IndiaOne Finance - Company Dashboard

Governance Classic Home

Mahamaya Steel Industries LtdIron and Steel ProductsINE451L01014Consolidated₹1141.90-60.00 (-4.99%)Jun-26

Valuation

Market Cap₹1.88K Cr

TTM PE187.50x

Forward PE173.37x

PEG45.73

Book Value₹96.59

P/B11.82x

TTM EPS₹6.09

Fwd EPS₹6.59

TTM Revenue₹943.43 Cr

TTM PAT₹9.99 Cr

TTM EBITDA₹24.54 Cr

TTM EBIT₹15.56 Cr

Last Qtr PAT₹2.13 Cr

Last Qtr EBITDA₹5.77 Cr

Last Qtr EBIT₹3.46 Cr

Profitability

ROE6.29%

ROCE7.95%

TTM NPM1.06%

TTM EBITDA %2.60%

Curr OPM0.80%

Last OPM1.54%

Curr NPM—

Last NPM—

Curr EPS₹1.30

Last EPS₹2.48

Balance sheet

Equity₹16.43 Cr

Reserve₹142.31 Cr

Total Debt₹58.04 Cr

D/E0.37x

Interest %32.39%

Curr Interest₹0.69 Cr

Price / range

Close₹1141.90

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-4.99%

1W-10.52%

1M+1.62%

3M+44.25%

6M+26.48%

1Y+190.15%

2Y+473.82%

3Y+1521.33%

5Y+1134.49%

Diwali+11.93%

Sector peers — Iron and Steel Products

Company	Close	Mkt Cap	TTM P/E	ROE
WELCORP	2660.10	₹70.17K Cr	30.37	25.33%
APLAPOLLO	2270.10	₹63.03K Cr	51.28	23.20%
SHYAMMETL	1100.00	₹30.70K Cr	27.32	9.72%
RATNAMANI	2859.10	₹20.04K Cr	46.29	12.51%
JINDALSAW	289.50	₹18.51K Cr	28.24	4.78%
GPIL	233.47	₹15.71K Cr	17.81	16.46%
USHAMART	507.20	₹15.46K Cr	29.03	15.37%
GALLANTT	547.15	₹13.20K Cr	30.40	13.14%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	267.63+29.3%	263.12	224.11	188.57	207.05	882.85
Other Income	0.12	1.24	0.10	0.16	0.07	1.58
Total Income	267.75+29.3%	264.36	224.21	188.73	207.12	884.42
Interest	0.69	1.16	1.51	1.15	1.19	5.02
Expenditure	-264.86-28.9%	-258.70	-221.96	-186.86	-205.50	-873.02
PBDT	0	0	0	0	0	0
EBITDA	5.77+18.0%	7.84	5.86	5.07	4.89	23.66
Depreciation	-2.31	-2.26	-2.20	-2.21	-2.15	-8.81
EBIT	3.46+26.3%	5.58	3.66	2.86	2.74	14.85
PBT	2.89+28.4%	5.67	2.25	1.92	2.25	12.09
Tax	-0.75	-1.60	-0.64	-0.52	-0.59	-3.35
Equity	16.43	16.43	0	0	16.43	16.43
OPM	1.08	2.14	1.00	1.02	1.09	1.37
Net Profit	2.14+28.9%	4.07	1.61	1.40	1.66	8.74
NPM	0.80	1.54	0.72	0.74	0.80	0.99
EPS	1.30+28.7%	2.47	0.98	0.85	1.01	5.32

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	882.85+10.1%	801.76+2.3%	783.83+20.6%	649.77+31.2%	495.33+97.4%	250.91
Other Income	1.58	1.23	1.42	0.97	0.44	0.45
Total Income	884.42+10.1%	803+2.3%	785.25+20.7%	650.74+31.3%	495.76+97.2%	251.36
Expenditure	-873.02-9.8%	-794.80-1.9%	-779.67-20.8%	-645.46-31.5%	-490.84-96.1%	-250.27
Interest	-5.02	-3.89	-5.15	-3.20	-5.03	-6.46
PBDT	0	0	0	0	0	0
EBITDA	23.66+26.4%	18.72+14.8%	16.31+18.1%	13.81-10.6%	15.45+22.2%	12.64
Depreciation	-8.81	-7.87	-7	-6.30	-5.93	-5.54
EBIT	14.85+36.9%	10.85+16.5%	9.31+24.0%	7.51-21.1%	9.52+34.1%	7.10
PBT	12.09+39.8%	8.65+28.7%	6.72+11.8%	6.01+22.2%	4.92+287.4%	1.27
Tax	-3.35	-2.45	-1.93	-1.84	-1.78	-0.72
Equity	16.43	16.43	0	0	0	0
OPM (%)	1.37	1.08	1.00	1.00	1.00	1.00
Net Profit	8.74+41.0%	6.20+29.4%	4.79+14.9%	4.17+32.4%	3.15+472.7%	0.55
NPM (%)	0.99	0.77	1.00	1.00	1.00	0.00
EPS (Rs)	5.32+41.1%	3.77+29.6%	2.91+14.6%	2.54+19.2%	2.13+432.5%	0.40
CEPS	5.32	3.77	2.91	2.54	2.13	0.40

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	267.63+29.3%	263.12	224.11	188.57	207.05	882.85
Other Income	0.12	1.24	0.10	0.16	0.07	1.58
Total Income	267.75+29.3%	264.36	224.21	188.73	207.12	884.42
Interest	0.69	1.16	1.51	1.15	1.19	5.02
Expenditure	-264.86-28.9%	-258.70	-221.96	-186.86	-205.50	-873.02
PBDT	0	0	0	0	0	0
EBITDA	5.77+18.0%	7.84	5.86	5.07	4.89	23.66
Depreciation	-2.31	-2.26	-2.20	-2.21	-2.15	-8.81
EBIT	3.46+26.3%	5.58	3.66	2.86	2.74	14.85
PBT	2.89+28.4%	5.67	2.25	1.92	2.25	12.09
Tax	-0.75	-1.60	-0.64	-0.52	-0.59	-3.35
Equity	16.43	16.43	0	0	16.43	16.43
OPM	1.08	2.14	1.00	1.02	1.09	1.37
Net Profit	2.13+22.4%	4.07	1.91	1.88	1.74	9.60
NPM	0.80	1.54	0.85	1.00	0.84	1.09
EPS	1.30+22.6%	2.48	1.16	1.15	1.06	5.84

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	882.85+10.1%	801.76+2.3%	783.83+20.6%	649.77+31.2%	495.33+97.4%	250.91
Other Income	1.58	1.23	1.42	0.97	0.44	0.45
Total Income	884.42+10.1%	803+2.3%	785.25+20.7%	650.74+31.3%	495.76+97.2%	251.36
Expenditure	-873.02-9.8%	-794.80-1.9%	-779.67-20.8%	-645.46-31.5%	-490.84-96.1%	-250.27
Interest	-5.02	-3.89	-5.15	-3.20	-5.03	-6.46
PBDT	0	0	0	0	0	0
EBITDA	23.66+26.4%	18.72+14.8%	16.31+18.1%	13.81-10.6%	15.45+22.2%	12.64
Depreciation	-8.81	-7.87	-7	-6.30	-5.93	-5.54
EBIT	14.85+36.9%	10.85+16.5%	9.31+24.0%	7.51-21.1%	9.52+34.1%	7.10
PBT	12.09+39.8%	8.65+28.7%	6.72+11.8%	6.01+22.2%	4.92+287.4%	1.27
Tax	-3.35	-2.45	-1.93	-1.84	-1.78	-0.72
Equity	16.43	16.43	0	0	0	0
OPM (%)	1.37	1.08	0.86	0.92	0.99	0.50
Net Profit	9.60+26.3%	7.60+13.1%	6.72+23.5%	5.44+11.0%	4.90+456.8%	0.88
NPM (%)	1.09	0.95	0.86	0.84	0.99	0.35
EPS (Rs)	5.84+26.4%	4.62+13.0%	4.09+23.6%	3.31+0.0%	3.31+425.4%	0.63
CEPS	5.84	4.62	4.09	3.31	3.31	0.63

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2010	Final Dividend	0.5	08 Sep 2010
2009	Final Dividend	0.5	16 Sep 2009
2008	Final Dividend	0.75	24 Jul 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split