GOCL Corporation LtdExplosivesINE077F01035Consolidated₹446.00-10.50 (-2.30%)Jun-26
Valuation
Market Cap₹2.21K Cr
TTM PE6.35x
Forward PE5.09x
PEG-1.72
Book Value₹634.01
P/B0.70x
TTM EPS₹70.22
Fwd EPS₹87.63
TTM Revenue₹10.66 Cr
TTM PAT₹339.85 Cr
TTM EBITDA₹-37.95 Cr
TTM EBIT₹-40.10 Cr
Last Qtr PAT₹40.40 Cr
Last Qtr EBITDA₹-5.25 Cr
Last Qtr EBIT₹-6.11 Cr
Profitability
ROE10.81%
ROCE11.32%
TTM NPM3188.09%
TTM EBITDA %-356.00%
Curr OPM63.99%
Last OPM95.61%
Curr NPM
Last NPM
Curr EPS₹8.15
Last EPS₹15.15
Balance sheet
Equity₹9.91 Cr
Reserve₹3.13K Cr
Total Debt₹0.62 Cr
D/E0.00x
Interest %0.00%
Curr Interest₹0.00 Cr
Price / range
Close₹446.10
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-2.20%
1W+0.63%
1M+10.88%
3M+5.03%
6M+83.96%
1Y+22.79%
2Y+4.38%
3Y+5.65%
5Y+67.30%
Diwali+53.56%
Sector peers — Explosives
CompanyCloseMkt CapTTM P/EROE
SOLARINDS18555.00₹1.68L Cr84.3232.67%
PREMEXPLN668.25₹3.59K Cr107.0913.57%
GOCLCORP446.10₹2.21K Cr6.3510.81%
KELENRG12273.15₹1.23K Cr43.0122.90%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue4.29+26.5%2.331.822.223.399.76
Other Income52.5570.27113.1743.0947.46273.99
Total Income56.83+11.8%72.60114.9945.3150.85283.75
Interest00.010.020.020.270.32
Expenditure-10.33-8.5%-10.41-11.81-8.05-9.52-39.79
PBDT000000
EBITDA-5.18+2.8%-7.36-9.41-5.23-5.33-27.33
Depreciation-0.86-0.71-0.56-0.58-0.53-2.38
EBIT-6.04-3.1%-8.07-9.97-5.81-5.86-29.71
PBT46.50+12.5%62.20103.1837.2641.33243.96
Tax-10.94-21.22-25.03-9.75-8.25-64.25
Equity9.919.91009.919.91
OPM81.8285.675675.251678.5181.2885.98
Net Profit32.11-97.3%76.20136.9325.721,2071,445.85
NPM56.50104.967531.851158.742373.65509.55
EPS6.47-3.0%15.3711.86-0.366.67291.66

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue9.76-34.3%14.85-87.6%120.19-31.4%175.11+44.4%121.27+24.1%97.70
Other Income273.99165.4771.41356.1463.8664.69
Total Income283.75+57.4%180.32-5.9%191.60-63.9%531.24+187.0%185.12+14.0%162.39
Expenditure-39.79+14.2%-46.38+65.8%-135.70+22.6%-175.25-38.2%-126.81-18.9%-106.69
Interest-0.32-0.52-0.97-1.08-1.40-1.52
PBDT000000
EBITDA-27.33+5.0%-28.77-251.3%-8.19-229.4%6.33+1210.5%-0.57+87.0%-4.39
Depreciation-2.38-2.24-6.35-5.39-3.57-3.08
EBIT-29.71+4.2%-31.01-113.3%-14.54-1646.8%0.94+122.7%-4.14+44.6%-7.47
PBT243.96+82.2%133.93+139.6%55.89-84.3%355.99+510.5%58.31+4.7%55.70
Tax-64.25-31.66-14.68-123.14-10.61-6.66
Equity9.919.910000
OPM (%)85.9874.2829.0067.0032.0034.00
Net Profit1,445.85+767.1%166.74+304.5%41.22-82.3%232.85+388.2%47.70-2.7%49.04
NPM (%)509.5592.4722.0044.0026.0030.00
EPS (Rs)291.66+767.3%33.63+304.7%8.31-82.3%46.97+388.3%9.62-2.7%9.89
CEPS008.3146.979.629.89

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue4.29+26.5%2.331.822.223.399.76
Other Income58.8476.27202.9653.4883.10415.81
Total Income63.13-27.0%78.60204.7855.7086.50425.57
Interest03.85012.1525.7948.54
Expenditure-10.40+70.9%-15.01-19.14-22.21-35.72-92.07
PBDT000000
EBITDA-5.25+12.6%-8.12-17.32-7.26-6.01-31.39
Depreciation-0.86-0.710-0.58-0.53-2.38
EBIT-6.11+6.6%-8.83-17.32-7.84-6.54-33.77
PBT56.24-10.7%61.49189.5532.4962.98346.51
Tax-12.39-21.57-25.90-10.20-9.26-66.92
Equity9.919.9109.919.919.91
OPM89.0978.2392.5658.3372.8181.42
Net Profit40.40-96.7%75.15210.2714.031,222.551,521.95
NPM63.9995.61102.6825.191413.35357.62
EPS8.15-24.8%15.1504.5010.84307.01

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue9.76-98.2%554.65-22.3%713.58-22.5%920.77+84.8%498.16+19.9%415.58
Other Income415.81289.71235.45488.94124.39141.44
Total Income425.57-49.6%844.35-11.0%949.03-32.7%1,409.72+126.4%622.55+11.8%557.02
Expenditure-92.07+86.9%-701.53+21.0%-888.06+17.1%-1,070.64-91.3%-559.61-19.9%-466.58
Interest-48.54-111.14-146.26-118.55-57.03-52.61
PBDT000000
EBITDA-31.39-18.3%-26.53-68.8%-15.72+24.6%-20.86-592.0%4.24-55.1%9.45
Depreciation-2.38-9.21-12.50-10.46-8.66-7.84
EBIT-33.77+5.5%-35.74-26.6%-28.22+9.9%-31.32-608.6%-4.42-374.5%1.61
PBT346.51+161.5%132.52+106.8%64.07-80.5%328.86+72.6%190.55+110.7%90.45
Tax-66.92-39.76-15.81-117.71-14.45-11.74
Equity9.919.910000
OPM (%)81.4215.696.7523.3330.6116.24
Net Profit1,521.95+868.1%157.21+225.8%48.25-77.1%211.15+19.9%176.10+123.8%78.70
NPM (%)357.6218.625.0814.9828.2914.13
EPS (Rs)307.01+868.2%31.71+225.9%9.73-77.2%42.59+19.9%35.52+123.7%15.88
CEPS009.7342.5935.5215.88

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

23
YearTypeAmountEx-Date
2025Final Dividend1025 Jul 2025
2024Final Dividend417 Sep 2024
2023Final Dividend514 Sep 2023
2023Special Dividend514 Sep 2023
2022Final Dividend318 Jul 2022
2021Final Dividend223 Sep 2021
Special Dividend220 Aug 2021
2021Interim Dividend425 Nov 2020
2020Final Dividend210 Sep 2020
2020Interim Dividend214 Oct 2019
2020Interim Dividend208 Apr 2019
2019Interim Dividend1.605 Apr 2018
2017Final Dividend1.621 Aug 2017
2016Final Dividend1.514 Sep 2016
2015Final Dividend215 Sep 2015
2015Interim Dividend2.210 Apr 2014
Special Dividend0.310 Apr 2014
2013Final Dividend2.220 Sep 2013
2012Final Dividend2.213 Sep 2012
2011Final Dividend215 Sep 2011
2010Final Dividend1.827 Jul 2010
2009Final Dividend1.723 Jul 2009
2008Final Dividend1.512 Sep 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers