Eicher Motors Ltd2/3 WheelersINE066A01021Consolidated₹7516.00+22.50 (+0.30%)Jun-26
Valuation
Market Cap₹2.06L Cr
TTM PE35.72x
Forward PE35.12x
PEG7.68
Book Value₹914.40
P/B8.22x
TTM EPS₹210.43
Fwd EPS₹214.00
TTM Revenue₹25.00K Cr
TTM PAT₹5.77K Cr
TTM EBITDA₹6.17K Cr
TTM EBIT₹5.25K Cr
Last Qtr PAT₹1,462.51 Cr
Last Qtr EBITDA₹1.59K Cr
Last Qtr EBIT₹1.31K Cr
Profitability
ROE23.00%
ROCE26.17%
TTM NPM23.09%
TTM EBITDA %24.69%
Curr OPM20.60%
Last OPM23.63%
Curr NPM
Last NPM
Curr EPS₹53.30
Last EPS₹55.41
Balance sheet
Equity₹27.43 Cr
Reserve₹25.07K Cr
Total Debt₹513.95 Cr
D/E0.02x
Interest %1.48%
Curr Interest₹21.65 Cr
Price / range
Close₹7516.00
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+0.30%
1W-0.19%
1M-6.27%
3M-1.12%
6M+6.93%
1Y+8.55%
2Y+54.96%
3Y+119.28%
5Y+159.30%
Diwali+2.29%
Sector peers — 2/3 Wheelers
CompanyCloseMkt CapTTM P/EROE
BAJAJ-AUTO11414.00₹3.19L Cr27.1229.75%
EICHERMOT7516.00₹2.06L Cr35.7223.00%
TVSMOTOR4171.30₹1.98L Cr57.8137.65%
HEROMOTOCO5285.50₹1.06L Cr19.4125.39%
ATHERENERG1640.00₹64.64K Cr-1233.08-20.10%
OLAELEC36.39₹16.84K Cr-9.26-51.95%
WARDINMOBI5.76₹173.27 Cr19.207.39%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue6,213.61+26.6%5,901.425,987.835,902.074,908.4122,699.70
Other Income727.09356.71339.24339.99658.861,694.80
Total Income6,940.70+24.7%6,258.136,327.076,242.065,567.2724,394.53
Interest7.016.737.166.916.6627.46
Expenditure-4,972.66-28.5%-4,600.78-4,603.98-4,627.93-3,869.88-17,702.57
PBDT000000
EBITDA1,510.32+22.7%1,523.031,589.861,468.701,231.265,812.82
Depreciation-262.36-215.66-198.85-187.65-186.07-788.23
EBIT1,247.96+19.4%1,307.371,391.011,281.051,045.195,024.59
PBT1,968.04+15.9%1,657.351,667.641,614.131,697.396,636.51
Tax-461.42-421.02-377.65-406.12-390.90-1,595.69
Equity27.4527.4327.43027.4327.43
OPM28.3626.4826.3627.3530.4927.20
Net Profit1,506.62+15.3%1,236.331,289.991,208.011,306.495,040.82
NPM21.7119.7620.3920.4723.4720.66
EPS54.91+15.2%45.0747.0344.0447.65183.79

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue22,699.73+23.0%18,451.46+14.8%16,078.16+14.3%14,066.64+39.0%10,122.86+17.4%8,619.04
Other Income1,694.801,408.651,168.14639.84454.28452.03
Total Income24,394.53+22.8%19,860.11+15.2%17,246.30+17.3%14,706.48+39.0%10,577.14+16.6%9,071.07
Expenditure-17,702.57-23.0%-14,391.55-17.2%-12,276.28-9.6%-11,198.16-32.3%-8,465.07-16.2%-7,287.76
Interest-27.46-24-19.20-12.97-10.25-9.20
PBDT000000
EBITDA5,812.85+21.9%4,768+8.9%4,380.18+29.1%3,393.50+60.6%2,113.56+18.3%1,786.51
Depreciation-788.23-684.09-559.10-512.05-445.52-446.03
EBIT5,024.62+23.0%4,083.91+6.9%3,821.08+32.6%2,881.45+72.7%1,668.04+24.4%1,340.48
PBT6,636.51+21.4%5,468.56+10.0%4,970.02+41.7%3,508.32+66.1%2,112.07+18.4%1,783.31
Tax-1,595.69-1,189.30-1,220.60-885.73-525.85-453.61
Equity27.4327.420000
OPM (%)27.2027.5429.0024.0020.0020.00
Net Profit5,040.82+17.8%4,279.26+14.1%3,749.42+43.0%2,622.59+65.3%1,586.22+19.3%1,329.70
NPM (%)20.6621.5522.0018.0015.0015.00
EPS (Rs)183.79+17.7%156.15+14.0%136.98+42.8%95.91+65.3%58.02+19.2%48.68
CEPS183.46155.80136.7595.7457.9648.61

