Governance Classic Home
KDDL LtdGems- Jewellery And WatchesINE291D01011Consolidated₹3853.30+14.05 (+0.37%)Jun-26
Valuation
Market Cap₹4.75K Cr
TTM PE40.40x
Forward PE45.83x
PEG4.91
Book Value₹878.29
P/B4.39x
TTM EPS₹95.50
Fwd EPS₹84.19
TTM Revenue₹2.79K Cr
TTM PAT₹179.94 Cr
TTM EBITDA₹403.91 Cr
TTM EBIT₹246.70 Cr
Last Qtr PAT₹44.75 Cr
Last Qtr EBITDA₹95.23 Cr
Last Qtr EBIT₹60.42 Cr
Profitability
ROE16.66%
ROCE19.58%
TTM NPM6.46%
TTM EBITDA %14.49%
Curr OPM6.92%
Last OPM5.91%
Curr NPM—
Last NPM—
Curr EPS₹23.87
Last EPS₹20.58
Balance sheet
Equity₹12.39 Cr
Reserve₹1.07K Cr
Total Debt₹511.83 Cr
D/E0.47x
Interest %26.10%
Curr Interest₹11.68 Cr
Price / range
Close₹3858.40
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+0.54%
1W-1.14%
1M-6.09%
3M+33.05%
6M+66.05%
1Y+43.67%
2Y+26.74%
3Y+91.15%
5Y+803.92%
Diwali+56.93%
Sector peers — Gems- Jewellery And Watches
CompanyCloseMkt CapTTM P/EROE
TITAN4798.50₹4.26L Cr74.2336.68%
KALYANKJIL581.85₹60.09K Cr41.8622.75%
LALITHAA304.90₹17.07K Cr29.80—
THANGAMAYL5044.50₹15.68K Cr40.1027.62%
BLUESTONE827.50₹12.61K Cr248.502.99%
PCJEWELLER12.72₹12.35K Cr13.6812.51%
SKYGOLD783.70₹12.14K Cr36.1328.63%
PNGJL604.75₹8.21K Cr18.4222.71%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue153.89+39.8%147.47115.57232.76110.10495.80
Other Income0.49-2.2221.598.894.7428.26
Total Income154.38+34.4%145.25137.16241.65114.84524.06
Interest3.403.683.636.963.5214.27
Expenditure-128.14-29.4%-118.67-102.60-206.35-99.04-427.60
PBDT000000
EBITDA35.26+70.8%38.6222.6345.4420.65106.71
Depreciation-6.11-6.14-6.03-12.07-6.07-24.24
EBIT29.15+99.9%32.4816.6033.3714.5882.47
PBT26.24+66.1%26.5834.5635.3015.8096.46
Tax-6.73-6.79-4.11-8.96-3.90-19.86
Equity12.3012.30012.3012.3012.30
OPM17.0018.3029.9014.6113.7618.41
Net Profit19.51+63.9%19.7930.4526.3411.9076.60
NPM12.6413.6226.3510.9010.3614.62
EPS15.86+63.8%16.0924.7621.439.6862.28

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue495.80+34.2%369.57+5.4%350.63+15.0%304.81+39.8%217.96+48.4%146.89
Other Income28.2614.07203.0758.805.512.52
Total Income524.06+36.6%383.64-30.7%553.70+52.3%363.61+62.7%223.47+49.6%149.41
Expenditure-427.60-31.6%-324.84-8.4%-299.68-9.2%-274.37-39.3%-196.97-36.5%-144.26
Interest-14.27-10.90-8.85-8.51-7.56-9.27
PBDT000000
EBITDA106.71+43.4%74.39+1.0%73.66+42.6%51.66+28.3%40.26+68.8%23.85
Depreciation-24.24-18.76-13.86-12.71-11.71-11.95
EBIT82.47+48.2%55.63-7.0%59.80+53.5%38.95+36.4%28.55+139.9%11.90
PBT96.46+64.0%58.80-76.9%254.02+184.6%89.24+236.8%26.50+414.6%5.15
Tax-19.86-9.56-33.96-20.01-5.90-1.76
Equity12.3012.300000
OPM (%)18.4115.3346.0025.0012.003.00
Net Profit76.60+55.6%49.24-77.6%220.06+217.9%69.23+236.1%20.60+507.7%3.39
NPM (%)14.6212.8340.0019.009.002.00
EPS (Rs)62.28+57.0%39.68-77.4%175.52+222.1%54.49+234.1%16.31+460.5%2.91
CEPS62.2839.68175.5254.4916.312.91

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue633.80+36.3%574.99596.72981.724652,153.43
Other Income13.229.6618.5026.1811.8854.34
Total Income647.02+35.7%584.65615.221,007.90476.882,207.77
Interest11.6811.5111.2819.619.4842.40
Expenditure-585.06-35.2%-534.10-558.44-917.01-432.88-2,009.43
PBDT000000
EBITDA95.23+38.9%85.3982.85140.4468.54308.81
Depreciation-34.81-32.99-33.29-56.12-26.94-122.41
EBIT60.42+45.2%52.4049.5684.3241.60186.40
PBT61.96+40.8%50.4254.3390.8944195.66
Tax-17.22-15.88-16.08-28.53-14.22-60.48
Equity12.3012.30012.3012.3012.30
OPM9.588.628.839.029.238.86
Net Profit44.75+50.7%34.5438.2962.3629.70135.18
NPM6.925.916.226.196.236.12
EPS23.87+43.7%20.5818.6932.3616.6171.63

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,153.43+30.7%1,647.88+18.5%1,391.03+24.3%1,119.45+37.1%816.24+48.7%548.82
Other Income54.3446.6928.7419.3115.3418.42
Total Income2,207.77+30.3%1,694.57+19.4%1,419.77+24.7%1,138.76+36.9%831.58+46.6%567.24
Expenditure-2,009.43-33.5%-1,505.13-21.9%-1,234.27-19.6%-1,031.65-32.4%-779.26-40.0%-556.73
Interest-42.40-31.42-26.22-23.96-24.77-26.83
PBDT000000
EBITDA308.81+18.6%260.28+5.0%247.91+53.8%161.15+50.4%107.12+64.9%64.96
Depreciation-122.41-86.11-64.93-49.39-45.37-46.04
EBIT186.40+7.0%174.17-4.8%182.98+63.7%111.76+81.0%61.75+226.4%18.92
PBT195.66+3.3%189.44+1.7%186.24+73.1%107.61+105.7%52.32+397.8%10.51
Tax-60.48-47.22-48.79-30.63-15.14-3.65
Equity12.3012.300000
OPM (%)8.8611.1813.129.456.291.85
Net Profit135.18-5.0%142.29+3.5%137.45+78.6%76.98+107.3%37.14+432.9%6.97
NPM (%)6.128.409.686.764.471.23
EPS (Rs)71.63-6.1%76.26-6.9%81.90+94.2%42.18+67.0%25.26+419.8%4.86
CEPS71.6376.2681.9042.1825.264.86

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

20
YearTypeAmountEx-Date
2026Interim Dividend1514 Nov 2025
2025Final Dividend508 Sep 2025
2024Final Dividend427 Aug 2024
2024Final Dividend5825 Jan 2024
2023Final Dividend222 Sep 2023
2023Interim Dividend221 Mar 2023
2022Final Dividend316 Sep 2022
2021Final Dividend1.517 Sep 2021
2020Interim Dividend209 Mar 2020
2019Final Dividend2.530 Aug 2019
2019Final Dividend2.522 Aug 2019
2018Final Dividend2.505 Jul 2018
2017Final Dividend1.503 Aug 2017
2016Interim Dividend1.522 Mar 2016
2015Final Dividend213 Aug 2015
2014Final Dividend1.528 Jul 2014
2013Final Dividend129 Aug 2013
2012Final Dividend306 Sep 2012
2011Final Dividend306 Sep 2011
2008Final Dividend121 Jul 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers