+25.0%	-0.12	-0.13	-0.16	-0.51
PBDT	0	0	0	0	0	0
EBITDA	0.03+50.0%	0.21-98.6%	0.09	0.02	15.32	0.42
Depreciation	0	0	0	0	-15.34	0
EBIT	0.03+50.0%	0.21+1150.0%	0.09	0.02	-0.02	0.42
PBT	0.02+0.0%	0.19	0.08	0.02	0	0.38
Tax	0	0	0	0	0	0
Equity	2.64	2.64	0	2.64	2.64	2.64
OPM	16.67	57.58	41.38	13.33	0.00	42.11
Net Profit	0.02+0.0%	0.19	0.08	0.02	0	0.38
NPM	16.67	57.58	40.89	13.33	0.00	42.11
EPS	0.02+100.0%	0.14-36.4%	0	0.01	0.22	0.14

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	0.88+69.2%	0.52-28.8%	0.73+10.6%	0.66-15.4%	0.78+32.2%	0.59
Other Income	0.03	0.29	0.18	0.11	0.08	0.08
Total Income	0.91+12.3%	0.81-12.0%	0.92+19.5%	0.77-10.5%	0.86+28.4%	0.67
Expenditure	-0.51+20.3%	-0.64+3.0%	-0.66+7.0%	-0.71+12.3%	-0.81-24.6%	-0.65
Interest	-0.05	-0.12	-0.16	-0.16	-0.16	-0.17
PBDT	0	0	0	0	0	0
EBITDA	0.42	0-100.0%	0.23+109.1%	0.11-15.4%	0.13+8.3%	0.12
Depreciation	0	0	0	0	0	-0.01
EBIT	0.42	0-100.0%	0.23+109.1%	0.11-15.4%	0.13+18.2%	0.11
PBT	0.38+123.5%	0.17-34.6%	0.26+333.3%	0.06+20.0%	0.05+150.0%	0.02
Tax	0	0	-0.16	0	0	0
Equity	2.64	2.64	0	0	0	0
OPM (%)	42.11	21.24	29.00	7.00	6.00	3.00
Net Profit	0.38+123.5%	0.17+70.0%	0.10+100.0%	0.05+0.0%	0.05+150.0%	0.02
NPM (%)	42.11	21.09	11.00	7.00	6.00	3.00
EPS (Rs)	0.14	0-100.0%	0.04+100.0%	0.02+0.0%	0.02+100.0%	0.01
CEPS	0.14	0	0.04	0.02	0.02	0.01

Metric	Jun-26	Mar-26	Dec-25	Jun-25	Mar-25	FY25-26
Revenue	0.12-7.7%	0.32+166.7%	0.20	0.13	0.12	0.88
Other Income	0	0.01	0	0.02	0.20	0.03
Total Income	0.12-20.0%	0.33+6.5%	0.20	0.15	0.31	0.91
Interest	0.01	0.01	0.01	0.02	0.02	0.05
Expenditure	-0.10+23.1%	-0.12+25.0%	-0.12	-0.13	-0.16	-0.50
PBDT	0	0	0	0	0	0
EBITDA	0.03+50.0%	0.21-98.6%	0.09	0.02	15.32	0.43
Depreciation	0	0	0	0	-15.34	0
EBIT	0.03+50.0%	0.21+1150.0%	0.09	0.02	-0.02	0.43
PBT	0.02-33.3%	0.20+33.3%	0.08	0.03	0.15	0.40
Tax	0	0	0	0	-0.02	0
Equity	2.64	2.64	0	2.64	2.64	2.64
OPM	16.67	60.61	39.90	20.00	48.39	43.62
Net Profit	0.02+0.0%	0.20+53.8%	0.08	0.02	0.13	0.39
NPM	16.67	60.61	39.90	13.33	41.94	43.15
EPS	0.02	0.14-36.4%	0	0	0.22	0.30

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	0.88+67.9%	0.52-28.2%	0.73+10.6%	0.66-15.4%	0.78+32.2%	0.59
Other Income	0.03	0.46	0.28	0.16	0.12	0.13
Total Income	0.91-7.1%	0.98-3.0%	1.01+24.7%	0.81-11.0%	0.91+26.4%	0.72
Expenditure	-0.50+21.9%	-0.64+4.5%	-0.67+8.2%	-0.73+13.1%	-0.84-21.7%	-0.69
Interest	-0.05	-0.12	-0.16	-0.16	-0.16	-0.17
PBDT	0	0	0	0	0	0
EBITDA	0.43	0-100.0%	0.22+144.4%	0.09-10.0%	0.10+25.0%	0.08
Depreciation	0	0	0	0	0	-0.01
EBIT	0.43	0-100.0%	0.22+144.4%	0.09-10.0%	0.10+42.9%	0.07
PBT	0.40+17.6%	0.34+0.0%	0.34+325.0%	0.08+33.3%	0.06+100.0%	0.03
Tax	0	-0.03	-0.19	-0.02	0	0
Equity	2.64	2.64	0	0	0	0
OPM (%)	43.62	34.72	33.56	9.74	7.06	3.77
Net Profit	0.39+25.8%	0.31+106.7%	0.15+150.0%	0.06+0.0%	0.06+100.0%	0.03
NPM (%)	43.15	31.83	14.91	7.77	6.73	3.49
EPS (Rs)	0.30	0-100.0%	0.06+200.0%	0.02+0.0%	0.02+100.0%	0.01
CEPS	0.30	0	0.06	0.02	0.02	0.01

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split