IndiaOne Finance - Company Dashboard

Governance Classic Home

TVS Motor Company Ltd2/3 WheelersINE494B01023Consolidated₹4171.30+69.60 (+1.70%)Jun-26

Valuation

Market Cap₹1.98L Cr

TTM PE57.81x

Forward PE56.46x

PEG4.26

Book Value₹201.32

P/B20.72x

TTM EPS₹72.15

Fwd EPS₹73.88

TTM Revenue₹60.15K Cr

TTM PAT₹3.60K Cr

TTM EBITDA₹8.94K Cr

TTM EBIT₹7.63K Cr

Last Qtr PAT₹1,057.61 Cr

Last Qtr EBITDA₹2.36K Cr

Last Qtr EBIT₹2.00K Cr

Profitability

ROE37.65%

ROCE18.26%

TTM NPM5.99%

TTM EBITDA %14.86%

Curr OPM6.43%

Last OPM5.44%

Curr NPM—

Last NPM—

Curr EPS₹21.46

Last EPS₹16.24

Balance sheet

Equity₹47.51 Cr

Reserve₹9.52K Cr

Total Debt₹32,678.93 Cr

D/E3.42x

Interest %56.94%

Curr Interest₹602.17 Cr

Price / range

Close₹4171.30

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.70%

1W+1.12%

1M-4.26%

3M+20.64%

6M+16.78%

1Y+17.61%

2Y+49.81%

3Y+173.31%

5Y+662.44%

Diwali+10.00%

Sector peers — 2/3 Wheelers

Company	Close	Mkt Cap	TTM P/E	ROE
BAJAJ-AUTO	11414.00	₹3.19L Cr	27.12	29.75%
EICHERMOT	7516.00	₹2.06L Cr	35.72	23.00%
TVSMOTOR	4171.30	₹1.98L Cr	57.81	37.65%
HEROMOTOCO	5285.50	₹1.06L Cr	19.41	25.39%
ATHERENERG	1640.00	₹64.64K Cr	-1233.08	-20.10%
OLAELEC	36.39	₹16.84K Cr	-9.26	-51.95%
WARDINMOBI	5.76	₹173.27 Cr	19.20	7.39%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	13,896.10+37.8%	12,807.60	12,476.30	11,905.40	10,081	47,270.30
Other Income	150.84	-16.23	-28.01	-21.33	34.29	-29.97
Total Income	14,046.92+38.9%	12,791.40	12,448.25	11,884.10	10,115.29	47,240.35
Interest	75.50	59.10	57.91	46.57	40.30	203.88
Expenditure	-12,457.47-37.5%	-11,433	-11,133.60	-10,657.80	-9,062.22	-42,295.46
PBDT	0	0	0	0	0	0
EBITDA	1,779.42+40.9%	1,679.46	1,634.13	1,508.59	1,263.02	6,079.33
Depreciation	-265.29	-245.76	-233.52	-214.42	-203.94	-900.61
EBIT	1,514.13+43.0%	1,433.70	1,400.61	1,294.17	1,059.08	5,178.72
PBT	1,589.45+50.9%	1,358.40	1,273.28	1,226.30	1,053.07	4,903.52
Tax	-415.48	-360.70	-332.91	-320.21	-274.48	-1,288.30
Equity	47.51	47.51	47.51	0	47.51	47.51
OPM	11.32	10.62	10.23	10.30	10.41	10.38
Net Profit	1,173.97+50.8%	997.70	940.37	906.09	778.59	3,615.22
NPM	8.36	7.80	7.55	7.61	7.70	7.65
EPS	24.71+50.8%	21	19.79	19.07	16.39	76.09

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	47,270.32+30.4%	36,251.32+14.1%	31,776.37+20.5%	26,378.09+26.9%	20,790.51+24.1%	16,750.54
Other Income	-29.97	58.01	148.53	100.57	18.99	32.97
Total Income	47,240.35+30.1%	36,309.33+13.7%	31,924.90+20.6%	26,478.66+27.2%	20,809.50+24.0%	16,783.51
Expenditure	-42,295.46-29.4%	-32,680.54-12.1%	-29,144.24-19.1%	-24,475.29-25.1%	-19,566.13-22.6%	-15,957.27
Interest	-203.88	-138.66	-181.63	-140.66	-125.92	-141.60
PBDT	0	0	0	0	0	0
EBITDA	6,079.35+36.5%	4,454.04+26.7%	3,514.11+31.4%	2,674.69+36.3%	1,961.74+37.3%	1,428.55
Depreciation	-900.61	-744.60	-700.35	-631.23	-611.44	-493.68
EBIT	5,178.74+39.6%	3,709.44+31.8%	2,813.76+37.7%	2,043.46+51.3%	1,350.30+44.4%	934.87
PBT	4,903.52+35.1%	3,628.79+30.5%	2,780.66+38.8%	2,003.37+65.1%	1,213.21+46.8%	826.24
Tax	-1,288.30	-918.25	-697.66	-512.34	-319.65	-214.20
Equity	47.51	47.51	0	0	0	0
OPM (%)	10.38	9.99	9.00	8.00	6.00	5.00
Net Profit	3,615.22+33.4%	2,710.54+30.1%	2,083+39.7%	1,491.03+66.9%	893.56+46.0%	612.04
NPM (%)	7.65	7.47	7.00	6.00	4.00	4.00
EPS (Rs)	76.09+33.4%	57.05+30.1%	43.84+39.7%	31.38+66.8%	18.81+46.0%	12.88
CEPS	76.09	57.05	43.84	31.38	18.81	12.88

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	16,295.50+33.5%	15,052.70	14,755.50	14,051.20	12,210	56,069.50
Other Income	158.20	6.65	-10.30	-14	39.66	22.01
Total Income	16,453.72+34.3%	15,059.38	14,745.22	14,037.22	12,249.71	56,091.53
Interest	602.17	565.82	561.05	552.39	550.56	2,229.82
Expenditure	-14,894.22-32.3%	-13,746.18	-13,369.20	-12,801.67	-11,261.60	-51,178.65
PBDT	0	0	0	0	0	0
EBITDA	2,357.45+30.0%	2,186.88	2,270.20	2,122.34	1,813.79	8,393.31
Depreciation	-354	-314.54	-322.85	-320.42	-314.83	-1,272.64
EBIT	2,003.45+33.7%	1,872.34	1,947.35	1,801.92	1,498.96	7,120.67
PBT	1,559.50+57.8%	1,313.20	1,325.94	1,235.55	988.11	4,862.80
Tax	-487.58	-478.58	-431.87	-390.53	-334.33	-1,635.31
Equity	47.51	47.51	0	0	47.51	47.51
OPM	9.48	8.72	8.99	8.80	8.07	8.67
Net Profit	1,057.61+64.5%	819.55	891.26	832.76	642.86	3,186.43
NPM	6.43	5.44	6.04	5.93	5.25	5.68
EPS	21.46+67.1%	16.24	17.71	16.74	12.84	63.53

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	56,069.52+27.2%	44,089.01+12.6%	39,144.74+22.4%	31,973.99+31.3%	24,355.31+25.4%	19,420.82
Other Income	22.01	69.56	105.82	138	32.87	47.22
Total Income	56,091.53+27.0%	44,158.57+12.5%	39,250.56+22.2%	32,111.99+31.7%	24,388.18+25.3%	19,468.04
Expenditure	-51,178.65-26.1%	-40,579.10-11.2%	-36,504.17-21.1%	-30,133.36-29.4%	-23,283.76-25.0%	-18,629.30
Interest	-2,229.82	-2,093.25	-1,927.72	-1,367.89	-940.22	-881.49
PBDT	0	0	0	0	0	0
EBITDA	8,393.33+26.2%	6,648.72+19.9%	5,543.41+36.3%	4,067.38+47.7%	2,754.63+23.1%	2,237.83
Depreciation	-1,272.64	-1,045.56	-975.12	-858.86	-742.86	-564.82
EBIT	7,120.69+27.1%	5,603.16+22.7%	4,568.29+42.4%	3,208.52+59.5%	2,011.77+20.2%	1,673.01
PBT	4,862.80+35.9%	3,579.47+30.3%	2,746.39+38.9%	1,976.76+85.7%	1,064.30+28.3%	829.38
Tax	-1,635.31	-1,155.45	-924.38	-626.57	-335.91	-214.13
Equity	47.51	47.51	0	0	0	0
OPM (%)	8.67	8.11	7.00	6.16	4.36	4.26
Net Profit	3,186.43+33.9%	2,379.81+33.8%	1,778.54+35.8%	1,309.46+79.2%	730.88+20.3%	607.50
NPM (%)	5.68	5.39	4.53	4.08	3.00	3.12
EPS (Rs)	63.53+35.0%	47.05+32.5%	35.50+26.9%	27.97+75.6%	15.93+27.3%	12.51
CEPS	63.53	47.05	35.50	27.97	15.93	12.51

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	12	30 Mar 2026
2025	Interim Dividend	10	26 Mar 2025
2024	Interim Dividend	8	19 Mar 2024
2023	Interim Dividend	5	02 Feb 2023
2022	Interim Dividend	3.75	25 Mar 2022
2021	Interim Dividend	1.4	30 Mar 2021
2021	Interim Dividend	2.1	04 Feb 2021
2020	Interim Dividend	1.4	17 Mar 2020
2020	Interim Dividend	2.1	11 Feb 2020
2019	Interim Dividend	1.4	18 Mar 2019
2019	Interim Dividend	2.1	30 Oct 2018
2018	Interim Dividend	1.3	06 Mar 2018
2018	Interim Dividend	2	08 Nov 2017
2017	Interim Dividend	1.25	14 Mar 2017
2017	Interim Dividend	1.25	03 Nov 2016
2016	Interim Dividend	1.5	17 Mar 2016
2016	Interim Dividend	1	04 Feb 2016
2016	Interim Dividend	1.15	05 May 2015
2015	Interim Dividend	0.75	06 Feb 2015
2015	Interim Dividend	0.75	02 May 2014
2014	Interim Dividend	0.65	30 Oct 2013
2014	Interim Dividend	0.6	03 May 2013
2013	Interim Dividend	0.6	06 Feb 2013
2013	Interim Dividend	0.7	04 Jun 2012
2012	Interim Dividend	0.6	20 Mar 2012
2012	Interim Dividend	0.6	02 Aug 2011
2011	Interim Dividend	0.5	25 Jan 2011
2011	Interim Dividend	0.5	26 Jul 2010
2010	Interim Dividend	0.7	25 Jan 2010
2010	Interim Dividend	0.7	29 Jun 2009
2008	Final Dividend	0.7	06 Aug 2008

Bonus

Year	Ratio	Ex-Date
2010	1:1	08 Sep 2010

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split