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue6,632.42+31.5%6,080.096,114.046,171.595,041.8423,407.60
Other Income466.31352.19337.36350.92446.061,486.53
Total Income7,098.73+29.4%6,432.286,451.406,522.515,487.9024,894.09
Interest21.6520.2017.2719.1614.9071.53
Expenditure-5,341-31.8%-4,818.27-4,785.69-4,878.41-4,052.02-18,534.39
PBDT000000
EBITDA1,590.62+32.2%1,513.671,556.721,511.901,202.785,785.11
Depreciation-277.55-231.65-211.10-199.56-198.06-840.37
EBIT1,313.07+30.7%1,282.021,345.621,312.341,004.724,944.74
PBT1,757.73+22.4%1,614.011,610.261,644.101,435.886,304.25
Tax-462.72-416.91-372.59-409.56-387.77-1,586.83
Equity27.4527.430027.4327.43
OPM24.7625.0924.9625.2126.1625.32
Net Profit1,462.51+21.3%1,519.951,420.611,369.451,205.225,515.23
NPM20.6023.6322.0221.0021.9622.15
EPS53.30+21.3%55.4151.7949.9343.95201.09

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue23,407.56+24.0%18,870.35+14.1%16,535.78+14.5%14,442.18+40.2%10,297.83+18.1%8,720.35
Other Income1,486.531,304.901,075.87595.11440.82453.19
Total Income24,894.09+23.4%20,175.25+14.6%17,611.65+17.1%15,037.29+40.0%10,738.65+17.1%9,173.54
Expenditure-18,534.39-24.0%-14,941.99-16.2%-12,857.35-11.3%-11,552.83-34.4%-8,596.29-16.1%-7,406.28
Interest-71.53-54.34-50.88-28.02-18.78-16.45
PBDT000000
EBITDA5,785.07+22.8%4,712.03+8.9%4,326.91+25.7%3,443.58+58.5%2,172.25+22.0%1,781.25
Depreciation-840.37-729.33-597.60-526.21-451.93-450.73
EBIT4,944.70+24.2%3,982.70+6.8%3,729.31+27.8%2,917.37+69.6%1,720.32+29.3%1,330.52
PBT6,304.25+20.5%5,233.26+10.1%4,754.30+36.4%3,484.46+62.6%2,142.36+21.2%1,767.26
Tax-1,586.83-1,198.63-1,201.01-885.69-525.91-451.50
Equity27.4327.420000
OPM (%)25.3225.9427.0023.1719.9519.26
Net Profit5,515.23+16.5%4,734.44+18.3%4,001.01+37.3%2,913.94+73.8%1,676.60+24.5%1,346.89
NPM (%)22.1523.4722.7219.3815.6114.68
EPS (Rs)201.09+16.4%172.76+18.2%146.18+37.2%106.56+73.7%61.33+24.4%49.30
CEPS200.73172.37145.92106.3861.2649.24

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

19
YearTypeAmountEx-Date
2026Final Dividend8231 Jul 2026
2025Final Dividend7001 Aug 2025
2024Final Dividend5107 Aug 2024
2023Final Dividend3714 Aug 2023
2022Final Dividend2112 Aug 2022
2021Final Dividend1709 Aug 2021
2020Interim Dividend12519 Mar 2020
2019Final Dividend12524 Jul 2019
2018Final Dividend11002 Aug 2018
2017Final Dividend10031 Jul 2017
2016Interim Dividend10022 Mar 2016
2015Final Dividend5011 Mar 2015
2014Final Dividend3012 Mar 2014
2013Final Dividend2013 Mar 2013
2012Final Dividend1613 Mar 2012
2011Final Dividend1108 Mar 2011
2010Final Dividend705 Mar 2010
2009Final Dividend520 May 2009
2008Final Dividend526 May 2008

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2020Rs.10/- to Rs.1/-24 Aug 2020
Loading company dashboard...
Fetching ratios, charts, and peers