Tribhovandas Bhimji Zaveri LtdGems- Jewellery And WatchesINE760L01018Consolidated₹603.55+28.70 (+4.99%)Jun-26
Valuation
Market Cap₹4.03K Cr
TTM PE18.84x
Forward PE16.58x
PEG3.34
Book Value₹125.60
P/B4.81x
TTM EPS₹32.03
Fwd EPS₹36.40
TTM Revenue₹3.42K Cr
TTM PAT₹213.72 Cr
TTM EBITDA₹380.00 Cr
TTM EBIT₹349.51 Cr
Last Qtr PAT₹33.92 Cr
Last Qtr EBITDA₹72.30 Cr
Last Qtr EBIT₹63.72 Cr
Profitability
ROE25.50%
ROCE20.90%
TTM NPM6.25%
TTM EBITDA %11.11%
Curr OPM4.03%
Last OPM8.14%
Curr NPM
Last NPM
Curr EPS₹5.08
Last EPS₹10.14
Balance sheet
Equity₹66.73 Cr
Reserve₹771.42 Cr
Total Debt₹868.80 Cr
D/E1.04x
Interest %55.28%
Curr Interest₹18.75 Cr
Price / range
Close₹603.55
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+4.99%
1W+14.68%
1M+140.41%
3M+218.21%
6M+347.24%
1Y+217.99%
2Y+107.23%
3Y+435.06%
5Y+693.62%
Diwali+266.79%
Sector peers — Gems- Jewellery And Watches
CompanyCloseMkt CapTTM P/EROE
TITAN4798.50₹4.26L Cr74.2336.68%
KALYANKJIL581.85₹60.09K Cr41.8622.75%
LALITHAA304.90₹17.07K Cr29.80
THANGAMAYL5044.50₹15.68K Cr40.1027.62%
BLUESTONE827.50₹12.61K Cr248.502.99%
PCJEWELLER12.72₹12.35K Cr13.6812.51%
SKYGOLD783.70₹12.14K Cr36.1328.63%
PNGJL604.75₹8.21K Cr18.4222.71%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue840.97+34.8%829.701,061.42687.83624.013,202.95
Other Income1.811.812.201.981.857.84
Total Income842.78+34.7%831.501,063.62689.81625.863,210.79
Interest18.7515.9118.4916.4817.6868.57
Expenditure-797.21-33.4%-741.97-953.99-648.76-597.62-2,942.35
PBDT000000
EBITDA71.02+38.1%111.63132.0563.1351.41358.21
Depreciation-8.51-7.99-6.13-7.58-7.34-29.04
EBIT62.51+41.8%103.64125.9255.5544.07329.17
PBT45.58+61.4%89.53109.6341.0528.24268.45
Tax-12.72-22.45-27.86-10.35-7.30-67.96
Equity66.3766.370066.7366.37
OPM5.4110.7710.335.974.518.36
Net Profit32.85+56.9%67.0881.7730.7020.94200.49
NPM3.908.077.704.463.356.24
EPS4.92+56.7%10.0512.254.603.1430.04

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,202.95+22.2%2,620.48+14.0%2,298.94-4.0%2,393.63+29.8%1,843.84+37.4%1,341.99
Other Income7.844.916.285.568.3812.89
Total Income3,210.79+22.3%2,625.39+13.9%2,305.23-3.9%2,399.19+29.5%1,852.22+36.7%1,354.89
Expenditure-2,942.35-16.5%-2,525.68-13.1%-2,234.05+4.8%-2,347.66-28.3%-1,829.34-41.2%-1,295.20
Interest-68.57-56.13-49.84-44.78-35.60-47.84
PBDT000000
EBITDA358.21+103.4%176.09+27.5%138.16+20.2%114.97+58.9%72.36-40.2%120.96
Depreciation-29.04-25.16-23.43-24.22-22.26-26.33
EBIT329.17+118.1%150.93+31.6%114.73+26.4%90.75+81.1%50.10-47.1%94.63
PBT268.45+169.2%99.71+40.1%71.18+38.1%51.53+125.2%22.88-61.7%59.69
Tax-67.96-27.36-17.16-11.85-5.77-16.60
Equity66.3766.370000
OPM (%)8.363.803.002.001.004.00
Net Profit200.49+177.1%72.35+33.9%54.02+36.2%39.67+131.9%17.11-60.3%43.09
NPM (%)6.242.762.002.001.003.00
EPS (Rs)30.04+177.1%10.84+33.8%8.10+36.1%5.95+132.4%2.56-60.4%6.46
CEPS30.0410.848.105.952.566.46

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue840.97+34.8%829.701,061.42687.83624.013,202.95
Other Income1.661.722.051.841.737.34
Total Income842.63+34.7%831.411,063.48689.67625.743,210.30
Interest18.7515.9118.5116.4817.6768.57
Expenditure-796-33.6%-741.29-954.98-647.79-595.95-2,940
PBDT000000
EBITDA72.30+36.0%112.38131.1564.1753.15360.85
Depreciation-8.58-8.06-6.20-7.65-7.42-29.33
EBIT63.72+39.3%104.32124.9556.5245.73331.52
PBT46.64+56.6%90.13108.5041.8829.79270.30
Tax-12.72-22.48-27.86-10.35-7.30-67.99
Equity66.7366.730066.7366.73
OPM5.5410.8410.206.074.768.42
Net Profit33.92+50.8%67.6480.6331.5322.50202.31
NPM4.038.147.584.573.606.30
EPS5.08+50.7%10.1412.084.733.3730.32

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,202.95+22.2%2,620.48+14.0%2,298.94-4.0%2,393.63+29.8%1,843.84+37.4%1,341.99
Other Income7.344.365.764.987.7812.32
Total Income3,210.30+22.3%2,624.85+13.9%2,304.70-3.9%2,398.60+29.5%1,851.62+36.7%1,354.32
Expenditure-2,940-16.2%-2,529.09-13.3%-2,233.12+4.8%-2,346.56-28.5%-1,825.67-41.0%-1,294.55
Interest-68.57-56.11-49.82-44.77-35.58-47.79
PBDT000000
EBITDA360.85+108.7%172.93+24.1%139.33+19.8%116.32+52.5%76.26-37.4%121.84
Depreciation-29.33-25.43-23.69-24.48-22.51-26.61
EBIT331.52+124.8%147.50+27.6%115.64+25.9%91.84+70.9%53.75-43.6%95.23
PBT270.30+182.3%95.76+33.8%71.59+37.6%52.04+100.5%25.95-56.6%59.77
Tax-67.99-27.37-17.16-11.85-5.77-16.50
Equity66.7366.730000
OPM (%)8.423.653.112.171.404.41
Net Profit202.31+195.8%68.39+25.6%54.43+35.4%40.19+99.2%20.18-53.4%43.27
NPM (%)6.302.612.361.681.093.19
EPS (Rs)30.32+195.8%10.25+25.6%8.16+35.5%6.02+99.3%3.02-53.4%6.48
CEPS30.3210.258.166.023.026.48

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

16
YearTypeAmountEx-Date
2026Final Dividend2.502 Sep 2026
2025Final Dividend2.2502 Sep 2025
2024Final Dividend1.7503 Sep 2024
2023Final Dividend1.7506 Sep 2023
2022Final Dividend119 Aug 2022
2021Final Dividend2.508 Sep 2021
2020Interim Dividend119 Mar 2020
2019Final Dividend0.7517 Sep 2019
2018Final Dividend0.7523 Jul 2018
2015Final Dividend101 Sep 2015
2014Final Dividend1.511 Sep 2014
2014Final Dividend1.511 Sep 2014
2014Special Dividend0.7511 Sep 2014
2014Special Dividend0.7511 Sep 2014
2013Final Dividend2.2514 Aug 2013
2012Final Dividend0.7513 Sep 2012

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers