IndiaOne Finance - Company Dashboard

Governance Classic Home

Hindustan Media Ventures LtdPrint MediaINE871K01015Consolidated₹81.09+3.75 (+4.85%)Jun-26

Valuation

Market Cap₹597.40 Cr

TTM PE6.35x

Forward PE5.33x

PEG0.07

Book Value₹215.47

P/B0.38x

TTM EPS₹12.77

Fwd EPS₹15.20

TTM Revenue₹821.82 Cr

TTM PAT₹89.62 Cr

TTM EBITDA₹83.16 Cr

TTM EBIT₹66.41 Cr

Last Qtr PAT₹51.17 Cr

Last Qtr EBITDA₹28.27 Cr

Last Qtr EBIT₹24.49 Cr

Profitability

ROE5.65%

ROCE9.81%

TTM NPM10.91%

TTM EBITDA %10.12%

Curr OPM20.97%

Last OPM11.97%

Curr NPM—

Last NPM—

Curr EPS₹7.55

Last EPS₹3.73

Balance sheet

Equity₹73.67 Cr

Reserve₹1.51K Cr

Total Debt₹66.27 Cr

D/E0.04x

Interest %4.44%

Curr Interest₹2.27 Cr

Price / range

Close₹81.09

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+4.85%

1W+1.49%

1M-14.18%

3M-4.41%

6M+30.68%

1Y-6.02%

2Y-10.04%

3Y+16.64%

5Y+5.72%

Diwali+13.19%

Sector peers — Print Media

Company	Close	Mkt Cap	TTM P/E	ROE
DBCORP	184.06	₹3.28K Cr	9.32	14.49%
JAGRAN	62.36	₹1.36K Cr	7.20	8.90%
SANDESH	1025.80	₹776.47 Cr	7.24	7.52%
HMVL	81.09	₹597.40 Cr	6.35	5.65%
HTMEDIA	23.69	₹551.44 Cr	-81.69	0.36%
CIL	187.50	₹263.31 Cr	13.18	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	197.18+7.8%	215.53	212.24	196.87	182.99	739.64
Other Income	46.87	13.95	24.15	26.62	26.72	90.33
Total Income	244.05+16.4%	229.48	236.39	223.49	209.71	829.97
Interest	2.57	2.26	2.42	2.33	1.70	8.71
Expenditure	-175.25+11.6%	-156.64	-219.19	-213.85	-198.15	-653.37
PBDT	0	0	0	0	0	0
EBITDA	28.28+414.9%	65.36	-0.75	-9.67	-8.98	112.40
Depreciation	-3.78	-4.21	-3.78	-4.98	-4.48	-17.42
EBIT	24.50+282.0%	61.15	-4.53	-14.65	-13.46	94.98
PBT	68.80+495.2%	72.17	1.11	12.89	11.56	163.99
Tax	-13.47	-10.08	-0.45	-1.21	-1.53	-21.54
Equity	73.67	73.67	0	0	73.67	73.67
OPM	28.19	31.45	0.52	6.55	5.51	19.76
Net Profit	50.87+407.2%	27.69	0.66	11.68	10.03	50.06
NPM	20.84	12.07	0.31	5.93	4.78	6.03
EPS	6.90+407.4%	3.76	0.09	1.59	1.36	19.34

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	739.64+0.9%	732.89+4.1%	704.09-1.3%	713.40+6.6%	669.20+22.7%	545.43
Other Income	90.33	139.81	105.21	77.10	79.61	118.85
Total Income	829.97-4.9%	872.70+7.8%	809.30+2.4%	790.50+5.6%	748.81+12.7%	664.28
Expenditure	-653.37+17.6%	-792.96+3.2%	-819.37+3.2%	-846.30-21.3%	-697.48-20.7%	-577.71
Interest	-8.71	-7.50	-13.85	-16.59	-9.38	-8.70
PBDT	0	0	0	0	0	0
EBITDA	112.40+451.3%	-32+57.2%	-74.77+12.9%	-85.87-988.9%	9.66+40.8%	6.86
Depreciation	-17.42	-20.57	-26.66	-30.44	-28.56	-30.44
EBIT	94.98+280.7%	-52.57+48.2%	-101.43+12.8%	-116.31-515.4%	-18.90+19.8%	-23.58
PBT	163.99+105.7%	79.74+935.8%	-9.54+85.0%	-63.39-232.6%	47.82-44.8%	86.57
Tax	-21.54	-2.79	17.52	15.90	-4.26	-11.92
Equity	73.67	73.67	0	0	0	0
OPM (%)	19.76	9.14	-1.00	-8.00	6.00	13.00
Net Profit	50.06-34.9%	76.95+864.3%	7.98+116.8%	-47.49-209.0%	43.56-41.6%	74.65
NPM (%)	6.03	8.82	1.00	-6.00	6.00	11.00
EPS (Rs)	19.34+85.1%	10.45+867.6%	1.08+116.7%	-6.45-209.1%	5.91-41.7%	10.13
CEPS	19.34	10.45	1.08	-6.45	5.91	10.13

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	197.18+7.8%	215.53	212.24	196.87	182.99	739.64
Other Income	46.88	13.96	24.15	28.05	26.72	91.77
Total Income	244.06+16.4%	229.49	236.39	224.92	209.71	831.41
Interest	2.27	1.99	2.18	2.08	1.47	7.72
Expenditure	-174.96+11.6%	-156.38	-218.96	-213.63	-197.94	-652.45
PBDT	0	0	0	0	0	0
EBITDA	28.27+414.1%	65.35	-0.76	-9.70	-9	112.33
Depreciation	-3.78	-4.21	-3.78	-4.98	-4.48	-17.42
EBIT	24.49+281.7%	61.14	-4.54	-14.68	-13.48	94.91
PBT	69.10+487.1%	71.96	1.34	11.29	11.77	162.62
Tax	-13.47	-10.08	-0.45	-1.21	-1.53	-21.54
Equity	73.67	73.67	0	0	73.67	73.67
OPM	28.31	31.36	0.57	5.02	5.61	19.56
Net Profit	51.17+399.7%	27.48	0.89	10.08	10.24	48.69
NPM	20.97	11.97	0.38	4.48	4.88	5.86
EPS	7.55+443.2%	3.73	0.12	1.37	1.39	19.15

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	739.64+0.9%	732.89+4.1%	704.09-1.3%	713.40+6.6%	669.20+22.7%	545.43
Other Income	91.77	139.82	106.56	78.10	77.66	117.64
Total Income	831.41-4.7%	872.71+7.7%	810.65+2.4%	791.50+6.0%	746.86+12.6%	663.07
Expenditure	-652.45+17.6%	-792.14+3.3%	-818.75+3.4%	-847.92-21.2%	-699.53-21.0%	-578.09
Interest	-7.72	-6.63	-13.17	-16.59	-9.38	-8.70
PBDT	0	0	0	0	0	0
EBITDA	112.33+450.5%	-32.05+57.2%	-74.83+13.6%	-86.56-1074.8%	8.88+37.0%	6.48
Depreciation	-17.42	-20.57	-26.66	-31.37	-29.83	-30.44
EBIT	94.91+280.4%	-52.62+48.2%	-101.49+13.9%	-117.93-462.9%	-20.95+12.6%	-23.96
PBT	162.62+101.8%	80.57+1094.7%	-8.10+85.6%	-56.42-219.2%	47.33-44.3%	84.98
Tax	-21.54	-2.79	17.52	15.90	-4.26	-11.92
Equity	73.67	73.67	0	0	0	0
OPM (%)	19.56	9.23	-1.00	-7.13	6.34	12.82
Net Profit	48.69-37.4%	77.78+681.7%	9.95+126.1%	-38.09-193.8%	40.59-41.5%	69.44
NPM (%)	5.86	8.91	1.23	-4.81	5.43	10.47
EPS (Rs)	19.15+81.3%	10.56+682.2%	1.35+126.1%	-5.17-193.8%	5.51-41.6%	9.43
CEPS	19.15	10.56	1.35	-5.17	5.51	9.43

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2019	Final Dividend	1.2	09 Sep 2019
2018	Final Dividend	1.2	07 Sep 2018
2017	Final Dividend	1.2	11 Sep 2017
2016	Final Dividend	1.2	01 Sep 2016
2015	Final Dividend	1.2	19 Aug 2015
2014	Final Dividend	1.2	27 Aug 2014
2013	Final Dividend	1.2	08 Aug 2013
2012	Final Dividend	1.2	27 Aug 2012
2011	Final Dividend	1	06 Jul 2011

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split