Tribhovandas Bhimji Zaveri LtdGems- Jewellery And WatchesINE760L01018Consolidated₹606.65+28.85 (+4.99%)
Valuation
Market Cap₹4.05K Cr
TTM PE20.61x
Forward PE26.21x
PEG-2.55
Book Value₹130.48
P/B4.65x
TTM EPS₹29.44
Fwd EPS₹23.15
TTM Revenue₹3.44K Cr
TTM PAT₹196.46 Cr
TTM EBITDA₹361.95 Cr
TTM EBIT₹331.09 Cr
Last Qtr PAT₹14.27 Cr
Last Qtr EBITDA₹46.12 Cr
Last Qtr EBIT₹38.10 Cr
Profitability
ROE22.56%
ROCE18.71%
TTM NPM5.72%
TTM EBITDA %10.53%
Curr OPM2.02%
Last OPM4.03%
Curr NPM—
Last NPM—
Curr EPS₹2.14
Last EPS₹5.08
Balance sheet
Equity₹66.73 Cr
Reserve₹804.00 Cr
Total Debt₹937.57 Cr
D/E1.08x
Interest %134.76%
Curr Interest₹19.23 Cr
Price / range
Close₹606.65
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+4.99%
1W-5.41%
1M-2.69%
3M+119.92%
6M+316.20%
1Y+227.48%
2Y+129.97%
3Y+376.74%
5Y+583.93%
Diwali+268.67%
Sector peers — Gems- Jewellery And Watches
CompanyCloseMkt CapTTM P/EROE
TITAN4754.40₹4.22L Cr73.5536.68%
KALYANKJIL529.05₹54.64K Cr38.0622.75%
LALITHAA366.05₹20.49K Cr35.78—
PCJEWELLER15.82₹15.36K Cr16.319.64%
SKYGOLD927.20₹14.36K Cr36.2628.85%
THANGAMAYL4285.90₹13.32K Cr33.9927.68%
BLUESTONE690.65₹10.53K Cr100.825.53%
PNGJL581.60₹7.89K Cr16.3017.02%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue705.35+2.5%840.97829.701,061.42687.833,202.95
Other Income2.041.811.812.201.987.84
Total Income707.39+2.5%842.78831.501,063.62689.813,210.79
Interest19.2318.7515.9118.4916.4868.57
Expenditure-685.49-5.7%-797.21-741.97-953.99-648.76-2,942.35
PBDT000000
EBITDA47.04-25.5%71.02111.63132.0563.13358.21
Depreciation-7.95-8.51-7.99-6.13-7.58-29.04
EBIT39.09-29.6%62.51103.64125.9255.55329.17
PBT21.91-46.6%45.5889.53109.6341.05268.45
Tax-6.48-12.72-22.45-27.86-10.35-67.96
Equity66.3766.3766.370066.37
OPM3.105.4110.7710.335.978.36
Net Profit15.43-49.7%32.8567.0881.7730.70200.49
NPM2.183.908.077.704.466.24
EPS2.31-49.8%4.9210.0512.254.6030.04

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,202.95+22.2%2,620.48+14.0%2,298.94-4.0%2,393.63+29.8%1,843.84+37.4%1,341.99
Other Income7.844.916.285.568.3812.89
Total Income3,210.79+22.3%2,625.39+13.9%2,305.23-3.9%2,399.19+29.5%1,852.22+36.7%1,354.89
Expenditure-2,942.35-16.5%-2,525.68-13.1%-2,234.05+4.8%-2,347.66-28.3%-1,829.34-41.2%-1,295.20
Interest-68.57-56.13-49.84-44.78-35.60-47.84
PBDT000000
EBITDA358.21+103.4%176.09+27.5%138.16+20.2%114.97+58.9%72.36-40.2%120.96
Depreciation-29.04-25.16-23.43-24.22-22.26-26.33
EBIT329.17+118.1%150.93+31.6%114.73+26.4%90.75+81.1%50.10-47.1%94.63
PBT268.45+169.2%99.71+40.1%71.18+38.1%51.53+125.2%22.88-61.7%59.69
Tax-67.96-27.36-17.16-11.85-5.77-16.60
Equity66.3766.370000
OPM (%)8.363.803.002.001.004.00
Net Profit200.49+177.1%72.35+33.9%54.02+36.2%39.67+131.9%17.11-60.3%43.09
NPM (%)6.242.762.002.001.003.00
EPS (Rs)30.04+177.1%10.84+33.8%8.10+36.1%5.95+132.4%2.56-60.4%6.46
CEPS30.0410.848.105.952.566.46

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue705.35+2.5%840.97829.701,061.42687.833,202.95
Other Income1.881.661.722.051.847.34
Total Income707.23+2.5%842.63831.411,063.48689.673,210.30
Interest19.2318.7515.9118.5116.4868.57
Expenditure-686.48-6.0%-796-741.29-954.98-647.79-2,940
PBDT000000
EBITDA46.12-28.1%72.30112.38131.1564.17360.85
Depreciation-8.02-8.58-8.06-6.20-7.65-29.33
EBIT38.10-32.6%63.72104.32124.9556.52331.52
PBT20.75-50.5%46.6490.13108.5041.88270.30
Tax-6.48-12.72-22.48-27.86-10.35-67.99
Equity66.7366.7366.730066.73
OPM2.935.5410.8410.206.078.42
Net Profit14.27-54.7%33.9267.6480.6331.53202.31
NPM2.024.038.147.584.576.30
EPS2.14-54.8%5.0810.1412.084.7330.32

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,202.95+22.2%2,620.48+14.0%2,298.94-4.0%2,393.63+29.8%1,843.84+37.4%1,341.99
Other Income7.344.365.764.987.7812.32
Total Income3,210.30+22.3%2,624.85+13.9%2,304.70-3.9%2,398.60+29.5%1,851.62+36.7%1,354.32
Expenditure-2,940-16.2%-2,529.09-13.3%-2,233.12+4.8%-2,346.56-28.5%-1,825.67-41.0%-1,294.55
Interest-68.57-56.11-49.82-44.77-35.58-47.79
PBDT000000
EBITDA360.85+108.7%172.93+24.1%139.33+19.8%116.32+52.5%76.26-37.4%121.84
Depreciation-29.33-25.43-23.69-24.48-22.51-26.61
EBIT331.52+124.8%147.50+27.6%115.64+25.9%91.84+70.9%53.75-43.6%95.23
PBT270.30+182.3%95.76+33.8%71.59+37.6%52.04+100.5%25.95-56.6%59.77
Tax-67.99-27.37-17.16-11.85-5.77-16.50
Equity66.7366.730000
OPM (%)8.423.653.112.171.404.41
Net Profit202.31+195.8%68.39+25.6%54.43+35.4%40.19+99.2%20.18-53.4%43.27
NPM (%)6.302.612.361.681.093.19
EPS (Rs)30.32+195.8%10.25+25.6%8.16+35.5%6.02+99.3%3.02-53.4%6.48
CEPS30.3210.258.166.023.026.48

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

16
YearTypeAmountEx-Date
2026Final Dividend2.502 Sep 2026
2025Final Dividend2.2502 Sep 2025
2024Final Dividend1.7503 Sep 2024
2023Final Dividend1.7506 Sep 2023
2022Final Dividend119 Aug 2022
2021Final Dividend2.508 Sep 2021
2020Interim Dividend119 Mar 2020
2019Final Dividend0.7517 Sep 2019
2018Final Dividend0.7523 Jul 2018
2015Final Dividend101 Sep 2015
2014Final Dividend1.511 Sep 2014
2014Final Dividend1.511 Sep 2014
2014Special Dividend0.7511 Sep 2014
2014Special Dividend0.7511 Sep 2014
2013Final Dividend2.2514 Aug 2013
2012Final Dividend0.7513 Sep 2012

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers