IndiaOne Finance - Company Dashboard

Governance Classic Home

Hero MotoLtd2/3 WheelersINE158A01026Consolidated₹5300.00-25.00 (-0.47%)Jun-26

Valuation

Market Cap₹1.06L Cr

TTM PE19.41x

Forward PE19.16x

PEG-3.80

Book Value₹1080.06

P/B4.89x

TTM EPS₹272.34

Fwd EPS₹275.91

TTM Revenue₹50.81K Cr

TTM PAT₹5.49K Cr

TTM EBITDA₹7.38K Cr

TTM EBIT₹6.51K Cr

Last Qtr PAT₹1,417.93 Cr

Last Qtr EBITDA₹1.75K Cr

Last Qtr EBIT₹1.53K Cr

Profitability

ROE25.39%

ROCE33.94%

TTM NPM10.80%

TTM EBITDA %14.52%

Curr OPM10.44%

Last OPM11.18%

Curr NPM—

Last NPM—

Curr EPS₹70.59

Last EPS₹72.98

Balance sheet

Equity₹40.02 Cr

Reserve₹21.57K Cr

Total Debt₹778.61 Cr

D/E0.04x

Interest %1.51%

Curr Interest₹21.41 Cr

Price / range

Close₹5285.50

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.74%

1W+1.44%

1M-7.62%

3M+5.54%

6M-2.30%

1Y-1.53%

2Y-11.39%

3Y+69.74%

5Y+80.26%

Diwali-9.57%

Sector peers — 2/3 Wheelers

Company	Close	Mkt Cap	TTM P/E	ROE
BAJAJ-AUTO	11414.00	₹3.19L Cr	27.12	29.75%
EICHERMOT	7516.00	₹2.06L Cr	35.72	23.00%
TVSMOTOR	4171.30	₹1.98L Cr	57.81	37.65%
HEROMOTOCO	5285.50	₹1.06L Cr	19.41	25.39%
ATHERENERG	1640.00	₹64.64K Cr	-1233.08	-20.10%
OLAELEC	36.39	₹16.84K Cr	-9.26	-51.95%
WARDINMOBI	5.76	₹173.27 Cr	19.20	7.39%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	12,998.80+35.7%	12,796.50	12,328.40	12,126.40	9,578.86	46,830.10
Other Income	440.89	208.63	295.87	232.84	303.67	1,041.01
Total Income	13,439.71+36.0%	13,005.16	12,624.25	12,359.21	9,882.53	47,871.15
Interest	6.28	5.54	5.96	5.65	5.61	22.76
Expenditure	-11,483.85-36.8%	-11,150.37	-10,728.71	-10,505.53	-8,395.53	-40,780.14
PBDT	0	0	0	0	0	0
EBITDA	1,726.54+25.0%	1,855.53	1,810.07	1,823.47	1,381.71	6,870.72
Depreciation	-205.31	-203.86	-204.42	-196.95	-192.77	-798
EBIT	1,521.23+27.9%	1,651.67	1,605.65	1,626.52	1,188.94	6,072.72
PBT	1,955.86+31.5%	1,854.79	1,776.54	1,853.68	1,487	6,972.01
Tax	-501.38	-453.66	-427.99	-460.85	-361.30	-1,703.80
Equity	40.02	40.02	40.02	0	40	40.02
OPM	14.55	14.26	14.07	15.29	15.05	14.56
Net Profit	1,454.48+29.2%	1,401.13	1,348.55	1,392.83	1,125.70	5,268.21
NPM	10.82	10.77	10.68	11.49	11.39	11.00
EPS	72.69+29.2%	70.04	67.40	69.62	56.28	263.34

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	46,830.14+14.9%	40,756.37+8.8%	37,455.72+10.8%	33,805.65+15.6%	29,245.47-5.0%	30,800.62
Other Income	1,041.01	1,055.92	892.55	565.16	556.91	579.85
Total Income	47,871.15+14.5%	41,812.29+9.0%	38,348.27+11.6%	34,370.81+15.3%	29,802.38-5.0%	31,380.47
Expenditure	-40,780.14-14.3%	-35,684.48-8.4%	-32,929.92-8.0%	-30,496.25-14.9%	-26,552.25+3.4%	-27,480.09
Interest	-22.76	-19.92	-18.50	-19.87	-25.80	-21.84
PBDT	0	0	0	0	0	0
EBITDA	6,870.76+17.1%	5,867.67+11.6%	5,255.71+31.8%	3,986.23+18.3%	3,368.77-16.2%	4,019.24
Depreciation	-798	-775.86	-711.41	-656.96	-649.75	-676.87
EBIT	6,072.76+19.3%	5,091.81+12.0%	4,544.30+36.5%	3,329.27+22.4%	2,719.02-18.6%	3,342.37
PBT	6,972.01+13.8%	6,127.81+16.5%	5,258.36+35.7%	3,874.56+19.2%	3,250.13-16.7%	3,900.38
Tax	-1,703.80	-1,517.86	-1,290.40	-963.98	-777.11	-936.18
Equity	40.02	40	0	0	0	0
OPM (%)	14.56	14.66	14.00	11.00	11.00	12.00
Net Profit	5,268.21+14.3%	4,609.95+16.2%	3,967.96+36.3%	2,910.58+17.7%	2,473.02-16.6%	2,964.20
NPM (%)	11.00	11.03	10.00	8.00	8.00	9.00
EPS (Rs)	263.34+14.2%	230.53+16.1%	198.53+36.3%	145.66+17.7%	123.78-16.6%	148.39
CEPS	263.07	230.25	198.18	145.52	123.74	148.37

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	13,126.40+34.9%	12,978.30	12,486.80	12,218.40	9,727.75	47,411.20
Other Income	459.74	210.04	297.76	240.39	309.94	1,058.13
Total Income	13,586.09+35.4%	13,188.32	12,784.58	12,458.78	10,037.69	48,469.37
Interest	21.41	18.72	19.64	19.25	20.66	78.27
Expenditure	-11,621.48-36.1%	-11,295.53	-10,878.85	-10,583.87	-8,541.12	-41,299.37
PBDT	0	0	0	0	0	0
EBITDA	1,746.16+23.6%	1,921.99	1,846.20	1,864.05	1,412.90	7,045.09
Depreciation	-219.83	-220.50	-218.61	-210.27	-205.61	-854.99
EBIT	1,526.33+26.4%	1,701.49	1,627.59	1,653.78	1,207.29	6,190.10
PBT	1,964.61+31.3%	1,892.79	1,786.73	1,874.91	1,496.57	7,051
Tax	-502.79	-366.60	-417.02	-455.90	-420.36	-1,659.88
Equity	40.02	40.02	40.02	0	40	40.02
OPM	14.46	14.35	13.98	15.05	14.91	14.55
Net Profit	1,417.93-16.9%	1,473.92	1,275.15	1,320.98	1,705.65	5,775.70
NPM	10.44	11.18	9.97	10.60	16.99	11.92
EPS	70.59-17.2%	72.98	63.36	65.41	85.26	287.01

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	47,411.24+15.9%	40,923.42+8.3%	37,788.62+10.6%	34,158.38+15.6%	29,551.28-4.5%	30,959.19
Other Income	1,058.13	1,044.08	854.54	569.01	555.01	557.90
Total Income	48,469.37+15.5%	41,967.50+8.6%	38,643.16+11.3%	34,727.39+15.3%	30,106.29-4.5%	31,517.09
Expenditure	-41,299.37-15.1%	-35,872.82-7.8%	-33,272.72-7.8%	-30,866.88-15.0%	-26,849.13+2.8%	-27,621.21
Interest	-78.27	-70.65	-76.37	-104.88	-53.10	-46.41
PBDT	0	0	0	0	0	0
EBITDA	7,045.13+18.5%	5,945.84+11.1%	5,349.63+30.7%	4,093.77+18.8%	3,444.77-16.0%	4,099.51
Depreciation	-854.99	-824.59	-757.36	-697.39	-689.52	-715.12
EBIT	6,190.14+20.9%	5,121.25+11.5%	4,592.27+35.2%	3,396.38+23.3%	2,755.25-18.6%	3,384.39
PBT	7,051+15.7%	6,094.68+17.0%	5,210.45+35.0%	3,860.51+18.5%	3,257.16-16.4%	3,895.88
Tax	-1,659.88	-1,557.75	-1,348.04	-1,063.72	-729.06	-913.27
Equity	40.02	40	0	0	0	0
OPM (%)	14.55	14.52	13.48	11.12	10.82	12.36
Net Profit	5,775.70+32.0%	4,375.81+16.9%	3,742.16+33.7%	2,799.90+20.2%	2,329.05-20.7%	2,936.05
NPM (%)	11.92	10.43	9.68	8.06	7.74	9.32
EPS (Rs)	287.01+31.1%	218.96+16.9%	187.36+33.2%	140.62+21.3%	115.96-20.6%	146.07
CEPS	286.72	218.69	187.04	140.69	115.93	146.04

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	75	24 Jul 2026
2026	Interim Dividend	110	11 Feb 2026
2025	Final Dividend	65	24 Jul 2025
2025	Interim Dividend	100	12 Feb 2025
2024	Final Dividend	40	01 Aug 2024
2024	Interim Dividend	75	21 Feb 2024
2024	Special Dividend	25	21 Feb 2024
2023	Final Dividend	35	27 Jul 2023
2023	Interim Dividend	65	17 Feb 2023
2022	Final Dividend	35	27 Jul 2022
2022	Interim Dividend	60	21 Feb 2022
2021	Final Dividend	25	22 Jul 2021
2021	Special Dividend	10	22 Jul 2021
2021	Interim Dividend	65	15 Feb 2021
2021	Special Dividend	5	15 Feb 2021
2020	Final Dividend	25	30 Jul 2020
2020	Interim Dividend	65	17 Feb 2020
2019	Final Dividend	32	16 Jul 2019
2019	Interim Dividend	55	11 Feb 2019
2018	Final Dividend	40	11 Jul 2018
2018	Interim Dividend	55	15 Feb 2018
2017	Final Dividend	30	30 Jun 2017
2017	Interim Dividend	55	16 Mar 2017
2016	Final Dividend	32	15 Sep 2016
2016	Interim Dividend	40	21 Mar 2016
2015	Final Dividend	30	01 Jun 2015
2015	Interim Dividend	30	08 Aug 2014
2014	Final Dividend	65	03 Jul 2014
2013	Final Dividend	60	03 Sep 2013
2012	Final Dividend	45	07 Aug 2012
2011	Final Dividend	35	25 Aug 2011
2012	Interim Dividend	70	20 Apr 2011
2010	Final Dividend	30	30 Aug 2010
2011	Interim Dividend	80	13 Apr 2010
2009	Final Dividend	20	28 Aug 2009
2008	Final Dividend	19	09 Sep 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split