IndiaOne Finance - Company Dashboard

Governance Classic Home

Thomas Scott (India) LtdGarments and ApparelsINE480M01011Standalone₹236.55+1.65 (+0.70%)Jun-26

Valuation

Market Cap₹347.03 Cr

TTM PE16.28x

Forward PE15.67x

PEG1.79

Book Value₹93.60

P/B2.53x

TTM EPS₹14.53

Fwd EPS₹15.09

TTM Revenue₹266.81 Cr

TTM PAT₹21.15 Cr

TTM EBITDA₹35.88 Cr

TTM EBIT₹33.24 Cr

Last Qtr PAT₹5.44 Cr

Last Qtr EBITDA₹8.56 Cr

Last Qtr EBIT₹7.91 Cr

Profitability

ROE15.40%

ROCE17.00%

TTM NPM7.93%

TTM EBITDA %13.45%

Curr OPM8.26%

Last OPM7.73%

Curr NPM—

Last NPM—

Curr EPS₹3.71

Last EPS₹4.22

Balance sheet

Equity₹14.67 Cr

Reserve₹122.64 Cr

Total Debt₹46.44 Cr

D/E0.34x

Interest %18.20%

Curr Interest₹0.99 Cr

Price / range

Close₹236.55

vs 52W High-50.13%

vs 52W Low+6.65%

MA50—

MA200—

Returns

1D+0.70%

1W-0.42%

1M-15.15%

3M-20.34%

6M-9.28%

1Y-34.70%

2Y-4.62%

3Y+143.24%

5Y+1206.91%

Diwali-32.45%

Sector peers — Garments and Apparels

Company	Close	Mkt Cap	TTM P/E	ROE
PAGEIND	36400.00	₹40.60K Cr	53.72	50.30%
ARVIND	552.60	₹14.49K Cr	71.95	6.85%
GOKEX	727.75	₹5.33K Cr	33.06	10.40%
PGIL	1146.10	₹5.29K Cr	95.27	3.80%
RAYMONDLSL	648.35	₹3.95K Cr	213.27	0.19%
LUXIND	1139.20	₹3.43K Cr	34.43	5.43%
KKCL	485.60	₹2.99K Cr	22.04	14.46%
SPAL	994.30	₹2.50K Cr	26.42	9.99%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	65.82+22.1%	77.81	66.25	56.93	53.89	254.89
Other Income	0	0.03	0.21	0	0.01	0.25
Total Income	65.82+22.1%	77.84	66.47	56.94	53.89	255.14
Interest	0.99	1.11	0.67	0.56	0.35	2.68
Expenditure	-58.90-21.0%	-68.58	-59.78	-49.64	-48.69	-226.69
PBDT	0	0	0	0	0	0
EBITDA	8.56+40.1%	11.03	7.83	8.46	6.11	33.43
Depreciation	-0.65	-0.69	-0.69	-0.61	-0.56	-2.55
EBIT	7.91+42.5%	10.34	7.14	7.85	5.55	30.88
PBT	6.88+32.1%	8.20	6.37	7.30	5.21	27.08
Tax	-1.44	-2.19	-1.40	-2.58	-1.74	-7.77
Equity	14.67	14.67	0	0	14.67	14.67
OPM	10.45	10.53	9.61	12.82	9.67	10.61
Net Profit	5.44+56.8%	6.02	4.97	4.72	3.47	19.30
NPM	8.26	7.73	7.50	8.28	6.44	7.57
EPS	3.71+48.4%	4.22	3.39	3.21	2.50	13.35

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	254.89+58.3%	161.03+76.8%	91.09+45.1%	62.79+94.3%	32.32+50.6%	21.46
Other Income	0.25	0.73	0.22	0.03	0.14	0.09
Total Income	255.14+57.7%	161.76+77.1%	91.32+45.4%	62.82+93.5%	32.46+50.6%	21.55
Expenditure	-226.69-55.4%	-145.88-79.4%	-81.32-35.9%	-59.84-88.4%	-31.77-46.9%	-21.63
Interest	-2.68	-2.02	-1.80	-1.03	-0.43	-0.69
PBDT	0	0	0	0	0	0
EBITDA	33.43+72.4%	19.39+52.2%	12.74+174.0%	4.65+266.1%	1.27+58.8%	0.80
Depreciation	-2.55	-2.22	-1.17	-0.67	-0.29	-0.28
EBIT	30.88+79.8%	17.17+48.4%	11.57+190.7%	3.98+306.1%	0.98+88.5%	0.52
PBT	27.08+70.5%	15.88+58.8%	10+235.6%	2.98+325.7%	0.70+975.0%	-0.08
Tax	-7.77	-3.08	0.03	-0.10	-0.07	-0.03
Equity	14.67	12.66	0	0	0	0
OPM (%)	10.61	9.82	11.00	5.00	2.00	0.00
Net Profit	19.30+50.8%	12.80+27.7%	10.02+247.9%	2.88+357.1%	0.63+625.0%	-0.12
NPM (%)	7.57	7.91	11.00	5.00	2.00	-1.00
EPS (Rs)	13.35+15.0%	11.61-7.7%	12.58+141.0%	5.22+357.9%	1.14+435.3%	-0.34
CEPS	13.35	11.61	12.58	5.22	1.14	-0.34

Metric	FY25-26
Revenue	254.89
Other Income	0.25
Total Income	255.14
Interest	2.68
Expenditure	-226.69
PBDT	0
EBITDA	33.43
Depreciation	-2.55
EBIT	30.88
PBT	27.08
Tax	-7.77
Equity	14.67
OPM	10.61
Net Profit	19.30
NPM	7.57
EPS	13.35

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	254.89+58.3%	161.03
Other Income	0.25	0.73
Total Income	255.14+57.7%	161.76
Expenditure	-226.69-55.4%	-145.88
Interest	-2.68	-2.02
PBDT	0	0
EBITDA	33.43+72.4%	19.39
Depreciation	-2.55	-2.22
EBIT	30.88+79.8%	17.17
PBT	27.08+70.5%	15.88
Tax	-7.77	-3.08
Equity	14.67	12.66
OPM (%)	10.61	9.82
Net Profit	19.30+50.8%	12.80
NPM (%)	7.57	7.91
EPS (Rs)	13.35+15.0%	11.61
CEPS	13.35	11.61

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split