IndiaOne Finance - Company Dashboard

Governance Classic Home

Solar Industries India LtdExplosivesINE343H01029Consolidated₹18830.00-60.00 (-0.32%)Jun-26

Valuation

Market Cap₹1.68L Cr

TTM PE84.32x

Forward PE76.49x

PEG4.51

Book Value₹693.69

P/B26.75x

TTM EPS₹220.06

Fwd EPS₹242.59

TTM Revenue₹11.35K Cr

TTM PAT₹2.05K Cr

TTM EBITDA₹3.10K Cr

TTM EBIT₹2.83K Cr

Last Qtr PAT₹666.37 Cr

Last Qtr EBITDA₹1.02K Cr

Last Qtr EBIT₹935.45 Cr

Profitability

ROE32.67%

ROCE37.61%

TTM NPM18.06%

TTM EBITDA %27.33%

Curr OPM18.12%

Last OPM17.95%

Curr NPM—

Last NPM—

Curr EPS₹72.11

Last EPS₹60.52

Balance sheet

Equity₹18.10 Cr

Reserve₹6.26K Cr

Total Debt₹1,524.02 Cr

D/E0.24x

Interest %6.19%

Curr Interest₹41.26 Cr

Price / range

Close₹18555.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.38%

1W-15.59%

1M-6.56%

3M+5.96%

6M+37.42%

1Y+26.98%

2Y+72.80%

3Y+302.03%

5Y+837.55%

Diwali+52.47%

Sector peers — Explosives

Company	Close	Mkt Cap	TTM P/E	ROE
SOLARINDS	18555.00	₹1.68L Cr	84.32	32.67%
PREMEXPLN	668.25	₹3.59K Cr	107.09	13.57%
GOCLCORP	446.10	₹2.21K Cr	6.35	10.81%
KELENRG	12273.15	₹1.23K Cr	43.01	22.90%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,656.32+19.4%	1,573.71	1,492.78	1,125.22	1,387.15	5,578.86
Other Income	29.83	83.48	37.51	56.58	29.67	207.24
Total Income	1,686.15+19.0%	1,657.19	1,530.29	1,181.80	1,416.82	5,786.10
Interest	6.88	7.34	5.68	6.26	6.74	26.02
Expenditure	-1,204.11-15.6%	-1,150.38	-1,087.24	-866.32	-1,041.48	-4,145.42
PBDT	0	0	0	0	0	0
EBITDA	487.14+29.7%	457.09	436.65	289.89	375.54	1,559.17
Depreciation	-28.05	-26.42	-25.43	-24.73	-23.13	-99.71
EBIT	459.09+30.3%	430.67	411.22	265.16	352.41	1,459.46
PBT	482.04+28.4%	506.81	443.05	315.48	375.34	1,640.68
Tax	-123.66	-129.03	-113.60	-80.53	-95.82	-418.98
Equity	18.10	18.10	18.10	0	18.10	18.10
OPM	28.59	30.58	28.95	28.04	26.49	28.36
Net Profit	358.38+28.2%	377.78	329.45	234.95	279.52	1,221.70
NPM	21.25	22.80	21.53	20.88	19.73	21.11
EPS	39.60+28.2%	41.75	36.41	25.96	30.89	135.01

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	5,578.86+25.2%	4,456.60+19.9%	3,717.52-10.7%	4,162.25+64.6%	2,528.34+59.6%	1,584.40
Other Income	207.24	83.75	58.34	55.84	36.17	25.64
Total Income	5,786.10+27.4%	4,540.35+20.2%	3,775.86-10.5%	4,218.09+64.5%	2,564.51+59.3%	1,610.04
Expenditure	-4,145.42-19.7%	-3,463.06-16.4%	-2,975.81+17.8%	-3,618.01-63.6%	-2,211.49-63.0%	-1,356.82
Interest	-26.02	-28.93	-29.58	-27.57	-8.85	-6.52
PBDT	0	0	0	0	0	0
EBITDA	1,559.17+42.1%	1,097.11+31.4%	834.66+32.7%	628.83+67.6%	375.14+37.9%	272.08
Depreciation	-99.71	-74.64	-63.37	-57.02	-49.44	-37.98
EBIT	1,459.46+42.7%	1,022.47+32.6%	771.29+34.9%	571.81+75.6%	325.70+39.1%	234.10
PBT	1,640.68+52.3%	1,077.29+34.7%	800.05+33.3%	600.08+70.0%	353.02+39.4%	253.22
Tax	-418.98	-274.18	-203.75	-154.69	-91.50	-64.15
Equity	18.10	18.10	0	0	0	0
OPM (%)	28.36	23.73	21.00	14.00	14.00	16.00
Net Profit	1,221.70+52.1%	803.11+34.7%	596.30+33.9%	445.39+70.3%	261.52+38.3%	189.07
NPM (%)	21.11	17.69	16.00	11.00	10.00	12.00
EPS (Rs)	135.01+52.1%	88.75+34.7%	65.90+33.9%	49.22+70.3%	28.90+38.3%	20.89
CEPS	135.01	88.75	65.90	49.22	28.90	20.89

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	3,668.20+70.3%	3,052.75	2,548.32	2,082.22	2,154.45	9,837.74
Other Income	8.52	44.47	25.07	29.18	29.26	127.98
Total Income	3,676.72+68.4%	3,097.22	2,573.39	2,111.40	2,183.71	9,965.72
Interest	41.26	41.27	34.38	30.89	27.43	133.97
Expenditure	-2,774.01-62.9%	-2,339.47	-1,937.35	-1,620.94	-1,703.01	-7,600.77
PBDT	0	0	0	0	0	0
EBITDA	1,015.19+89.8%	825.97	708.20	552.79	534.85	2,621.81
Depreciation	-79.74	-71.42	-62.85	-60.62	-55.98	-250.87
EBIT	935.45+95.3%	754.55	645.35	492.17	478.87	2,370.94
PBT	902.71+87.8%	757.75	636.04	489.52	480.76	2,364.95
Tax	-245.09	-203	-169.37	-127.83	-128.14	-628.58
Equity	18.10	18.10	0	0	18.10	18.10
OPM	24.55	24.47	24.72	23.18	22.02	23.73
Net Profit	666.37+89.0%	556.03	466.54	361.69	352.62	1,736.64
NPM	18.12	17.95	18.13	17.13	16.15	17.43
EPS	72.11+92.7%	60.52	49.31	38.12	37.43	185.39

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	9,837.74+30.5%	7,540.26+24.2%	6,069.52-12.3%	6,922.53+75.4%	3,947.61+56.9%	2,515.63
Other Income	127.98	70.83	44.47	31.52	19.66	21.42
Total Income	9,965.72+30.9%	7,611.09+24.5%	6,113.99-12.1%	6,954.05+75.3%	3,967.27+56.4%	2,537.05
Expenditure	-7,600.77-29.3%	-5,877.90-18.7%	-4,953.06+15.4%	-5,852.20-74.2%	-3,359.85-57.0%	-2,139.95
Interest	-133.97	-116.50	-109.37	-90.38	-50.25	-45.39
PBDT	0	0	0	0	0	0
EBITDA	2,621.81+33.7%	1,960.36+43.2%	1,369.21+6.2%	1,288.92+72.5%	747.26+45.2%	514.60
Depreciation	-250.87	-181.50	-143.38	-128.21	-109.25	-93.53
EBIT	2,370.94+33.3%	1,778.86+45.1%	1,225.83+5.6%	1,160.71+81.9%	638.01+51.5%	421.07
PBT	2,364.95+36.5%	1,733.19+49.3%	1,160.93+5.4%	1,101.85+81.4%	607.42+53.0%	397.10
Tax	-628.58	-450.81	-286.05	-290.41	-151.95	-109.03
Equity	18.10	18.10	0	0	0	0
OPM (%)	23.73	22.77	18.99	15.84	15.31	15.65
Net Profit	1,736.64+34.8%	1,287.93+47.2%	875.23+7.9%	811.17+78.1%	455.47+58.1%	288.07
NPM (%)	17.43	16.92	14.32	11.66	11.48	11.35
EPS (Rs)	185.39+38.7%	133.65+44.7%	92.38+10.4%	83.68+71.6%	48.77+59.7%	30.54
CEPS	185.39	133.65	92.38	83.68	48.77	30.54

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	11	28 Jul 2026
2025	Final Dividend	10	08 Jul 2025
2024	Final Dividend	8.5	04 Jul 2024
2023	Final Dividend	8	09 Jun 2023
2022	Final Dividend	7.5	27 May 2022
2021	Final Dividend	6	18 Aug 2021
2020	Final Dividend	6	03 Sep 2020
2019	Final Dividend	7	18 Jul 2019
2018	Final Dividend	6	18 Jul 2018
2017	Final Dividend	3	09 Aug 2017
2017	Interim Dividend	2	20 Feb 2017
2016	Interim Dividend	13.5	16 Mar 2016
2016	Interim Dividend	9	09 Nov 2015
2015	Final Dividend	9	27 Aug 2015
2015	Interim Dividend	8	19 Nov 2014
2014	Final Dividend	7	22 Aug 2014
2014	Interim Dividend	5	13 Nov 2013
2013	Final Dividend	6	30 Aug 2013
2013	Interim Dividend	5	15 Nov 2012
2012	Final Dividend	5	01 Aug 2012
2012	Interim Dividend	5	22 Nov 2011
2011	Final Dividend	4	29 Jul 2011
2011	Interim Dividend	4	11 Nov 2010
2010	Final Dividend	3.5	11 Aug 2010
2010	Interim Dividend	3.5	17 Feb 2010
2009	Final Dividend	4.5	08 Sep 2009
2008	Final Dividend	1.5	10 Sep 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2016	Rs.10/- to Rs.2/-	13 Jul 2016

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split