IndiaOne Finance - Company Dashboard

Governance Classic Home

VIP Industries LtdPlastic Products - ConsumerINE054A01027Consolidated₹299.10-5.15 (-1.69%)Jun-26

Valuation

Market Cap₹4.25K Cr

TTM PE-11.23x

Forward PE-13.55x

PEG-0.94

Book Value₹20.38

P/B14.68x

TTM EPS₹-26.64

Fwd EPS₹-22.08

TTM Revenue₹1.88K Cr

TTM PAT₹-378.47 Cr

TTM EBITDA₹-276.54 Cr

TTM EBIT₹-403.67 Cr

Last Qtr PAT₹-53.56 Cr

Last Qtr EBITDA₹-11.12 Cr

Last Qtr EBIT₹-42.55 Cr

Profitability

ROE-130.73%

ROCE-11.06%

TTM NPM-20.18%

TTM EBITDA %-14.75%

Curr OPM-9.20%

Last OPM-29.30%

Curr NPM—

Last NPM—

Curr EPS₹-3.77

Last EPS₹-9.07

Balance sheet

Equity₹28.41 Cr

Reserve₹261.09 Cr

Total Debt₹737.77 Cr

D/E2.55x

Interest %-30.19%

Curr Interest₹16.17 Cr

Price / range

Close₹299.10

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.69%

1W-0.33%

1M-3.33%

3M-6.00%

6M-11.17%

1Y-32.82%

2Y-39.68%

3Y-56.01%

5Y-40.03%

Diwali-21.91%

Sector peers — Plastic Products - Consumer

Company	Close	Mkt Cap	TTM P/E	ROE
SAFARI	1502.60	₹7.36K Cr	44.59	14.81%
VIPIND	299.10	₹4.25K Cr	-11.23	-130.73%
NILKAMAL	1887.50	₹2.82K Cr	22.60	7.93%
PILITA	7.48	₹175.78 Cr	62.33	3.74%
PRIMAPLA	141.50	₹155.66 Cr	10.67	—
AVROIND	7.94	₹106.53 Cr	24.81	4.99%
TOKYOPLAST	75.67	₹71.90 Cr	204.51	0.56%
PEARLPOLY	17.09	₹28.77 Cr	-5.41	-18.39%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	569.52+1.5%	430.61	453.17	404.19	561.12	1,849.09
Other Income	5.11	5.79	4.79	14.23	5.66	29.96
Total Income	574.63+1.4%	436.40	457.96	418.42	566.78	1,879.05
Interest	15.45	19.41	15.63	16.49	15.60	67.13
Expenditure	-633.75-6.9%	-576.11	-560.27	-556.08	-592.69	-2,284.64
PBDT	0	0	0	0	0	0
EBITDA	-20.18-255.0%	-98.07	-62.22	-105.09	13.02	-251.85
Depreciation	-28.60	-28.02	-29.25	-30.31	-28.99	-116.57
EBIT	-48.78-205.4%	-126.09	-91.47	-135.40	-15.97	-368.42
PBT	-59.12-90.8%	-139.18	-34.74	-137.66	-30.98	-342.56
Tax	-0.36	-3.15	-3.45	-1.37	7.65	-0.32
Equity	28.41	28.41	28.41	0	28.40	28.41
OPM	-10.29	-31.89	-7.59	-34.06	-5.47	-18.23
Net Profit	-59.48-155.0%	-142.33	-38.19	-139.03	-23.33	-342.88
NPM	-10.35	-32.61	-8.34	-34.40	-4.12	-18.25
EPS	-4.19-155.5%	-10.02	-2.69	-9.79	-1.64	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,849.09-14.8%	2,169.66-2.1%	2,215.50+9.7%	2,019.53+60.6%	1,257.19+105.0%	613.22
Other Income	29.96	14.84	15.74	82.40	47.39	59.36
Total Income	1,879.05-14.0%	2,184.50-2.1%	2,231.24+6.2%	2,101.93+61.1%	1,304.58+94.0%	672.58
Expenditure	-2,284.64+0.3%	-2,291.73-3.2%	-2,220.84-15.5%	-1,923.55-57.6%	-1,220.73-55.4%	-785.47
Interest	-67.13	-68.56	-49.27	-23.54	-22.48	-28.34
PBDT	0	0	0	0	0	0
EBITDA	-251.85-578.8%	52.60-58.7%	127.42-28.2%	177.57+51.7%	117.06+252.3%	-76.88
Depreciation	-116.57	-106.11	-83.49	-58.05	-58.12	-67.03
EBIT	-368.42-588.5%	-53.51-221.8%	43.93-63.2%	119.52+102.8%	58.94+141.0%	-143.91
PBT	-342.56-219.5%	-107.23-396.4%	36.18-81.3%	193.38+130.6%	83.85+174.3%	-112.89
Tax	-0.32	25.83	-8.16	-32.45	-20.12	28.36
Equity	28.41	28.40	0	0	0	0
OPM (%)	-18.23	-4.91	2.00	9.00	6.00	-17.00
Net Profit	-342.88-321.2%	-81.40-390.5%	28.02-82.6%	160.93+152.5%	63.73+175.4%	-84.53
NPM (%)	-18.25	-3.73	1.00	8.00	5.00	-13.00
EPS (Rs)	0	0-100.0%	1.97-82.7%	11.37+152.1%	4.51+175.4%	-5.98
CEPS	0	0	1.97	11.33	4.48	-5.98

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	578.36+3.0%	436.23	454.13	406.34	561.43	1,858.13
Other Income	4.07	3.72	3.29	10.73	4.62	22.36
Total Income	582.43+2.9%	439.95	457.42	417.07	566.05	1,880.49
Interest	16.17	20.12	15.96	17.60	16.66	70.34
Expenditure	-637.08-8.9%	-569.28	-578.90	-563.32	-585.03	-2,296.69
PBDT	0	0	0	0	0	0
EBITDA	-11.12-145.1%	-82.20	-76.83	-106.39	24.65	-240.93
Depreciation	-31.43	-30.73	-31.98	-32.99	-31.59	-127.29
EBIT	-42.55-513.1%	-112.93	-108.81	-139.38	-6.94	-368.22
PBT	-54.65-220.5%	-128.80	0	0	-17.05	-338.02
Tax	1.09	-0.10	-2.63	-1.21	3.95	0.01
Equity	28.41	28.41	0	0	28.40	28.41
OPM	-9.38	-29.28	0.00	0.00	-3.01	-17.98
Net Profit	-53.56-308.9%	-128.90	-52.87	-143.14	-13.10	-338.01
NPM	-9.20	-29.30	-11.56	-34.32	-2.31	-17.97
EPS	-3.77-309.8%	-9.07	-3.72	-10.08	-0.92	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,858.13-14.7%	2,178.43-3.0%	2,244.96+7.8%	2,082.32+61.5%	1,289.51+108.5%	618.56
Other Income	22.36	10.92	11.75	17.08	36.36	48.35
Total Income	1,880.49-14.1%	2,189.35-3.0%	2,256.71+7.5%	2,099.40+58.3%	1,325.87+98.8%	666.91
Expenditure	-2,296.69-0.4%	-2,288.40-3.7%	-2,205.91-17.9%	-1,870.66-50.9%	-1,239.71-56.6%	-791.52
Interest	-70.34	-73.20	-55.02	-28.48	-24.64	-29.75
PBDT	0	0	0	0	0	0
EBITDA	-240.93-392.8%	82.29-57.5%	193.56-38.3%	313.80+117.3%	144.40+321.2%	-65.27
Depreciation	-127.29	-119.06	-99.49	-73.66	-69.96	-77.94
EBIT	-368.22-901.4%	-36.77-139.1%	94.07-60.8%	240.14+222.6%	74.44+152.0%	-143.21
PBT	-338.02-270.6%	-91.22-219.1%	76.58-61.0%	196.53+128.1%	86.16+169.1%	-124.61
Tax	0.01	22.43	-22.28	-44.19	-19.23	27.12
Equity	28.41	28.40	0	0	0	0
OPM (%)	-17.98	-4.17	3.39	9.36	6.50	-18.68
Net Profit	-338.01-391.4%	-68.79-226.7%	54.30-64.4%	152.34+127.6%	66.93+168.7%	-97.49
NPM (%)	-17.97	-3.14	2.41	7.26	5.05	-14.62
EPS (Rs)	0	0-100.0%	3.84-64.3%	10.76+127.5%	4.73+168.6%	-6.90
CEPS	0	0	3.82	10.72	4.71	-6.90

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2024	Interim Dividend	2	07 Feb 2024
2023	Interim Dividend	2	02 Feb 2023
2023	Interim Dividend	2.5	03 Nov 2022
2022	Interim Dividend	2.5	08 Mar 2022
2020	Interim Dividend	3.2	24 Feb 2020
2019	Final Dividend	2	19 Jul 2019
2019	Interim Dividend	1.2	18 Feb 2019
2018	Final Dividend	2	06 Jul 2018
2018	Interim Dividend	1	06 Feb 2018
2017	Final Dividend	1.6	14 Jul 2017
2017	Interim Dividend	0.8	22 Feb 2017
2016	Final Dividend	1.4	14 Jul 2016
2016	Interim Dividend	0.6	08 Feb 2016
2015	Final Dividend	1	10 Jul 2015
2015	Interim Dividend	0.5	03 Feb 2015
2014	Final Dividend	1.2	27 Jun 2014
2014	Interim Dividend	0.5	14 Feb 2014
2013	Final Dividend	1	14 Jun 2013
2012	Final Dividend	1	31 Aug 2012
2012	Interim Dividend	0.6	10 Feb 2012
2011	Final Dividend	7	16 Sep 2011
2011	Interim Dividend	3	01 Feb 2011
2010	Final Dividend	3	02 Jul 2010
2010	Interim Dividend	2	04 Feb 2010
2009	Final Dividend	1	28 Aug 2009
2008	Final Dividend	3	14 Aug 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2011	Rs.10/- to Rs.2/-	31 Oct 2011

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split