KELTECH Energies LtdExplosivesINE881E01017Standalone₹12273.15+240.65 (+2.00%)Jun-26
Valuation
Market Cap₹1.23K Cr
TTM PE43.01x
Forward PE41.21x
PEG-95.58
Book Value₹1246.09
P/B9.85x
TTM EPS₹285.36
Fwd EPS₹297.84
TTM Revenue₹571.87 Cr
TTM PAT₹28.53 Cr
TTM EBITDA₹42.13 Cr
TTM EBIT₹33.96 Cr
Last Qtr PAT₹8.08 Cr
Last Qtr EBITDA₹13.80 Cr
Last Qtr EBIT₹11.46 Cr
Profitability
ROE22.90%
ROCE27.00%
TTM NPM4.99%
TTM EBITDA %7.37%
Curr OPM4.41%
Last OPM5.90%
Curr NPM
Last NPM
Curr EPS₹80.80
Last EPS₹84.44
Balance sheet
Equity₹1.00 Cr
Reserve₹123.61 Cr
Total Debt₹38.19 Cr
D/E0.31x
Interest %19.55%
Curr Interest₹1.58 Cr
Price / range
Close₹12273.15
vs 52W High-17.07%
vs 52W Low+323.21%
MA50
MA200
Returns
1D+2.00%
1W+4.00%
1M-10.53%
3M+113.74%
6M+283.76%
1Y+203.81%
2Y+229.31%
3Y+621.10%
5Y+1509.38%
Diwali+221.12%
Sector peers — Explosives
CompanyCloseMkt CapTTM P/EROE
SOLARINDS18555.00₹1.68L Cr129.1120.72%
PREMEXPLN668.25₹3.59K Cr107.2613.56%
GOCLCORP446.10₹2.21K Cr13.388.62%
KELENRG12273.15₹1.23K Cr43.0122.90%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue183.28+28.1%143.13128.17117.29143.03532.06
Other Income1.361.121.432.881.616.60
Total Income184.64+27.7%144.26129.60120.17144.64538.66
Interest1.581.400.980.890.924.18
Expenditure-173.40-29.8%-136.01-121.60-111.75-133.60-502.99
PBDT000000
EBITDA13.80+13.5%10.659.438.2512.1640.89
Depreciation-2.34-2.13-1.88-1.82-1.81-7.64
EBIT11.46+10.7%8.527.556.4310.3533.25
PBT11.24+2.3%11.438.018.4210.9938.85
Tax-3.16-2.98-2.19-2.22-2.70-10.18
Equity000000
OPM6.137.986.257.187.697.00
Net Profit8.08-1.6%8.445.816.208.2128.67
NPM4.415.904.545.285.745.00
EPS80.80-1.6%84.4458.1461.9882.09286.65

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 20-21FY 19-20FY 18-19
Revenue532.06+9.1%487.79+8.6%449.34220.20+2.0%215.88-4.6%226.29
Other Income6.607.934.940.410.390.87
Total Income538.66+8.7%495.72+9.1%454.28220.60+2.0%216.27-4.8%227.15
Expenditure-502.99-8.7%-462.75-8.1%-428.24-214.35-2.0%-210.05+4.0%-218.84
Interest-4.18-4.31-4.49-2.27-2.44-2.69
PBDT000000
EBITDA40.89+12.5%36.35+12.4%32.3513.48-2.6%13.84-8.3%15.09
Depreciation-7.64-7-6.76-5.36-5.57-4.95
EBIT33.25+13.3%29.35+14.7%25.598.12-1.8%8.27-18.4%10.14
PBT38.85+17.8%32.97+26.6%26.053.08-50.5%6.22-25.2%8.31
Tax-10.18-8.03-6.63-1.20-1.48-2.29
Equity010000
OPM (%)7.006.656.001.003.004.00
Net Profit28.67+15.0%24.94+28.5%19.411.88-60.3%4.74-21.4%6.03
NPM (%)5.005.034.001.002.003.00
EPS (Rs)286.65+14.9%249.41+28.5%194.1318.76-60.4%47.39-21.3%60.25
CEPS286.65249.41194.1318.7647.3960.25

Consolidated

16 lines · 1 periods
MetricFY24-25
Revenue487.79
Other Income7.93
Total Income495.72
Interest4.31
Expenditure-462.75
PBDT0
EBITDA36.35
Depreciation-7
EBIT29.35
PBT32.97
Tax-8.03
Equity1
OPM6.65
Net Profit24.94
NPM5.03
EPS249.41

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 24-25
Revenue487.79
Other Income7.93
Total Income495.72
Expenditure-462.75
Interest-4.31
PBDT0
EBITDA36.35
Depreciation-7
EBIT29.35
PBT32.97
Tax-8.03
Equity1
OPM (%)6.65
Net Profit24.94
NPM (%)5.03
EPS (Rs)249.41
CEPS249.41

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

16
YearTypeAmountEx-Date
2026Final Dividend1.531 Jul 2026
2025Final Dividend1.504 Aug 2025
2024Final Dividend1.502 Aug 2024
2023Final Dividend1.503 Aug 2023
2022Final Dividend1.515 Sep 2022
2021Final Dividend1.516 Sep 2021
2020Final Dividend1.504 Aug 2020
2019Final Dividend2.515 Jul 2019
2018Final Dividend2.518 Jul 2018
2017Final Dividend2.513 Jul 2017
2015Final Dividend2.516 Jul 2015
2014Final Dividend2.517 Jul 2014
2013Final Dividend2.527 Jun 2013
2012Final Dividend2.512 Jul 2012
2011Final Dividend2.514 Jul 2011
2009Final Dividend2.509 Jul 2009

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers