IndiaOne Finance - Company Dashboard

Governance Classic Home

Gujarat Pipavav Port LtdPort and Port servicesINE517F01014Consolidated₹160.35-2.24 (-1.38%)Jun-26

Valuation

Market Cap₹7.75K Cr

TTM PE13.87x

Forward PE14.59x

PEG1.64

Book Value₹49.40

P/B3.25x

TTM EPS₹11.56

Fwd EPS₹10.99

TTM Revenue₹1.24K Cr

TTM PAT₹558.74 Cr

TTM EBITDA₹775.44 Cr

TTM EBIT₹649.62 Cr

Last Qtr PAT₹147.90 Cr

Last Qtr EBITDA₹213.99 Cr

Last Qtr EBIT₹182.58 Cr

Profitability

ROE23.39%

ROCE30.36%

TTM NPM45.04%

TTM EBITDA %62.51%

Curr OPM42.60%

Last OPM42.65%

Curr NPM—

Last NPM—

Curr EPS₹3.06

Last EPS₹2.95

Balance sheet

Equity₹483.44 Cr

Reserve₹1.90K Cr

Total Debt₹36.87 Cr

D/E0.02x

Interest %0.49%

Curr Interest₹0.72 Cr

Price / range

Close₹160.35

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.38%

1W-0.60%

1M-0.08%

3M+3.47%

6M+4.06%

1Y+0.63%

2Y-27.11%

3Y+24.40%

5Y+60.27%

Diwali-11.94%

Sector peers — Port and Port services

Company	Close	Mkt Cap	TTM P/E	ROE
ADANIPORTS	1824.00	₹4.20L Cr	31.13	13.65%
JSWINFRA	348.25	₹81.14K Cr	48.91	13.93%
GPPL	160.35	₹7.75K Cr	13.87	23.39%
ATL	24.24	₹707.47 Cr	15.74	11.76%
STARLOG	37.96	₹56.81 Cr	-7.84	—
VMS	18.50	₹45.28 Cr	-462.50	—
GANHOLD	119.07	₹10.61 Cr	-68.43	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	331.77+32.5%	317.21	292.25	299.35	250.45	1,158.38
Other Income	15.45	16.17	15.27	24.01	20.24	77.11
Total Income	347.22+28.3%	333.38	307.52	323.36	270.69	1,235.49
Interest	0.72	1.14	2.39	1.47	1.87	6.87
Expenditure	-149.91-10.5%	-125.49	-166.65	-154.63	-135.64	-582.94
PBDT	0	0	0	0	0	0
EBITDA	213.99+44.5%	223.18	160.43	177.84	148.14	708.17
Depreciation	-31.41	-30.32	-32.44	-31.65	-31.46	-125.86
EBIT	182.58+56.5%	192.86	127.99	146.19	116.68	582.31
PBT	197.31+46.1%	189.06	136.06	211.87	135.06	672.04
Tax	-50.43	-49.05	-34.75	-53.56	-34.33	-171.69
Equity	483.44	483.44	483.44	0	483.44	483.44
OPM	56.83	56.71	44.24	70.78	49.89	54.39
Net Profit	146.88+45.8%	140.01	101.31	158.31	100.73	500.36
NPM	42.30	42.00	32.94	52.88	37.21	40.50
EPS	3.04+46.2%	2.90	2.10	3.27	2.08	10.35

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,158.38+17.3%	987.67-0.1%	988.43+7.8%	916.95+23.3%	743.54+1.4%	733.46
Other Income	77.11	81.05	78.70	51	28.59	44.20
Total Income	1,235.49+15.6%	1,068.72+0.1%	1,067.13+10.2%	967.95+25.4%	772.13-0.7%	777.66
Expenditure	-582.94-9.4%	-533.03+1.3%	-540.30-0.3%	-538.92-15.9%	-465.02-3.1%	-451.10
Interest	-6.87	-5.87	-9.32	-7.96	-4.77	-6.31
PBDT	0	0	0	0	0	0
EBITDA	708.17+22.6%	577.57+0.8%	573.05+14.1%	502.14+21.7%	412.56-2.3%	422.12
Depreciation	-125.86	-117.06	-115.60	-116.15	-129.27	-133.45
EBIT	582.31+26.4%	460.51+0.7%	457.45+18.5%	385.99+36.3%	283.29-1.9%	288.67
PBT	672.04+25.5%	535.69+13.1%	473.80+20.9%	391.87+29.5%	302.50-7.4%	326.56
Tax	-171.69	-136.53	-120	-100.09	-110.43	-116.15
Equity	483.44	483.44	0	0	0	0
OPM (%)	54.39	50.12	44.00	40.00	39.00	42.00
Net Profit	500.36+25.4%	399.16+12.8%	353.80+21.3%	291.78+51.0%	193.24-11.5%	218.40
NPM (%)	40.50	37.35	33.00	30.00	25.00	28.00
EPS (Rs)	10.35+25.3%	8.26+12.8%	7.32+21.2%	6.04+51.0%	4-11.5%	4.52
CEPS	10.35	8.26	7.32	6.04	4	4.52

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	331.77+32.5%	317.21	292.25	299.35	250.45	1,158.38
Other Income	15.45	16.17	15.27	20.21	20.24	73.31
Total Income	347.22+28.3%	333.38	307.52	319.56	270.69	1,231.69
Interest	0.72	1.14	2.39	1.47	1.87	6.87
Expenditure	-149.91-10.5%	-125.49	-166.65	-154.63	-135.64	-582.94
PBDT	0	0	0	0	0	0
EBITDA	213.99+44.5%	223.18	160.43	177.84	148.14	708.17
Depreciation	-31.41	-30.32	-32.44	-31.65	-31.46	-125.86
EBIT	182.58+56.5%	192.86	127.99	146.19	116.68	582.31
PBT	197.31+46.1%	189.06	136.06	208.07	135.06	668.24
Tax	-50.60	-49.42	-35.85	-53.96	-34.93	-174.17
Equity	483.44	483.44	0	0	483.44	483.44
OPM	56.83	56.71	44.24	65.11	49.89	54.25
Net Profit	147.90+41.8%	142.20	107.91	160.73	104.33	515.17
NPM	42.60	42.65	35.09	50.30	38.54	41.83
EPS	3.06+41.7%	2.95	2.23	3.32	2.16	10.66

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,158.38+17.3%	987.67-0.1%	988.43+7.8%	916.95+23.3%	743.54+1.4%	733.46
Other Income	73.31	81.05	74.90	51	28.59	40.40
Total Income	1,231.69+15.2%	1,068.72+0.5%	1,063.33+9.9%	967.95+25.4%	772.13-0.2%	773.86
Expenditure	-582.94-9.4%	-533.03+1.3%	-540.30-0.3%	-538.92-15.9%	-465.02-3.1%	-451.10
Interest	-6.87	-5.87	-9.32	-7.96	-4.77	-6.31
PBDT	0	0	0	0	0	0
EBITDA	708.17+22.6%	577.57+0.8%	573.05+14.1%	502.14+21.7%	412.56-2.3%	422.12
Depreciation	-125.86	-117.06	-115.60	-116.15	-129.27	-133.45
EBIT	582.31+26.4%	460.51+0.7%	457.45+18.5%	385.99+36.3%	283.29-1.9%	288.67
PBT	668.24+24.7%	535.69+14.0%	470+19.9%	391.87+29.5%	302.50-6.3%	322.76
Tax	-174.17	-155.49	-137.48	-100.09	-110.43	-116.15
Equity	483.44	483.44	0	0	0	0
OPM (%)	54.25	50.12	44.20	40.48	39.18	41.71
Net Profit	515.17+29.8%	396.90+16.1%	342+9.2%	313.14+58.7%	197.33-11.1%	221.95
NPM (%)	41.83	37.14	32.16	32.35	25.56	28.68
EPS (Rs)	10.66+29.8%	8.21+16.1%	7.07+9.1%	6.48+58.8%	4.08-11.1%	4.59
CEPS	10.66	8.21	7.07	6.48	4.08	4.59

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	5	02 Sep 2026
2026	Interim Dividend	5.4	12 Nov 2025
2025	Final Dividend	4.2	28 Aug 2025
2025	Interim Dividend	4	19 Nov 2024
2024	Final Dividend	3.7	14 Aug 2024
2024	Interim Dividend	3.6	21 Nov 2023
2023	Final Dividend	3.4	26 Jul 2023
2023	Interim Dividend	2.7	18 Nov 2022
2022	Final Dividend	2.4	26 Jul 2022
2022	Interim Dividend	1.6	24 Nov 2021
2021	Final Dividend	2.4	05 Aug 2021
2021	Interim Dividend	2.1	24 Nov 2020
2020	Final Dividend	3.5	29 Jul 2020
2020	Interim Dividend	2.1	06 Nov 2019
2019	Final Dividend	1.8	30 Jul 2019
2019	Interim Dividend	1.7	13 Nov 2018
2018	Final Dividend	1.7	01 Aug 2018
2018	Interim Dividend	1.7	13 Nov 2017
2017	Final Dividend	1.8	02 Aug 2017
2017	Interim Dividend	2	16 Nov 2016
2016	Final Dividend	1.9	03 Aug 2016

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split