IndiaOne Finance - Company Dashboard

Governance Classic Home

Tokyo Plast International LtdPlastic Products - ConsumerINE932C01012Consolidated₹75.67+0.07 (+0.09%)Jun-26

Valuation

Market Cap₹71.90 Cr

TTM PE204.51x

Forward PE-189.18x

PEG-4.57

Book Value₹65.99

P/B1.15x

TTM EPS₹0.37

Fwd EPS₹-0.40

TTM Revenue₹80.94 Cr

TTM PAT₹0.35 Cr

TTM EBITDA₹6.54 Cr

TTM EBIT₹3.52 Cr

Last Qtr PAT₹-0.20 Cr

Last Qtr EBITDA₹1.10 Cr

Last Qtr EBIT₹0.36 Cr

Profitability

ROE0.56%

ROCE3.27%

TTM NPM0.43%

TTM EBITDA %8.08%

Curr OPM-1.01%

Last OPM0.17%

Curr NPM—

Last NPM—

Curr EPS₹-0.21

Last EPS₹0.05

Balance sheet

Equity₹9.50 Cr

Reserve₹53.20 Cr

Total Debt₹46.32 Cr

D/E0.74x

Interest %-245.00%

Curr Interest₹0.49 Cr

Price / range

Close₹75.67

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.09%

1W-4.14%

1M-1.98%

3M-11.68%

6M-0.42%

1Y-42.74%

2Y-38.23%

3Y-27.45%

5Y-27.45%

Diwali-31.21%

Sector peers — Plastic Products - Consumer

Company	Close	Mkt Cap	TTM P/E	ROE
SAFARI	1502.60	₹7.36K Cr	44.59	14.81%
VIPIND	299.10	₹4.25K Cr	-11.23	-130.73%
NILKAMAL	1887.50	₹2.82K Cr	22.60	7.93%
PILITA	7.48	₹175.78 Cr	62.33	3.74%
PRIMAPLA	141.50	₹155.66 Cr	10.67	—
AVROIND	7.94	₹106.53 Cr	24.81	4.99%
TOKYOPLAST	75.67	₹71.90 Cr	204.51	0.56%
PEARLPOLY	17.09	₹28.77 Cr	-5.41	-18.39%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	19.83+8.9%	22.88	17.14	21.09	18.21	79.31
Other Income	0.01	0.01	0	0.01	0	0.03
Total Income	19.83+8.9%	22.89	17.15	21.09	18.21	79.34
Interest	0.49	0.74	0.78	0.65	0.65	2.82
Expenditure	-19.37-7.0%	-22.09	-17.05	-20.25	-18.11	-77.48
PBDT	0	0	0	0	0	0
EBITDA	1.69+11.2%	2.28	1.65	2.24	1.52	7.70
Depreciation	-0.74	-0.75	-0.78	-0.75	-0.77	-3.05
EBIT	0.95+26.7%	1.53	0.87	1.49	0.75	4.65
PBT	0.47+370.0%	0.80	0.09	0.84	0.10	1.86
Tax	-0.07	-0.26	-0.02	-0.15	-0.02	-0.45
Equity	9.50	9.50	0	0	9.50	9.50
OPM	2.37	3.49	0.55	4.00	0.55	2.34
Net Profit	0.39+387.5%	0.54	0.08	0.70	0.08	1.41
NPM	1.97	2.36	0.44	3.31	0.44	1.78
EPS	0.42+366.7%	0.56	0.08	0.73	0.09	1.48

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 18-19	FY 17-18	FY 16-17
Revenue	79.31+9.4%	72.47+9.2%	66.37	52.98-18.9%	65.35-9.5%	72.18
Other Income	0.03	0.17	0.14	1.18	1.53	1.30
Total Income	79.34+9.2%	72.65+9.2%	66.50	54.16-19.0%	66.89-9.0%	73.49
Expenditure	-77.48-9.2%	-70.92-8.7%	-65.22	-57.50+3.1%	-59.33+4.8%	-62.35
Interest	-2.82	-2.12	-1.25	-1.30	-1.45	0
PBDT	0	0	0	0	7.55	8.69
EBITDA	7.70+16.1%	6.63+28.0%	5.18	-0.80-108.0%	10.01+1.8%	9.83
Depreciation	-3.05	-2.96	-2.78	-2.42	-2.54	0
EBIT	4.65+26.7%	3.67+52.9%	2.40	-3.22-143.1%	7.47-24.0%	9.83
PBT	1.86+8.1%	1.72+34.4%	1.28	-3.34-166.5%	5.02-42.2%	8.69
Tax	-0.45	-0.40	-0.28	-0.44	-0.94	-1.51
Equity	9.50	9.50	0	0	9.50	9.50
OPM (%)	2.34	2.37	2.00	-6.00	11.56	12.03
Net Profit	1.41+6.8%	1.32+32.0%	1	-3.79-192.9%	4.08-43.1%	7.17
NPM (%)	1.78	1.82	2.00	-7.00	6.24	9.94
EPS (Rs)	1.48+6.5%	1.39+31.1%	1.06	-3.91-191.1%	4.29	0
CEPS	1.48	1.39	1.06	-3.91	6.96	7.55

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	19.83+8.9%	22.88	17.14	21.09	18.21	79.31
Other Income	0.01	0.01	0	0.01	0	0.03
Total Income	19.83+8.9%	22.89	17.15	21.09	18.21	79.34
Interest	0.49	0.77	0.79	0.65	0.65	2.86
Expenditure	-19.96-10.2%	-22.67	-17.18	-20.31	-18.11	-78.26
PBDT	0	0	0	0	0	0
EBITDA	1.10-27.6%	1.73	1.53	2.18	1.52	6.96
Depreciation	-0.74	-0.75	-0.78	-0.75	-0.77	-3.05
EBIT	0.36-52.0%	0.98	0.75	1.43	0.75	3.91
PBT	-0.13-230.0%	0.22	0	0.78	0.10	1.08
Tax	-0.07	-0.18	-0.11	-0.15	-0.02	-0.45
Equity	9.50	9.50	0	0	9.50	9.50
OPM	-0.66	0.96	0.00	3.71	0.55	1.36
Net Profit	-0.20-350.0%	0.04	-0.13	0.64	0.08	0.63
NPM	-1.01	0.17	-0.78	3.02	0.44	0.79
EPS	-0.21-333.3%	0.05	-0.14	0.67	0.09	0.66

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 18-19
Revenue	79.31+9.4%	72.47	52.98
Other Income	0.03	0.17	1.18
Total Income	79.34+9.2%	72.65	54.16
Expenditure	-78.26-10.3%	-70.93	-57.85
Interest	-2.86	-2.12	-1.32
PBDT	0	0	0
EBITDA	6.96+5.1%	6.62	-1.13
Depreciation	-3.05	-2.96	-2.42
EBIT	3.91+6.8%	3.66	-3.55
PBT	1.08-36.8%	1.71	-3.69
Tax	-0.45	-0.40	-0.44
Equity	9.50	9.50	0
OPM (%)	1.36	2.36	-6.82
Net Profit	0.63-51.9%	1.31	-4.14
NPM (%)	0.79	1.81	-7.64
EPS (Rs)	0.66-52.2%	1.38	-4.34
CEPS	0.66	1.38	-4.34

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2017	Final Dividend	0.5	19 Sep 2017

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split