Manaksia LtdIron and Steel ProductsINE015D01022Consolidated₹64.26+0.21 (+0.33%)Jun-26
Valuation
Market Cap₹421.12 Cr
TTM PE6.70x
Forward PE6.09x
PEG0.33
Book Value₹110.28
P/B0.58x
TTM EPS₹9.59
Fwd EPS₹10.55
TTM Revenue₹833.46 Cr
TTM PAT₹64.21 Cr
TTM EBITDA₹47.66 Cr
TTM EBIT₹42.22 Cr
Last Qtr PAT₹26.68 Cr
Last Qtr EBITDA₹16.31 Cr
Last Qtr EBIT₹15.08 Cr
Profitability
ROE8.88%
ROCE11.91%
TTM NPM7.70%
TTM EBITDA %5.72%
Curr OPM10.87%
Last OPM5.34%
Curr NPM
Last NPM
Curr EPS₹3.89
Last EPS₹1.80
Balance sheet
Equity₹13.11 Cr
Reserve₹709.58 Cr
Total Debt₹30.37 Cr
D/E0.04x
Interest %3.22%
Curr Interest₹0.86 Cr
Price / range
Close₹64.26
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+0.33%
1W-9.43%
1M+8.07%
3M+7.37%
6M+25.95%
1Y-8.57%
2Y-37.73%
3Y-54.81%
5Y-2.93%
Diwali-1.06%
Sector peers — Iron and Steel Products
CompanyCloseMkt CapTTM P/EROE
WELCORP2660.10₹70.17K Cr30.3725.33%
APLAPOLLO2270.10₹63.03K Cr51.2823.20%
SHYAMMETL1100.00₹30.70K Cr27.329.72%
RATNAMANI2859.10₹20.04K Cr46.2912.51%
JINDALSAW289.50₹18.51K Cr28.244.78%
GPIL233.47₹15.71K Cr17.8116.46%
USHAMART507.20₹15.46K Cr29.0315.37%
GALLANTT547.15₹13.20K Cr30.4013.14%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue38.81+24.3%59.0145.2837.5531.22173.06
Other Income7.43-6.346.893.162.866.58
Total Income46.24+35.6%52.6752.1740.7134.09179.64
Interest0.150.070.380.240.210.89
Expenditure-39.18-25.3%-58.59-45.44-37.30-31.26-172.58
PBDT000000
EBITDA-0.05-121.7%0.690.410.550.231.87
Depreciation-0.17-0.20-0.19-0.06-0.06-0.50
EBIT-0.22-229.4%0.490.220.490.171.37
PBT7.06+149.5%-5.926.733.422.837.06
Tax-1.631.40-1.40-0.57-0.72-1.29
Equity13.1113.110013.1113.11
OPM15.27-11.2414.869.108.303.93
Net Profit5.43+157.3%-4.525.332.842.115.76
NPM11.74-8.5811.777.576.193.21
EPS0.83+159.4%-0.690.810.430.320.88

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue173.06+4.4%165.83+3.1%160.81+12.2%143.34+128.3%62.78+134.8%26.74
Other Income6.589.6312.18114.719.0629.65
Total Income179.64+2.4%175.46+1.4%172.99-33.0%258.05+259.2%71.84+27.4%56.40
Expenditure-172.58-2.4%-168.53-7.4%-156.89-13.6%-138.10-115.7%-64.02-31.9%-48.54
Interest-0.89-1.10-0.63-0.61-0.07-0.11
PBDT000000
EBITDA1.87+235.5%-1.38-129.4%4.70-22.4%6.06+765.9%-0.91+95.7%-21.36
Depreciation-0.50-0.22-0.15-0.21-0.26-0.33
EBIT1.37+185.6%-1.60-135.2%4.55-22.2%5.85+600.0%-1.17+94.6%-21.69
PBT7.06+1.9%6.93-57.0%16.10-86.6%119.94+1431.8%7.83-0.4%7.86
Tax-1.29-0.882.24-22.730.64-3.65
Equity13.1113.110000
OPM (%)3.933.959.0046.0011.0014.00
Net Profit5.76-4.8%6.05-67.0%18.34-81.1%97.22+1049.2%8.46+101.0%4.21
NPM (%)3.213.4511.0038.0012.007.00
EPS (Rs)0.88-4.3%0.92-67.1%2.80-81.1%14.84+1050.4%1.29+101.6%0.64
CEPS0.880.922.8014.841.290.64

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue222.76+28.5%236.68184.03189.99173.39784.09
Other Income22.61-2.6717.0410.5113.6638.55
Total Income245.37+31.2%234.02201.07200.51187.05822.64
Interest0.860.691.600.700.683.66
Expenditure-208.54-26.0%-221.14-180.34-185.07-165.45-751.99
PBDT000000
EBITDA16.31+64.2%17.476.8879.9341.28
Depreciation-1.23-1.24-1.59-1.38-1.31-5.52
EBIT15.08+74.9%16.235.295.628.6235.76
PBT36.83+70.5%12.8720.7315.4421.6070.65
Tax-10.15-0.37-6.19-4.95-6.21-17.72
Equity13.1113.110013.1113.11
OPM15.015.5010.317.7011.558.59
Net Profit26.68+73.4%12.5014.5410.4915.3952.92
NPM10.875.347.235.238.236.43
EPS3.89+69.9%1.802.221.682.297.99

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue784.09+7.3%731.05+4.2%701.54-39.8%1,165.45-0.7%1,174.09+36.4%861.04
Other Income38.5554.3263.1177.2760.4932.65
Total Income822.64+4.7%785.37+2.7%764.65-38.5%1,242.72+0.7%1,234.58+38.1%893.68
Expenditure-751.99-8.3%-694.07-10.6%-627.40+40.6%-1,055.37-7.6%-980.51-22.9%-797.62
Interest-3.66-11.67-12.29-15.39-9.71-5.89
PBDT000000
EBITDA41.28-23.8%54.17-43.5%95.83-34.5%146.22-35.9%228.01+125.7%101.01
Depreciation-5.52-5.52-9.40-20.75-24.72-31.70
EBIT35.76-26.5%48.65-43.7%86.43-31.1%125.47-38.3%203.29+193.3%69.31
PBT70.65-16.7%84.79-18.5%104.10-44.4%187.35-26.3%254.07+164.5%96.07
Tax-17.72-26.66-25.40-79.57-67.86-31.46
Equity13.1113.110000
OPM (%)8.5910.8013.6115.0820.5810.75
Net Profit52.92-8.9%58.12-26.1%78.70-27.0%107.79-42.1%186.22+188.2%64.61
NPM (%)6.437.4010.298.6715.087.23
EPS (Rs)7.99-6.4%8.54-25.9%11.53-29.3%16.30-41.6%27.93+206.9%9.10
CEPS7.998.5411.5316.3027.939.10

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

14
YearTypeAmountEx-Date
2023Final Dividend314 Sep 2023
2023Interim Dividend325 Nov 2022
2021Final Dividend313 Sep 2021
2020Interim Dividend7.505 Mar 2020
2020Interim Dividend320 Nov 2019
2019Interim Dividend321 Feb 2019
2018Interim Dividend307 Sep 2017
2016Interim Dividend210 Nov 2015
2015Interim Dividend218 Feb 2015
2014Interim Dividend216 Aug 2013
2011Final Dividend2.517 Aug 2011
2010Final Dividend2.415 Dec 2010
2009Final Dividend2.211 Sep 2009
2008Final Dividend214 Aug 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers