IndiaOne Finance - Company Dashboard

Governance Classic Home

D. B. LtdPrint MediaINE950I01011Consolidated₹184.06-3.76 (-2.00%)Jun-26

Valuation

Market Cap₹3.28K Cr

TTM PE9.32x

Forward PE9.52x

PEG1.56

Book Value₹136.25

P/B1.35x

TTM EPS₹19.74

Fwd EPS₹19.33

TTM Revenue₹2.40K Cr

TTM PAT₹351.89 Cr

TTM EBITDA₹514.14 Cr

TTM EBIT₹414.17 Cr

Last Qtr PAT₹100.73 Cr

Last Qtr EBITDA₹136.43 Cr

Last Qtr EBIT₹112.01 Cr

Profitability

ROE14.49%

ROCE18.40%

TTM NPM14.66%

TTM EBITDA %21.42%

Curr OPM15.94%

Last OPM10.55%

Curr NPM—

Last NPM—

Curr EPS₹5.65

Last EPS₹3.49

Balance sheet

Equity₹178.25 Cr

Reserve₹2.25K Cr

Total Debt₹289.01 Cr

D/E0.12x

Interest %6.06%

Curr Interest₹6.10 Cr

Price / range

Close₹184.06

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-2.00%

1W-3.53%

1M-12.29%

3M-10.38%

6M-13.22%

1Y-34.22%

2Y-44.10%

3Y-26.45%

5Y+83.60%

Diwali-29.40%

Sector peers — Print Media

Company	Close	Mkt Cap	TTM P/E	ROE
DBCORP	184.06	₹3.28K Cr	9.32	14.49%
JAGRAN	62.36	₹1.36K Cr	7.20	8.90%
SANDESH	1025.80	₹776.47 Cr	7.24	7.52%
HMVL	81.09	₹597.40 Cr	6.35	5.65%
HTMEDIA	23.69	₹551.44 Cr	-81.69	0.36%
CIL	187.50	₹263.31 Cr	13.18	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	603.74+7.9%	576.39	605.24	613.94	559.45	2,355.02
Other Income	28.26	13.13	24.01	20.21	27.75	85.10
Total Income	632+7.6%	589.52	629.26	634.15	587.20	2,440.12
Interest	6.10	6.82	5.64	6.98	6.52	25.96
Expenditure	-497.83-3.8%	-504.27	-500.62	-508.16	-479.63	-1,992.67
PBDT	0	0	0	0	0	0
EBITDA	136.43+23.3%	104.49	135.09	137.93	110.62	488.14
Depreciation	-24.42	-25.55	-24.83	-25.17	-24.28	-99.83
EBIT	112.01+29.7%	78.94	110.26	112.76	86.34	388.31
PBT	134.17+24.7%	85.25	128.63	126	107.57	447.45
Tax	-33.48	-23	-33.25	-32.79	-26.76	-115.80
Equity	178.26	178.25	178.24	0	178.22	178.25
OPM	21.23	14.46	20.44	20.52	18.32	18.34
Net Profit	100.69+24.6%	62.25	95.39	93.21	80.81	331.65
NPM	15.93	10.56	15.16	15.18	13.76	13.59
EPS	5.65+24.7%	3.49	5.35	5.23	4.53	18.61

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,355.02+0.7%	2,338.24-2.6%	2,400.48+12.8%	2,127.71+20.3%	1,768.54+17.3%	1,507.70
Other Income	85.10	81.90	79.84	38.97	19.84	14.44
Total Income	2,440.12+0.8%	2,420.14-2.4%	2,480.33+14.5%	2,166.68+21.2%	1,788.38+17.5%	1,522.15
Expenditure	-1,992.67-3.7%	-1,921.96-0.3%	-1,915.93+1.2%	-1,939.85-21.7%	-1,593.86-18.8%	-1,342.19
Interest	-25.96	-24.73	-23.78	-21.27	-18.18	-24.31
PBDT	0	0	0	0	0	0
EBITDA	488.14-10.4%	544.67-12.5%	622.35+93.8%	321.14+6.0%	302.82-0.6%	304.69
Depreciation	-99.83	-103.66	-114.02	-112.01	-109.96	-114.87
EBIT	388.31-11.9%	441.01-13.2%	508.33+143.1%	209.13+8.4%	192.86+1.6%	189.82
PBT	447.45-10.2%	498.18-11.7%	564.39+148.8%	226.83+16.6%	194.52+0.7%	193.15
Tax	-115.80	-127.56	-139.96	-58.76	-52.07	-51.82
Equity	178.25	178.19	0	0	0	0
OPM (%)	18.34	20.58	23.00	10.00	11.00	13.00
Net Profit	331.65-10.5%	370.62-12.7%	424.43+152.5%	168.08+18.0%	142.44+0.8%	141.33
NPM (%)	13.59	15.31	17.00	8.00	8.00	9.00
EPS (Rs)	18.61-10.5%	20.80-12.8%	23.84+151.7%	9.47+16.8%	8.11+0.4%	8.08
CEPS	18.60	20.79	23.81	9.46	8.09	8.04

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	603.74+7.9%	576.39	605.27	614.41	559.45	2,355.52
Other Income	28.30	13.18	24.06	20.26	27.79	85.28
Total Income	632.04+7.6%	589.57	629.33	634.67	587.24	2,440.80
Interest	6.10	6.82	5.64	6.98	6.52	25.97
Expenditure	-497.83-3.8%	-504.36	-500.57	-508.42	-479.63	-1,992.99
PBDT	0	0	0	0	0	0
EBITDA	136.43+23.3%	104.40	135.17	138.14	110.62	488.33
Depreciation	-24.42	-25.55	-24.83	-25.17	-24.28	-99.83
EBIT	112.01+29.7%	78.85	110.34	112.97	86.34	388.50
PBT	134.21+24.7%	85.21	128.76	126.25	107.61	447.81
Tax	-33.48	-23.01	-33.25	-32.79	-26.76	-115.81
Equity	178.26	178.25	178.24	0	178.22	178.25
OPM	21.23	14.45	20.46	19.89	18.32	18.35
Net Profit	100.73+24.6%	62.19	95.51	93.46	80.84	332
NPM	15.94	10.55	15.18	14.73	13.77	13.60
EPS	5.65+24.4%	3.49	5.36	5.24	4.54	18.63

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,355.52+0.7%	2,339.11-2.6%	2,402.09+12.8%	2,129.22+20.4%	1,768.54+17.3%	1,507.70
Other Income	85.28	82.09	79.98	39.03	20	14.49
Total Income	2,440.80+0.8%	2,421.20-2.5%	2,482.06+14.5%	2,168.25+21.2%	1,788.54+17.5%	1,522.19
Expenditure	-1,992.99-3.7%	-1,922.65-0.3%	-1,916.57+1.2%	-1,940.39-21.7%	-1,593.89-18.8%	-1,342.14
Interest	-25.97	-24.73	-23.78	-21.28	-18.19	-24.31
PBDT	0	0	0	0	0	0
EBITDA	488.33-10.4%	544.86-12.6%	623.33+93.5%	322.13+6.4%	302.80-0.6%	304.76
Depreciation	-99.83	-103.67	-114.03	-112.02	-109.96	-114.89
EBIT	388.50-11.9%	441.19-13.4%	509.30+142.4%	210.11+9.0%	192.84+1.6%	189.87
PBT	447.81-10.2%	498.55-11.8%	565.49+148.2%	227.85+17.1%	194.65+0.7%	193.25
Tax	-115.81	-127.57	-139.97	-58.77	-52.09	-51.83
Equity	178.25	178.19	0	0	0	0
OPM (%)	18.35	20.59	22.78	10.51	10.88	12.70
Net Profit	332-10.5%	370.98-12.8%	425.52+151.7%	169.09+18.6%	142.56+0.8%	141.42
NPM (%)	13.60	15.32	17.14	7.80	7.97	9.29
EPS (Rs)	18.63-10.5%	20.82-12.9%	23.90+150.8%	9.53+17.4%	8.12+0.5%	8.08
CEPS	18.62	20.81	23.87	9.52	8.09	8.04

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2027	Interim Dividend	5	23 Jul 2026
2026	Interim Dividend	2	22 Jan 2026
2026	Interim Dividend	5	23 Jul 2025
2025	Interim Dividend	5	25 Oct 2024
2025	Interim Dividend	7	29 Jul 2024
2025	Interim Dividend	8	03 Jun 2024
2024	Interim Dividend	2	07 Nov 2023
2024	Interim Dividend	3	01 Aug 2023
2024	Interim Dividend	3	31 May 2023
2022	Final Dividend	3	12 Sep 2022
2023	Interim Dividend	3	08 Aug 2022
2021	Final Dividend	3	23 Sep 2021
2022	Interim Dividend	2	25 Aug 2021
2020	Interim Dividend	3.5	03 Feb 2020
2020	Interim Dividend	6.5	29 Oct 2019
2020	Interim Dividend	8	27 May 2019
2019	Interim Dividend	2	01 Feb 2019
2018	Final Dividend	1	31 Aug 2018
2017	Interim Dividend	4	31 Jan 2017
2016	Final Dividend	4.25	04 Aug 2016
2016	Special Dividend	3.25	21 Mar 2016
2016	Interim Dividend	3.5	03 Feb 2016
2015	Final Dividend	4.25	23 Jul 2015
2015	Interim Dividend	3.5	29 Jan 2015
2014	Final Dividend	4.25	15 Jul 2014
2014	Interim Dividend	3	30 Jan 2014
2013	Final Dividend	3.5	15 Jul 2013
2013	Interim Dividend	2	30 Jan 2013
2012	Final Dividend	1.5	27 Aug 2012
2013	Interim Dividend	1.75	15 May 2012
2012	Interim Dividend	1.75	02 Feb 2012
2011	Final Dividend	2	29 Jun 2011
2011	Interim Dividend	2	03 Feb 2011
2010	Final Dividend	1.25	09 Jul 2010
2010	Interim Dividend	0.75	11 Mar 2010

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split