IndiaOne Finance - Company Dashboard

Governance Classic Home

HT Media LtdPrint MediaINE501G01024Consolidated₹23.69-0.31 (-1.29%)Jun-26

Valuation

Market Cap₹551.44 Cr

TTM PE-81.69x

Forward PE-148.06x

PEG0.93

Book Value₹69.57

P/B0.34x

TTM EPS₹-0.29

Fwd EPS₹-0.16

TTM Revenue₹1.90K Cr

TTM PAT₹5.81 Cr

TTM EBITDA₹125.49 Cr

TTM EBIT₹36.39 Cr

Last Qtr PAT₹43.51 Cr

Last Qtr EBITDA₹30.30 Cr

Last Qtr EBIT₹10.73 Cr

Profitability

ROE0.36%

ROCE6.05%

TTM NPM0.31%

TTM EBITDA %6.62%

Curr OPM8.76%

Last OPM-1.73%

Curr NPM—

Last NPM—

Curr EPS₹1.48

Last EPS₹-0.59

Balance sheet

Equity₹46.26 Cr

Reserve₹1.57K Cr

Total Debt₹677.69 Cr

D/E0.42x

Interest %34.41%

Curr Interest₹14.97 Cr

Price / range

Close₹23.69

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.29%

1W-4.94%

1M-11.54%

3M+4.32%

6M+12.27%

1Y-9.75%

2Y-2.91%

3Y-9.34%

5Y-3.50%

Diwali+0.81%

Sector peers — Print Media

Company	Close	Mkt Cap	TTM P/E	ROE
DBCORP	184.06	₹3.28K Cr	9.32	14.49%
JAGRAN	62.36	₹1.36K Cr	7.20	8.90%
SANDESH	1025.80	₹776.47 Cr	7.24	7.52%
HMVL	81.09	₹597.40 Cr	6.35	5.65%
HTMEDIA	23.69	₹551.44 Cr	-81.69	0.36%
CIL	187.50	₹263.31 Cr	13.18	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	235.51+6.0%	287.54	277.61	244.42	222.10	1,031.67
Other Income	12.97	32.90	12.19	14.48	13.21	72.78
Total Income	248.48+5.6%	320.44	289.80	258.90	235.31	1,104.45
Interest	12.52	12.57	12.89	13.04	12.92	51.42
Expenditure	-261.56+1.7%	-293.73	-287.42	-266.18	-266.17	-1,113.50
PBDT	0	0	0	0	0	0
EBITDA	1.03+107.0%	22.93	19.18	8.96	-14.64	36.43
Depreciation	-14.56	-16.55	-16.10	-17.68	-16.51	-66.84
EBIT	-13.53+56.6%	6.38	3.08	-8.72	-31.15	-30.41
PBT	-12.49+59.5%	-46.06	-21.73	-45.04	-30.86	-143.69
Tax	4.53	6.23	3.71	-6.07	18.25	22.12
Equity	46.55	46.55	0	0	46.55	46.55
OPM	-5.03	-14.37	-7.83	-18.43	-13.11	-13.01
Net Profit	-7.96+36.9%	-39.83	-18.02	-51.11	-12.61	-121.57
NPM	-3.20	-12.43	-6.49	-20.91	-5.36	-11.01
EPS	-0.34+38.2%	-1.72	-0.78	-2.21	-0.55	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,031.67-0.4%	1,035.62+14.2%	907.06-1.5%	921.17+22.6%	751.29+42.3%	528.10
Other Income	72.78	127.85	103.11	91.11	124.11	100.58
Total Income	1,104.45-5.1%	1,163.47+15.2%	1,010.17-0.2%	1,012.28+15.6%	875.40+39.2%	628.68
Expenditure	-1,113.50+4.3%	-1,163.15-9.6%	-1,061.63+5.0%	-1,117.57-28.5%	-869.51-12.7%	-771.33
Interest	-51.42	-59.62	-63.16	-58.69	-44.05	-45.87
PBDT	0	0	0	0	0	0
EBITDA	36.43+5971.7%	0.60+105.4%	-11.17+78.8%	-52.58-431.7%	15.85+114.9%	-106.46
Depreciation	-66.84	-68.51	-80.24	-85.13	-90.02	-90.90
EBIT	-30.41+55.2%	-67.91+25.7%	-91.41+33.6%	-137.71-85.7%	-74.17+62.4%	-197.36
PBT	-143.69-117.1%	-66.20+53.0%	-140.94+32.5%	-208.75-633.5%	-28.46+79.0%	-135.44
Tax	22.12	1.52	22.26	-66.40	8.34	54.09
Equity	46.55	46.55	0	0	0	0
OPM (%)	-13.01	-5.69	-14.00	-21.00	-3.00	-22.00
Net Profit	-121.57-88.0%	-64.68+45.5%	-118.68+56.9%	-275.15-1267.5%	-20.12+75.3%	-81.35
NPM (%)	-11.01	-5.56	-12.00	-27.00	-2.00	-13.00
EPS (Rs)	0	0+100.0%	-5.13+56.9%	-11.90-1267.8%	-0.87+75.4%	-3.53
CEPS	0	0	-5.13	-11.90	-0.87	-3.53

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	437.30+6.1%	511.04	496.61	451.50	412.15	1,803.31
Other Income	59.66	46.52	35.66	47.68	39.30	168.05
Total Income	496.96+10.1%	557.56	532.27	499.18	451.45	1,971.36
Interest	14.97	14.83	15.37	15.45	14.69	60.34
Expenditure	-441.54+7.9%	-464.28	-518.94	-495.92	-479.62	-1,826.01
PBDT	0	0	0	0	0	0
EBITDA	30.30+202.5%	84.25	15.04	-4.10	-29.55	130.37
Depreciation	-19.57	-22.66	-22	-24.87	-23.23	-92.73
EBIT	10.73+120.3%	61.59	-6.96	-28.97	-52.78	37.64
PBT	56.60+300.9%	18.89	0	2.87	-28.17	31.12
Tax	-8.63	2.65	3.32	-7.21	16.80	7.50
Equity	46.55	46.55	0	0	46.55	46.55
OPM	11.39	3.39	0.00	0.57	-6.24	1.58
Net Profit	43.51+482.7%	-9.66	-23.70	-4.34	-11.37	-49.07
NPM	8.76	-1.73	-4.45	-0.87	-2.52	-2.49
EPS	1.48+355.2%	-0.59	-1.01	-0.17	-0.58	0.47

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,803.31-0.1%	1,805.63+6.5%	1,694.72-1.0%	1,711.10+14.0%	1,500.38+34.3%	1,117.29
Other Income	168.05	219.25	191.08	151.35	177.47	213.83
Total Income	1,971.36-2.6%	2,024.88+7.4%	1,885.80+1.3%	1,862.45+11.0%	1,677.85+26.0%	1,331.12
Expenditure	-1,826.01+8.9%	-2,003.63-2.0%	-1,964.47+4.6%	-2,058.24-23.7%	-1,663.71-16.0%	-1,434.31
Interest	-60.34	-67.34	-77.77	-77.08	-54.59	-55.79
PBDT	0	0	0	0	0	0
EBITDA	130.37+499.3%	-32.65+55.1%	-72.77+47.4%	-138.36-621.9%	26.51+121.4%	-123.92
Depreciation	-92.73	-98.01	-119.21	-131.70	-135.25	-137.31
EBIT	37.64+128.8%	-130.66+31.9%	-191.98+28.9%	-270.06-148.4%	-108.74+58.4%	-261.23
PBT	31.12+101.6%	15.44+111.0%	-141+28.0%	-195.79-1484.7%	14.14+113.3%	-106.36
Tax	7.50	-1.24	49.09	-58.39	7.33	45.31
Equity	46.55	46.55	0	0	0	0
OPM (%)	1.58	0.76	-7.48	-10.51	0.84	-7.99
Net Profit	-49.07-445.6%	14.20+115.5%	-91.38+63.7%	-251.75-1425.7%	18.99+129.4%	-64.65
NPM (%)	-2.49	0.70	-4.85	-13.52	1.13	-4.86
EPS (Rs)	0.47+487.5%	0.08+102.3%	-3.49+64.5%	-9.83-1376.6%	0.77+125.1%	-3.07
CEPS	0.47	0.08	-3.49	-9.83	0.76	-3.07

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2019	Final Dividend	0.4	17 Sep 2019
2018	Final Dividend	0.4	14 Sep 2018
2017	Final Dividend	0.4	14 Sep 2017
2016	Final Dividend	0.4	09 Sep 2016
2015	Final Dividend	0.4	15 Sep 2015
2014	Final Dividend	0.4	05 Sep 2014
2013	Final Dividend	0.4	20 Aug 2013
2012	Final Dividend	0.4	30 Aug 2012
2011	Final Dividend	0.36	18 Jul 2011
2010	Final Dividend	0.36	22 Jul 2010
2009	Final Dividend	0.3	22 Jul 2009
2008	Final Dividend	0.4	22 Jul 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split