MPS LtdE-LearningINE943D01017Consolidated₹2667.85+86.05 (+3.33%)Jun-26
Valuation
Market Cap₹4.56K Cr
TTM PE24.03x
Forward PE25.53x
PEG2.75
Book Value₹348.61
P/B7.65x
TTM EPS₹111.02
Fwd EPS₹104.47
TTM Revenue₹806.33 Cr
TTM PAT₹188.37 Cr
TTM EBITDA₹262.52 Cr
TTM EBIT₹232.85 Cr
Last Qtr PAT₹50.39 Cr
Last Qtr EBITDA₹76.96 Cr
Last Qtr EBIT₹68.05 Cr
Profitability
ROE31.59%
ROCE39.31%
TTM NPM23.36%
TTM EBITDA %32.56%
Curr OPM22.18%
Last OPM22.22%
Curr NPM
Last NPM
Curr EPS₹29.70
Last EPS₹27.72
Balance sheet
Equity₹17.11 Cr
Reserve₹579.22 Cr
Total Debt₹46.02 Cr
D/E0.08x
Interest %2.24%
Curr Interest₹1.13 Cr
Price / range
Close₹2667.30
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+3.73%
1W+2.06%
1M-5.71%
3M+47.92%
6M+73.16%
1Y+18.58%
2Y+29.37%
3Y+82.34%
5Y+282.99%
Diwali+33.07%
Sector peers — E-Learning
CompanyCloseMkt CapTTM P/EROE
PWL136.60₹39.63K Cr1138.330.32%
MPSLTD2667.30₹4.56K Cr24.0331.59%
VERANDA221.76₹2.14K Cr13.7216.47%
JETKINGQ125.80₹79.30 Cr331.05
UMESLTD4.39₹11.60 Cr21.9513.06%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue124.36+24.8%119.31108.12111.2099.63438.26
Other Income6.3311.741.790.917.1521.59
Total Income130.69+22.4%131.05109.91112.11106.78459.85
Interest1.101.120.250.250.261.88
Expenditure-74.56-8.1%-75.38-70.30-70.17-68.95-284.80
PBDT000000
EBITDA54.19+57.8%48.5040.8843.8534.35167.58
Depreciation-3.29-3.45-2.81-2.57-3.41-12.24
EBIT50.90+64.5%45.0538.0741.2830.94155.34
PBT56.13+48.4%55.6733.5041.9437.83168.94
Tax-15.17-12.07-8.80-11.73-9.08-41.68
Equity17.1117.110017.1117.11
OPM42.9542.4830.9837.7235.4336.74
Net Profit40.96+42.5%43.6024.7030.2128.75127.26
NPM31.3433.2722.8427.1726.9227.67
EPS24.14+42.4%25.7014.5617.8116.9575.01

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue438.26+24.7%351.34+7.3%327.57+9.9%298.01+4.9%284.02+1.8%279.02
Other Income21.5921.5915.039.1211.198.89
Total Income459.85+23.3%372.93+8.9%342.60+11.5%307.13+4.0%295.21+2.5%287.91
Expenditure-284.80-25.0%-227.77-14.5%-198.90-4.4%-190.53+3.2%-196.82+1.6%-200.01
Interest-1.88-0.69-0.84-1.02-1.17-1.36
PBDT000000
EBITDA167.58+22.9%136.39-2.9%140.50+16.8%120.34+18.3%101.73+9.6%92.83
Depreciation-12.24-12.13-10.99-11.84-13.36-12.46
EBIT155.34+25.0%124.26-4.1%129.51+19.4%108.50+22.8%88.37+10.0%80.37
PBT168.94+16.4%145.16+1.0%143.70+23.2%116.60+18.5%98.39+11.9%87.90
Tax-41.68-35.16-37.26-30.32-26.93-27.37
Equity17.1117.110000
OPM (%)36.7438.9242.0038.0033.0031.00
Net Profit127.26+15.7%110+3.3%106.44+23.4%86.28+20.7%71.46+18.1%60.53
NPM (%)27.6729.5031.0028.0024.0021.00
EPS (Rs)75.01+15.6%64.86+3.4%62.75+24.3%50.47+26.6%39.87+20.8%33
CEPS74.9864.8162.7050.4739.8733

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue224.24+20.4%205.16182.49194.44186.28768.37
Other Income2.916.562.092.287.1315.58
Total Income227.15+17.4%211.72184.58196.72193.41783.95
Interest1.131.160.280.290.282.01
Expenditure-157.32-9.8%-147.17-131.49-140.36-143.28-562.30
PBDT000000
EBITDA76.96+53.0%67.5157.5860.4750.29235.85
Depreciation-8.91-8.36-6.30-6.10-7.01-27.77
EBIT68.05+57.2%59.1551.2854.3743.28208.08
PBT69.83+41.1%64.9145.7169.1749.50229.29
Tax-19.44-17.87-10.21-13.73-14.26-56.07
Equity17.1117.1117.11017.1117.11
OPM30.7430.6624.7635.1625.5929.25
Net Profit50.39+43.0%47.0435.5055.4435.24173.22
NPM22.1822.2219.2328.1818.2222.10
EPS29.70+42.9%27.7220.9332.6720.78102.11

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue768.37+5.7%726.89+33.3%545.31+8.8%501.05+11.6%448.88+6.2%422.55
Other Income15.5812.5112.2110.7714.099.87
Total Income783.95+6.0%739.40+32.6%557.52+8.9%511.82+10.6%462.97+7.1%432.42
Expenditure-562.30-3.3%-544.18-37.3%-396.26-8.6%-364.89-5.8%-345.01-1.8%-339.03
Interest-2.01-0.78-0.86-1.11-1.54-2.04
PBDT000000
EBITDA235.85+11.8%210.90+24.1%169.89+8.4%156.76+24.4%126.01+18.0%106.78
Depreciation-27.77-27.41-19.98-19.49-20.60-21.22
EBIT208.08+13.4%183.49+22.4%149.91+9.2%137.27+30.2%105.41+23.2%85.56
PBT229.29+14.0%201.13+24.7%161.26+9.8%146.93+24.6%117.96+26.3%93.39
Tax-56.07-52.22-42.49-37.74-30.84-34.83
Equity17.1117.110000
OPM (%)29.2527.2028.9228.7125.4821.60
Net Profit173.22+16.3%148.91+25.4%118.77+8.8%109.19+25.3%87.12+48.8%58.56
NPM (%)22.1020.1421.3021.3318.8213.54
EPS (Rs)102.11+16.3%87.80+25.4%70.01+9.6%63.87+31.4%48.61+52.3%31.92
CEPS102.0687.7369.9663.8748.6131.92

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

24
YearTypeAmountEx-Date
2025Final Dividend5013 Aug 2025
2025Interim Dividend3329 Jan 2025
2024Final Dividend4501 Aug 2024
2024Final Dividend4516 Jul 2024
2024Interim Dividend3006 Nov 2023
2023Final Dividend2024 Jul 2023
2022Final Dividend3017 Jun 2022
2020Interim Dividend5006 Nov 2019
2019Final Dividend2516 Jul 2019
2018Final Dividend1223 Jul 2018
2016Interim Dividend805 Feb 2016
2016Interim Dividend705 Nov 2015
2016Interim Dividend730 Jul 2015
2015Interim Dividend1009 Feb 2015
2015Interim Dividend1205 Sep 2014
2014Interim Dividend725 Feb 2014
2014Interim Dividend526 Nov 2013
2014Interim Dividend505 Sep 2013
2013Interim Dividend526 Feb 2013
2013Interim Dividend522 Nov 2012
2012Final Dividend220 Jul 2012
2012Interim Dividend214 Feb 2012
2010Final Dividend129 Jun 2010
2008Interim Dividend2.514 Feb 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers