Artha Sootra - Company Dashboard

Governance Classic Home

Tokyo Plast International LtdPlastic Products - ConsumerINE932C01012Consolidated₹72.99-4.51 (-5.82%)

Valuation

Market Cap₹69.35 Cr

TTM PE-13.72x

Forward PE-10.57x

PEG0.01

Book Value₹65.99

P/B1.11x

TTM EPS₹-5.32

Fwd EPS₹-6.91

TTM Revenue₹80.14 Cr

TTM PAT₹-2.67 Cr

TTM EBITDA₹3.77 Cr

TTM EBIT₹0.47 Cr

Last Qtr PAT₹-2.38 Cr

Last Qtr EBITDA₹-0.59 Cr

Last Qtr EBIT₹-1.62 Cr

Profitability

ROE-4.26%

ROCE0.48%

TTM NPM-3.33%

TTM EBITDA %4.70%

Curr OPM-11.73%

Last OPM-1.01%

Curr NPM—

Last NPM—

Curr EPS₹-5.02

Last EPS₹-0.21

Balance sheet

Equity₹9.50 Cr

Reserve₹53.20 Cr

Total Debt₹46.32 Cr

D/E0.74x

Interest %-27.73%

Curr Interest₹0.66 Cr

Price / range

Close₹72.99

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-5.82%

1W+2.36%

1M+2.79%

3M-8.64%

6M-20.23%

1Y-41.77%

2Y-42.86%

3Y-30.49%

5Y-27.70%

Diwali-33.65%

Sector peers — Plastic Products - Consumer

Company	Close	Mkt Cap	TTM P/E	ROE
SAFARI	1210.35	₹5.93K Cr	35.92	14.81%
VIPIND	251.30	₹3.57K Cr	-9.43	-130.73%
NILKAMAL	1989.00	₹2.97K Cr	18.68	9.72%
PILITA	6.97	₹163.79 Cr	77.44	2.71%
PRIMAPLA	118.55	₹130.41 Cr	8.94	—
AVROIND	5.48	₹73.53 Cr	17.13	4.99%
TOKYOPLAST	72.99	₹69.35 Cr	-13.72	-4.26%
PEARLPOLY	15.32	₹25.79 Cr	-4.85	-18.39%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	20.51-2.8%	19.83	22.88	17.14	21.09	79.31
Other Income	0	0.01	0.01	0	0.01	0.03
Total Income	20.51-2.8%	19.83	22.89	17.15	21.09	79.34
Interest	0.40	0.49	0.74	0.78	0.65	2.82
Expenditure	-20.03+1.1%	-19.37	-22.09	-17.05	-20.25	-77.48
PBDT	0	0	0	0	0	0
EBITDA	1.64-26.8%	1.69	2.28	1.65	2.24	7.70
Depreciation	-0.76	-0.74	-0.75	-0.78	-0.75	-3.05
EBIT	0.88-40.9%	0.95	1.53	0.87	1.49	4.65
PBT	0.49-41.7%	0.47	0.80	0.09	0.84	1.86
Tax	-0.11	-0.07	-0.26	-0.02	-0.15	-0.45
Equity	9.50	9.50	9.50	0	0	9.50
OPM	2.39	2.37	3.49	0.55	4.00	2.34
Net Profit	0.38-45.7%	0.39	0.54	0.08	0.70	1.41
NPM	1.85	1.97	2.36	0.44	3.31	1.78
EPS	0.80+9.6%	0.42	0.56	0.08	0.73	1.48

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 18-19	FY 17-18	FY 16-17
Revenue	79.31+9.4%	72.47+9.2%	66.37	52.98-18.9%	65.35-9.5%	72.18
Other Income	0.03	0.17	0.14	1.18	1.53	1.30
Total Income	79.34+9.2%	72.65+9.2%	66.50	54.16-19.0%	66.89-9.0%	73.49
Expenditure	-77.48-9.2%	-70.92-8.7%	-65.22	-57.50+3.1%	-59.33+4.8%	-62.35
Interest	-2.82	-2.12	-1.25	-1.30	-1.45	0
PBDT	0	0	0	0	7.55	8.69
EBITDA	7.70+16.1%	6.63+28.0%	5.18	-0.80-108.0%	10.01+1.8%	9.83
Depreciation	-3.05	-2.96	-2.78	-2.42	-2.54	0
EBIT	4.65+26.7%	3.67+52.9%	2.40	-3.22-143.1%	7.47-24.0%	9.83
PBT	1.86+8.1%	1.72+34.4%	1.28	-3.34-166.5%	5.02-42.2%	8.69
Tax	-0.45	-0.40	-0.28	-0.44	-0.94	-1.51
Equity	9.50	9.50	0	0	9.50	9.50
OPM (%)	2.34	2.37	2.00	-6.00	11.56	12.03
Net Profit	1.41+6.8%	1.32+32.0%	1	-3.79-192.9%	4.08-43.1%	7.17
NPM (%)	1.78	1.82	2.00	-7.00	6.24	9.94
EPS (Rs)	1.48+6.5%	1.39+31.1%	1.06	-3.91-191.1%	4.29	0
CEPS	1.48	1.39	1.06	-3.91	6.96	7.55

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	20.29-3.8%	19.83	22.88	17.14	21.09	79.31
Other Income	0	0.01	0.01	0	0.01	0.03
Total Income	20.29-3.8%	19.83	22.89	17.15	21.09	79.34
Interest	0.66	0.49	0.77	0.79	0.65	2.86
Expenditure	-22.57-11.1%	-19.96	-22.67	-17.18	-20.31	-78.26
PBDT	0	0	0	0	0	0
EBITDA	-0.59-127.1%	1.10	1.73	1.53	2.18	6.96
Depreciation	-1.03	-0.74	-0.75	-0.78	-0.75	-3.05
EBIT	-1.62-213.3%	0.36	0.98	0.75	1.43	3.91
PBT	-2.28-392.3%	-0.13	0.22	0	0.78	1.08
Tax	-0.11	-0.07	-0.18	-0.11	-0.15	-0.45
Equity	9.50	9.50	9.50	0	0	9.50
OPM	-11.24	-0.66	0.96	0.00	3.71	1.36
Net Profit	-2.38-471.9%	-0.20	0.04	-0.13	0.64	0.63
NPM	-11.73	-1.01	0.17	-0.78	3.02	0.79
EPS	-5.02-849.3%	-0.21	0.05	-0.14	0.67	0.66

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 18-19
Revenue	79.31+9.4%	72.47	52.98
Other Income	0.03	0.17	1.18
Total Income	79.34+9.2%	72.65	54.16
Expenditure	-78.26-10.3%	-70.93	-57.85
Interest	-2.86	-2.12	-1.32
PBDT	0	0	0
EBITDA	6.96+5.1%	6.62	-1.13
Depreciation	-3.05	-2.96	-2.42
EBIT	3.91+6.8%	3.66	-3.55
PBT	1.08-36.8%	1.71	-3.69
Tax	-0.45	-0.40	-0.44
Equity	9.50	9.50	0
OPM (%)	1.36	2.36	-6.82
Net Profit	0.63-51.9%	1.31	-4.14
NPM (%)	0.79	1.81	-7.64
EPS (Rs)	0.66-52.2%	1.38	-4.34
CEPS	0.66	1.38	-4.34

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2017	Final Dividend	0.5	19 Sep 2017

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split