IndiaOne Finance - Company Dashboard

Governance Classic Home

Physicswallah LtdE-LearningINE0LP301011Consolidated₹136.60+8.75 (+6.84%)Jun-26

Valuation

Market Cap₹39.63K Cr

TTM PE1138.33x

Forward PE-640.31x

PEG-16.44

Book Value₹15.58

P/B8.77x

TTM EPS₹0.12

Fwd EPS₹-0.21

TTM Revenue₹4.11K Cr

TTM PAT₹14.56 Cr

TTM EBITDA₹389.42 Cr

TTM EBIT₹-61.01 Cr

Last Qtr PAT₹-88.28 Cr

Last Qtr EBITDA₹-56.90 Cr

Last Qtr EBIT₹-167.57 Cr

Profitability

ROE0.32%

ROCE3.08%

TTM NPM0.35%

TTM EBITDA %9.48%

Curr OPM-7.59%

Last OPM-7.03%

Curr NPM—

Last NPM—

Curr EPS₹-0.27

Last EPS₹-0.26

Balance sheet

Equity₹285.99 Cr

Reserve₹4.23K Cr

Total Debt₹1,052.11 Cr

D/E0.23x

Interest %-28.89%

Curr Interest₹25.50 Cr

Price / range

Close₹136.60

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+6.89%

1W+0.40%

1M+11.60%

3M+18.73%

6M+57.36%

1Y—

2Y—

3Y—

5Y—

Diwali+2.94%

Sector peers — E-Learning

Company	Close	Mkt Cap	TTM P/E	ROE
PWL	136.60	₹39.63K Cr	1138.33	0.32%
MPSLTD	2667.30	₹4.56K Cr	24.03	31.59%
VERANDA	221.76	₹2.14K Cr	13.72	16.47%
JETKINGQ	125.80	₹79.30 Cr	331.05	—
UMESLTD	4.39	₹11.60 Cr	21.95	13.06%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	927.72	735.94	918.69	895.85	3,244.56
Other Income	107.59	67.56	69.60	50.77	251.33
Total Income	1,035.31	803.50	988.29	946.62	3,495.89
Interest	22.89	21.17	18.32	22.71	93.12
Expenditure	-1,058.19	-883.39	-828.91	-828.25	-3,423.92
PBDT	0	0	0	0	0
EBITDA	-23.03	-34.42	195.35	171.65	250.95
Depreciation	-84.55	-91.86	-87.25	-81.34	-337.19
EBIT	-107.58	-126.28	108.10	90.31	-86.24
PBT	-22.88	-146.34	138.09	118.36	-15.77
Tax	-3.46	14.58	-37.72	-29.25	-24.15
Equity	290.09	285.97	0	218.71	285.97
OPM	-2.21	-18.21	15.03	12.50	-0.45
Net Profit	-26.34	-131.76	100.37	89.11	-39.92
NPM	-2.54	-16.40	10.92	9.41	-1.14
EPS	-0.09	-0.46	0.37	0.34	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26
Revenue	3,244.56
Other Income	251.33
Total Income	3,495.89
Expenditure	-3,423.92
Interest	-93.12
PBDT	0
EBITDA	250.95
Depreciation	-337.19
EBIT	-86.24
PBT	-15.77
Tax	-24.15
Equity	285.97
OPM (%)	-0.45
Net Profit	-39.92
NPM (%)	-1.14
EPS (Rs)	0
CEPS	0

Metric	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	1,053.95	918.80	1,082.42	1,051.24	3,899.54
Other Income	108.86	64.78	64.51	47.17	231.50
Total Income	1,162.81	983.58	1,146.93	1,098.41	4,131.04
Interest	25.50	23.29	20.66	24.76	101.89
Expenditure	-1,247.02	-1,035.19	-979.87	-999.55	-4,068.81
PBDT	0	0	0	0	0
EBITDA	-56.90	28.78	236.40	181.14	370.01
Depreciation	-110.67	-121.88	-113.19	-104.69	-437.39
EBIT	-167.57	-93.10	123.21	76.45	-67.38
PBT	-84.21	-80.62	143.50	98.85	9.66
Tax	-3.96	11.42	-41.38	-29.15	-34.09
Equity	290.09	285.99	0	218.71	285.99
OPM	-7.24	-8.20	12.51	9.00	0.23
Net Profit	-88.28	-69.14	102.27	69.71	-24.17
NPM	-7.59	-7.03	8.92	6.35	-0.59
EPS	-0.27	-0.26	0.37	0.28	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26
Revenue	3,899.54
Other Income	231.50
Total Income	4,131.04
Expenditure	-4,068.81
Interest	-101.89
PBDT	0
EBITDA	370.01
Depreciation	-437.39
EBIT	-67.38
PBT	9.66
Tax	-34.09
Equity	285.99
OPM (%)	0.23
Net Profit	-24.17
NPM (%)	-0.59
EPS (Rs)	0
CEPS	0

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split