Pil Italica Lifestyle LtdPlastic Products - ConsumerINE600A01035Standalone₹6.92-0.18 (-2.54%)
Valuation
Market Cap₹163.79 Cr
TTM PE77.44x
Forward PE87.13x
PEG-3.10
Book Value₹3.59
P/B1.94x
TTM EPS₹0.09
Fwd EPS₹0.08
TTM Revenue₹101.61 Cr
TTM PAT₹2.29 Cr
TTM EBITDA₹6.34 Cr
TTM EBIT₹4.38 Cr
Last Qtr PAT₹0.30 Cr
Last Qtr EBITDA₹1.10 Cr
Last Qtr EBIT₹0.61 Cr
Profitability
ROE2.71%
ROCE5.00%
TTM NPM2.25%
TTM EBITDA %6.24%
Curr OPM1.05%
Last OPM1.13%
Curr NPM—
Last NPM—
Curr EPS₹0.01
Last EPS₹0.01
Balance sheet
Equity₹23.50 Cr
Reserve₹60.91 Cr
Total Debt₹20.49 Cr
D/E0.24x
Interest %133.33%
Curr Interest₹0.40 Cr
Price / range
Close₹6.97
vs 52W High-48.71%
vs 52W Low+11.16%
MA50—
MA200—
Returns
1D-0.29%
1W-1.14%
1M-5.34%
3M-19.06%
6M-15.09%
1Y-42.30%
2Y-54.41%
3Y-30.23%
5Y+3.26%
Diwali-26.63%
Sector peers — Plastic Products - Consumer
CompanyCloseMkt CapTTM P/EROE
SAFARI1210.35₹5.93K Cr52.0410.22%
VIPIND251.30₹3.57K Cr-9.42-130.93%
NILKAMAL1989.00₹2.97K Cr19.469.30%
PILITA6.97₹163.79 Cr77.442.71%
PRIMAPLA118.55₹130.41 Cr9.02—
AVROIND5.48₹73.53 Cr2.194.66%
TOKYOPLAST72.99₹69.35 Cr39.242.22%
PEARLPOLY15.32₹25.79 Cr-4.85-18.39%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue28.25+2.2%16.7126.8429.8127.65108.34
Other Income0.200.040.130.110.120.36
Total Income28.45+2.4%16.7526.9729.9327.77108.70
Interest0.400.360.410.400.351.39
Expenditure-28.04-6.2%-16.50-25.46-28.80-26.41-102.65
PBDT000000
EBITDA1.10-46.3%1.062.281.902.058.97
Depreciation-0.49-0.49-0.49-0.49-0.46-1.89
EBIT0.61-61.6%0.571.791.411.597.08
PBT0.41-69.9%0.251.501.131.366.05
Tax-0.10-0.06-0.42-0.41-0.21-1.56
Equity23.5023.5023.500023.50
OPM1.441.495.563.774.925.57
Net Profit0.30-73.9%0.191.080.721.154.49
NPM1.051.134.002.424.164.13
EPS0.01-75.0%0.010.040.030.040.19

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue108.34+8.2%100.15+3.0%97.23+14.0%85.31+26.3%67.57+23.5%54.72
Other Income0.360.680.020.040.190.13
Total Income108.70+7.8%100.83+3.7%97.25+13.9%85.35+26.0%67.76+23.5%54.85
Expenditure-102.65-9.4%-93.82-3.0%-91.05-12.0%-81.29-26.2%-64.40-29.1%-49.90
Interest-1.39-1.54-1.01-1.01-0.81-0.39
PBDT000000
EBITDA8.97-4.3%9.37+15.5%8.11+39.3%5.82+27.9%4.55-20.0%5.69
Depreciation-1.89-1.50-0.92-0.79-0.57-0.48
EBIT7.08-10.0%7.87+9.5%7.19+42.9%5.03+26.4%3.98-23.6%5.21
PBT6.05-13.7%7.01+13.1%6.20+52.3%4.07+21.1%3.36-32.1%4.95
Tax-1.56-1.77-1.58-1.02-0.85-1.25
Equity23.5023.500000
OPM (%)5.576.956.005.005.009.00
Net Profit4.49-14.3%5.24+13.4%4.62+52.0%3.04+21.1%2.51-32.3%3.71
NPM (%)4.135.205.004.004.007.00
EPS (Rs)0.19-13.6%0.22+10.0%0.20+53.8%0.13+18.2%0.11-31.3%0.16
CEPS0.190.220.200.130.110.16

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue108.34
Other Income0.36
Total Income108.70
Interest1.39
Expenditure-102.65
PBDT0
EBITDA8.97
Depreciation-1.89
EBIT7.08
PBT6.05
Tax-1.56
Equity23.50
OPM5.57
Net Profit4.49
NPM4.13
EPS0.19

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue108.34+8.2%100.15
Other Income0.360.68
Total Income108.70+7.8%100.83
Expenditure-102.65-9.4%-93.82
Interest-1.39-1.54
PBDT00
EBITDA8.97-4.3%9.37
Depreciation-1.89-1.50
EBIT7.08-10.0%7.87
PBT6.05-13.7%7.01
Tax-1.56-1.77
Equity23.5023.50
OPM (%)5.576.95
Net Profit4.49-14.3%5.24
NPM (%)4.135.20
EPS (Rs)0.19-13.6%0.22
CEPS0.190.22

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2016Rs.4/- to Rs.1/-24 Aug 2016
Loading company dashboard...
Fetching ratios, charts, and peers