Physicswallah LtdE-LearningINE0LP301011Consolidated₹127.45-1.05 (-0.82%)
Valuation
Market Cap₹36.96K Cr
TTM PE386.09x
Forward PE-2388.94x
PEG2.21
Book Value₹15.58
P/B8.18x
TTM EPS₹0.33
Fwd EPS₹-0.05
TTM Revenue₹4.30K Cr
TTM PAT₹88.48 Cr
TTM EBITDA₹484.16 Cr
TTM EBIT₹25.39 Cr
Last Qtr PAT₹143.63 Cr
Last Qtr EBITDA₹275.88 Cr
Last Qtr EBIT₹162.85 Cr
Profitability
ROE1.96%
ROCE5.08%
TTM NPM2.06%
TTM EBITDA %11.27%
Curr OPM10.76%
Last OPM-7.59%
Curr NPM—
Last NPM—
Curr EPS₹0.49
Last EPS₹-0.27
Balance sheet
Equity₹285.99 Cr
Reserve₹4.23K Cr
Total Debt₹1,052.11 Cr
D/E0.23x
Interest %18.12%
Curr Interest₹26.02 Cr
Price / range
Close₹127.41
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-0.96%
1W-2.93%
1M+6.08%
3M+1.11%
6M+16.45%
1Y-5.14%
2Y—
3Y—
5Y—
Diwali-3.99%
Sector peers — E-Learning
CompanyCloseMkt CapTTM P/EROE
PWL127.41₹36.96K Cr386.091.96%
MPSLTD2315.90₹3.96K Cr21.2431.03%
VERANDA33.31₹320.84 Cr2.0616.47%
JETKINGQ108.00₹68.08 Cr284.21—
UMESLTD4.19₹11.07 Cr20.9513.06%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,105.96+23.5%927.72735.94918.69895.853,244.56
Other Income93.39107.5967.5669.6050.77251.33
Total Income1,199.35+26.7%1,035.31803.50988.29946.623,495.89
Interest23.0922.8921.1718.3222.7193.12
Expenditure-971.46-17.3%-1,058.19-883.39-828.91-828.25-3,423.92
PBDT000000
EBITDA246.16+43.4%-23.03-34.42195.35171.65250.95
Depreciation-88.57-84.55-91.86-87.25-81.34-337.19
EBIT157.59+74.5%-107.58-126.28108.1090.31-86.24
PBT172.97+46.1%-22.88-146.34138.09118.36-15.77
Tax-64.80-3.4614.58-37.72-29.25-24.15
Equity290.50290.09285.970218.71285.97
OPM14.42-2.21-18.2115.0312.50-0.45
Net Profit108.17+21.4%-26.34-131.76100.3789.11-39.92
NPM9.02-2.54-16.4010.929.41-1.14
EPS0.37+8.8%-0.09-0.460.370.340

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 25-26
Revenue3,244.56
Other Income251.33
Total Income3,495.89
Expenditure-3,423.92
Interest-93.12
PBDT0
EBITDA250.95
Depreciation-337.19
EBIT-86.24
PBT-15.77
Tax-24.15
Equity285.97
OPM (%)-0.45
Net Profit-39.92
NPM (%)-1.14
EPS (Rs)0
CEPS0

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,242.26+18.2%1,053.95918.801,082.421,051.243,899.54
Other Income92.38108.8664.7864.5147.17231.50
Total Income1,334.64+21.5%1,162.81983.581,146.931,098.414,131.04
Interest26.0225.5023.2920.6624.76101.89
Expenditure-1,105.43-10.6%-1,247.02-1,035.19-979.87-999.55-4,068.81
PBDT000000
EBITDA275.88+52.3%-56.9028.78236.40181.14370.01
Depreciation-113.03-110.67-121.88-113.19-104.69-437.39
EBIT162.85+113.0%-167.57-93.10123.2176.45-67.38
PBT209.10+111.5%-84.21-80.62143.5098.859.66
Tax-66.86-3.9611.42-41.38-29.15-34.09
Equity290.50290.09285.990218.71285.99
OPM15.67-7.24-8.2012.519.000.23
Net Profit143.63+106.0%-88.28-69.14102.2769.71-24.17
NPM10.76-7.59-7.038.926.35-0.59
EPS0.49+75.0%-0.27-0.260.370.280

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 25-26
Revenue3,899.54
Other Income231.50
Total Income4,131.04
Expenditure-4,068.81
Interest-101.89
PBDT0
EBITDA370.01
Depreciation-437.39
EBIT-67.38
PBT9.66
Tax-34.09
Equity285.99
OPM (%)0.23
Net Profit-24.17
NPM (%)-0.59
EPS (Rs)0
CEPS0

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers