Hindustan Media Ventures LtdPrint MediaINE871K01015Consolidated₹77.31+3.68 (+5.00%)
Valuation
Market Cap₹569.55 Cr
TTM PE4.19x
Forward PE3.16x
PEG0.09
Book Value₹215.47
P/B0.36x
TTM EPS₹18.46
Fwd EPS₹24.45
TTM Revenue₹821.53 Cr
TTM PAT₹131.58 Cr
TTM EBITDA₹115.27 Cr
TTM EBIT₹99.50 Cr
Last Qtr PAT₹52.04 Cr
Last Qtr EBITDA₹22.41 Cr
Last Qtr EBIT₹18.41 Cr
Profitability
ROE8.29%
ROCE13.25%
TTM NPM16.02%
TTM EBITDA %14.03%
Curr OPM20.95%
Last OPM20.97%
Curr NPM—
Last NPM—
Curr EPS₹7.06
Last EPS₹7.55
Balance sheet
Equity₹73.67 Cr
Reserve₹1.51K Cr
Total Debt₹66.27 Cr
D/E0.04x
Interest %3.82%
Curr Interest₹1.99 Cr
Price / range
Close₹77.31
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+5.00%
1W+1.74%
1M-0.17%
3M-25.98%
6M+15.28%
1Y+1.82%
2Y-13.06%
3Y+1.88%
5Y+1.12%
Diwali+7.91%
Sector peers — Print Media
CompanyCloseMkt CapTTM P/EROE
DBCORP154.88₹2.76K Cr8.4413.04%
JAGRAN65.09₹1.42K Cr7.528.90%
SANDESH985.45₹745.93 Cr7.357.11%
HMVL77.31₹569.55 Cr4.198.29%
HTMEDIA24.14₹561.91 Cr-83.240.36%
CIL175.75₹94.86 Cr12.35—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue196.58-0.1%197.18215.53212.24196.87739.64
Other Income51.8346.8713.9524.1526.6290.33
Total Income248.41+11.2%244.05229.48236.39223.49829.97
Interest2.312.572.262.422.338.71
Expenditure-180.47+15.6%-175.25-156.64-219.19-213.85-653.37
PBDT000000
EBITDA22.42+331.9%28.2865.36-0.75-9.67112.40
Depreciation-4-3.78-4.21-3.78-4.98-17.42
EBIT18.42+225.7%24.5061.15-4.53-14.6594.98
PBT67.94+427.1%68.8072.171.1112.89163.99
Tax-12.74-13.47-10.08-0.45-1.21-21.54
Equity73.6773.6773.670073.67
OPM27.3528.1931.450.526.5519.76
Net Profit51.73+342.9%50.8727.690.6611.6850.06
NPM20.8220.8412.070.315.936.03
EPS7.02+341.5%7.513.760.091.5919.34

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue739.64+0.9%732.89+4.1%704.09-1.3%713.40+6.6%669.20+22.7%545.43
Other Income90.33139.81105.2177.1079.61118.85
Total Income829.97-4.9%872.70+7.8%809.30+2.4%790.50+5.6%748.81+12.7%664.28
Expenditure-653.37+17.6%-792.96+3.2%-819.37+3.2%-846.30-21.3%-697.48-20.7%-577.71
Interest-8.71-7.50-13.85-16.59-9.38-8.70
PBDT000000
EBITDA112.40+451.3%-32+57.2%-74.77+12.9%-85.87-988.9%9.66+40.8%6.86
Depreciation-17.42-20.57-26.66-30.44-28.56-30.44
EBIT94.98+280.7%-52.57+48.2%-101.43+12.8%-116.31-515.4%-18.90+19.8%-23.58
PBT163.99+105.7%79.74+935.8%-9.54+85.0%-63.39-232.6%47.82-44.8%86.57
Tax-21.54-2.7917.5215.90-4.26-11.92
Equity73.6773.670000
OPM (%)19.769.14-1.00-8.006.0013.00
Net Profit50.06-34.9%76.95+864.3%7.98+116.8%-47.49-209.0%43.56-41.6%74.65
NPM (%)6.038.821.00-6.006.0011.00
EPS (Rs)19.34+85.1%10.45+867.6%1.08+116.7%-6.45-209.1%5.91-41.7%10.13
CEPS19.3410.451.08-6.455.9110.13

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue196.58-0.1%197.18215.53212.24196.87739.64
Other Income51.8346.8813.9624.1528.0591.77
Total Income248.41+10.4%244.06229.49236.39224.92831.41
Interest1.992.271.992.182.087.72
Expenditure-180.16+15.7%-174.96-156.38-218.96-213.63-652.45
PBDT000000
EBITDA22.41+331.0%28.2765.35-0.76-9.70112.33
Depreciation-4-3.78-4.21-3.78-4.98-17.42
EBIT18.41+225.4%24.4961.14-4.54-14.6894.91
PBT68.25+504.5%69.1071.961.3411.29162.62
Tax-12.74-13.47-10.08-0.45-1.21-21.54
Equity73.6773.6773.670073.67
OPM27.4728.3131.360.575.0219.56
Net Profit52.04+416.3%51.1727.480.8910.0848.69
NPM20.9520.9711.970.384.485.86
EPS7.06+415.3%7.553.730.121.3719.15

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue739.64+0.9%732.89+4.1%704.09-1.3%713.40+6.6%669.20+22.7%545.43
Other Income91.77139.82106.5678.1077.66117.64
Total Income831.41-4.7%872.71+7.7%810.65+2.4%791.50+6.0%746.86+12.6%663.07
Expenditure-652.45+17.6%-792.14+3.3%-818.75+3.4%-847.92-21.2%-699.53-21.0%-578.09
Interest-7.72-6.63-13.17-16.59-9.38-8.70
PBDT000000
EBITDA112.33+450.5%-32.05+57.2%-74.83+13.6%-86.56-1074.8%8.88+37.0%6.48
Depreciation-17.42-20.57-26.66-31.37-29.83-30.44
EBIT94.91+280.4%-52.62+48.2%-101.49+13.9%-117.93-462.9%-20.95+12.6%-23.96
PBT162.62+101.8%80.57+1094.7%-8.10+85.6%-56.42-219.2%47.33-44.3%84.98
Tax-21.54-2.7917.5215.90-4.26-11.92
Equity73.6773.670000
OPM (%)19.569.23-1.00-7.136.3412.82
Net Profit48.69-37.4%77.78+681.7%9.95+126.1%-38.09-193.8%40.59-41.5%69.44
NPM (%)5.868.911.23-4.815.4310.47
EPS (Rs)19.15+81.3%10.56+682.2%1.35+126.1%-5.17-193.8%5.51-41.6%9.43
CEPS19.1510.561.35-5.175.519.43

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

9
YearTypeAmountEx-Date
2019Final Dividend1.209 Sep 2019
2018Final Dividend1.207 Sep 2018
2017Final Dividend1.211 Sep 2017
2016Final Dividend1.201 Sep 2016
2015Final Dividend1.219 Aug 2015
2014Final Dividend1.227 Aug 2014
2013Final Dividend1.208 Aug 2013
2012Final Dividend1.227 Aug 2012
2011Final Dividend106 Jul 2011

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers