D. B. LtdPrint MediaINE950I01011Consolidated₹154.88+6.99 (+4.73%)
Valuation
Market Cap₹2.76K Cr
TTM PE8.44x
Forward PE8.94x
PEG-1.20
Book Value₹140.71
P/B1.10x
TTM EPS₹18.35
Fwd EPS₹17.32
TTM Revenue₹2.37K Cr
TTM PAT₹327.05 Cr
TTM EBITDA₹466.87 Cr
TTM EBIT₹366.78 Cr
Last Qtr PAT₹68.62 Cr
Last Qtr EBITDA₹90.87 Cr
Last Qtr EBIT₹65.58 Cr
Profitability
ROE13.04%
ROCE17.04%
TTM NPM13.82%
TTM EBITDA %19.73%
Curr OPM11.17%
Last OPM15.94%
Curr NPM—
Last NPM—
Curr EPS₹3.85
Last EPS₹5.65
Balance sheet
Equity₹178.25 Cr
Reserve₹2.33K Cr
Total Debt₹224.88 Cr
D/E0.09x
Interest %9.01%
Curr Interest₹6.18 Cr
Price / range
Close₹154.88
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+4.73%
1W+3.92%
1M-10.22%
3M-26.31%
6M-30.14%
1Y-41.63%
2Y-53.73%
3Y-49.25%
5Y+54.03%
Diwali-40.59%
Sector peers — Print Media
CompanyCloseMkt CapTTM P/EROE
DBCORP154.88₹2.76K Cr8.4413.04%
JAGRAN65.09₹1.42K Cr7.528.90%
SANDESH985.45₹745.93 Cr7.357.11%
HMVL77.31₹569.55 Cr4.198.29%
HTMEDIA24.14₹561.91 Cr-83.240.36%
CIL175.75₹94.86 Cr12.35—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue580.81-5.4%603.74576.39605.24613.942,355.02
Other Income33.4328.2613.1324.0120.2185.10
Total Income614.24-3.1%632589.52629.26634.152,440.12
Interest6.186.106.825.646.9825.96
Expenditure-521.41-2.6%-497.83-504.27-500.62-508.16-1,992.67
PBDT000000
EBITDA90.87-34.1%136.43104.49135.09137.93488.14
Depreciation-25.29-24.42-25.55-24.83-25.17-99.83
EBIT65.58-41.8%112.0178.94110.26112.76388.31
PBT92.83-26.3%134.1785.25128.63126447.45
Tax-24.24-33.48-23-33.25-32.79-115.80
Equity178.25178.26178.25178.240178.25
OPM15.1121.2314.4620.4420.5218.34
Net Profit68.59-26.4%100.6962.2595.3993.21331.65
NPM11.1715.9310.5615.1615.1813.59
EPS3.85-26.4%5.653.495.355.2318.61

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,355.02+0.7%2,338.24-2.6%2,400.48+12.8%2,127.71+20.3%1,768.54+17.3%1,507.70
Other Income85.1081.9079.8438.9719.8414.44
Total Income2,440.12+0.8%2,420.14-2.4%2,480.33+14.5%2,166.68+21.2%1,788.38+17.5%1,522.15
Expenditure-1,992.67-3.7%-1,921.96-0.3%-1,915.93+1.2%-1,939.85-21.7%-1,593.86-18.8%-1,342.19
Interest-25.96-24.73-23.78-21.27-18.18-24.31
PBDT000000
EBITDA488.14-10.4%544.67-12.5%622.35+93.8%321.14+6.0%302.82-0.6%304.69
Depreciation-99.83-103.66-114.02-112.01-109.96-114.87
EBIT388.31-11.9%441.01-13.2%508.33+143.1%209.13+8.4%192.86+1.6%189.82
PBT447.45-10.2%498.18-11.7%564.39+148.8%226.83+16.6%194.52+0.7%193.15
Tax-115.80-127.56-139.96-58.76-52.07-51.82
Equity178.25178.190000
OPM (%)18.3420.5823.0010.0011.0013.00
Net Profit331.65-10.5%370.62-12.7%424.43+152.5%168.08+18.0%142.44+0.8%141.33
NPM (%)13.5915.3117.008.008.009.00
EPS (Rs)18.61-10.5%20.80-12.8%23.84+151.7%9.47+16.8%8.11+0.4%8.08
CEPS18.6020.7923.819.468.098.04

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue580.81-5.5%603.74576.39605.27614.412,355.52
Other Income33.4628.3013.1824.0620.2685.28
Total Income614.27-3.2%632.04589.57629.33634.672,440.80
Interest6.186.106.825.646.9825.97
Expenditure-521.41-2.6%-497.83-504.36-500.57-508.42-1,992.99
PBDT000000
EBITDA90.87-34.2%136.43104.40135.17138.14488.33
Depreciation-25.29-24.42-25.55-24.83-25.17-99.83
EBIT65.58-41.9%112.0178.85110.34112.97388.50
PBT92.86-26.4%134.2185.21128.76126.25447.81
Tax-24.24-33.48-23.01-33.25-32.79-115.81
Equity178.25178.26178.25178.240178.25
OPM15.1221.2314.4520.4619.8918.35
Net Profit68.62-26.6%100.7362.1995.5193.46332
NPM11.1715.9410.5515.1814.7313.60
EPS0-100.0%5.653.495.365.2418.63

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,355.52+0.7%2,339.11-2.6%2,402.09+12.8%2,129.22+20.4%1,768.54+17.3%1,507.70
Other Income85.2882.0979.9839.032014.49
Total Income2,440.80+0.8%2,421.20-2.5%2,482.06+14.5%2,168.25+21.2%1,788.54+17.5%1,522.19
Expenditure-1,992.99-3.7%-1,922.65-0.3%-1,916.57+1.2%-1,940.39-21.7%-1,593.89-18.8%-1,342.14
Interest-25.97-24.73-23.78-21.28-18.19-24.31
PBDT000000
EBITDA488.33-10.4%544.86-12.6%623.33+93.5%322.13+6.4%302.80-0.6%304.76
Depreciation-99.83-103.67-114.03-112.02-109.96-114.89
EBIT388.50-11.9%441.19-13.4%509.30+142.4%210.11+9.0%192.84+1.6%189.87
PBT447.81-10.2%498.55-11.8%565.49+148.2%227.85+17.1%194.65+0.7%193.25
Tax-115.81-127.57-139.97-58.77-52.09-51.83
Equity178.25178.190000
OPM (%)18.3520.5922.7810.5110.8812.70
Net Profit332-10.5%370.98-12.8%425.52+151.7%169.09+18.6%142.56+0.8%141.42
NPM (%)13.6015.3217.147.807.979.29
EPS (Rs)18.63-10.5%20.82-12.9%23.90+150.8%9.53+17.4%8.12+0.5%8.08
CEPS18.6220.8123.879.528.098.04

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

35
YearTypeAmountEx-Date
2027Interim Dividend523 Jul 2026
2026Interim Dividend222 Jan 2026
2026Interim Dividend523 Jul 2025
2025Interim Dividend525 Oct 2024
2025Interim Dividend729 Jul 2024
2025Interim Dividend803 Jun 2024
2024Interim Dividend207 Nov 2023
2024Interim Dividend301 Aug 2023
2024Interim Dividend331 May 2023
2022Final Dividend312 Sep 2022
2023Interim Dividend308 Aug 2022
2021Final Dividend323 Sep 2021
2022Interim Dividend225 Aug 2021
2020Interim Dividend3.503 Feb 2020
2020Interim Dividend6.529 Oct 2019
2020Interim Dividend827 May 2019
2019Interim Dividend201 Feb 2019
2018Final Dividend131 Aug 2018
2017Interim Dividend431 Jan 2017
2016Final Dividend4.2504 Aug 2016
2016Special Dividend3.2521 Mar 2016
2016Interim Dividend3.503 Feb 2016
2015Final Dividend4.2523 Jul 2015
2015Interim Dividend3.529 Jan 2015
2014Final Dividend4.2515 Jul 2014
2014Interim Dividend330 Jan 2014
2013Final Dividend3.515 Jul 2013
2013Interim Dividend230 Jan 2013
2012Final Dividend1.527 Aug 2012
2013Interim Dividend1.7515 May 2012
2012Interim Dividend1.7502 Feb 2012
2011Final Dividend229 Jun 2011
2011Interim Dividend203 Feb 2011
2010Final Dividend1.2509 Jul 2010
2010Interim Dividend0.7511 Mar 2010

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers