Gujarat Pipavav Port LtdPort and Port servicesINE517F01014Consolidated₹164.98+1.65 (+1.01%)
Valuation
Market Cap₹7.98K Cr
TTM PE14.47x
Forward PE13.49x
PEG-10.49
Book Value₹49.40
P/B3.34x
TTM EPS₹11.40
Fwd EPS₹12.23
TTM Revenue₹1.28K Cr
TTM PAT₹550.70 Cr
TTM EBITDA₹809.41 Cr
TTM EBIT₹684.14 Cr
Last Qtr PAT₹152.69 Cr
Last Qtr EBITDA₹211.81 Cr
Last Qtr EBIT₹180.71 Cr
Profitability
ROE23.06%
ROCE29.88%
TTM NPM43.01%
TTM EBITDA %63.22%
Curr OPM42.83%
Last OPM42.60%
Curr NPM—
Last NPM—
Curr EPS₹3.16
Last EPS₹3.06
Balance sheet
Equity₹483.44 Cr
Reserve₹1.90K Cr
Total Debt₹36.87 Cr
D/E0.02x
Interest %0.68%
Curr Interest₹1.04 Cr
Price / range
Close₹164.98
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.01%
1W+3.01%
1M-0.54%
3M+8.68%
6M+3.78%
1Y+1.34%
2Y-15.61%
3Y+29.91%
5Y+43.77%
Diwali-9.40%
Sector peers — Port and Port services
CompanyCloseMkt CapTTM P/EROE
ADANIPORTS1910.00₹4.40L Cr31.8813.38%
JSWINFRA345.25₹80.44K Cr51.308.19%
GPPL164.98₹7.98K Cr14.4723.06%
ATL26.42₹771.09 Cr13.9814.48%
STARLOG39.98₹59.84 Cr-8.26—
VMS16.97₹41.53 Cr84.85—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue339.15+13.3%331.77317.21292.25299.351,158.38
Other Income21.1415.4516.1715.2724.0177.11
Total Income360.29+11.4%347.22333.38307.52323.361,235.49
Interest1.040.721.142.391.476.87
Expenditure-159.48-3.1%-149.91-125.49-166.65-154.63-582.94
PBDT000000
EBITDA211.81+19.1%213.99223.18160.43177.84708.17
Depreciation-31.10-31.41-30.32-32.44-31.65-125.86
EBIT180.71+23.6%182.58192.86127.99146.19582.31
PBT200.82-5.2%197.31189.06136.06211.87672.04
Tax-50.71-50.43-49.05-34.75-53.56-171.69
Equity483.44483.44483.44483.440483.44
OPM55.7456.8356.7144.2470.7854.39
Net Profit150.10-5.2%146.88140.01101.31158.31500.36
NPM41.6642.3042.0032.9452.8840.50
EPS3.10-5.2%3.042.902.103.2710.35

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,158.38+17.3%987.67-0.1%988.43+7.8%916.95+23.3%743.54+1.4%733.46
Other Income77.1181.0578.705128.5944.20
Total Income1,235.49+15.6%1,068.72+0.1%1,067.13+10.2%967.95+25.4%772.13-0.7%777.66
Expenditure-582.94-9.4%-533.03+1.3%-540.30-0.3%-538.92-15.9%-465.02-3.1%-451.10
Interest-6.87-5.87-9.32-7.96-4.77-6.31
PBDT000000
EBITDA708.17+22.6%577.57+0.8%573.05+14.1%502.14+21.7%412.56-2.3%422.12
Depreciation-125.86-117.06-115.60-116.15-129.27-133.45
EBIT582.31+26.4%460.51+0.7%457.45+18.5%385.99+36.3%283.29-1.9%288.67
PBT672.04+25.5%535.69+13.1%473.80+20.9%391.87+29.5%302.50-7.4%326.56
Tax-171.69-136.53-120-100.09-110.43-116.15
Equity483.44483.440000
OPM (%)54.3950.1244.0040.0039.0042.00
Net Profit500.36+25.4%399.16+12.8%353.80+21.3%291.78+51.0%193.24-11.5%218.40
NPM (%)40.5037.3533.0030.0025.0028.00
EPS (Rs)10.35+25.3%8.26+12.8%7.32+21.2%6.04+51.0%4-11.5%4.52
CEPS10.358.267.326.0444.52

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue339.15+13.3%331.77317.21292.25299.351,158.38
Other Income17.3415.4516.1715.2720.2173.31
Total Income356.49+11.6%347.22333.38307.52319.561,231.69
Interest1.040.721.142.391.476.87
Expenditure-159.48-3.1%-149.91-125.49-166.65-154.63-582.94
PBDT000000
EBITDA211.81+19.1%213.99223.18160.43177.84708.17
Depreciation-31.10-31.41-30.32-32.44-31.65-125.86
EBIT180.71+23.6%182.58192.86127.99146.19582.31
PBT197.02-5.3%197.31189.06136.06208.07668.24
Tax-51.14-50.60-49.42-35.85-53.96-174.17
Equity483.44483.44483.4400483.44
OPM55.2756.8356.7144.2465.1154.25
Net Profit152.69-5.0%147.90142.20107.91160.73515.17
NPM42.8342.6042.6535.0950.3041.83
EPS3.16-4.8%3.062.952.233.3210.66

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,158.38+17.3%987.67-0.1%988.43+7.8%916.95+23.3%743.54+1.4%733.46
Other Income73.3181.0574.905128.5940.40
Total Income1,231.69+15.2%1,068.72+0.5%1,063.33+9.9%967.95+25.4%772.13-0.2%773.86
Expenditure-582.94-9.4%-533.03+1.3%-540.30-0.3%-538.92-15.9%-465.02-3.1%-451.10
Interest-6.87-5.87-9.32-7.96-4.77-6.31
PBDT000000
EBITDA708.17+22.6%577.57+0.8%573.05+14.1%502.14+21.7%412.56-2.3%422.12
Depreciation-125.86-117.06-115.60-116.15-129.27-133.45
EBIT582.31+26.4%460.51+0.7%457.45+18.5%385.99+36.3%283.29-1.9%288.67
PBT668.24+24.7%535.69+14.0%470+19.9%391.87+29.5%302.50-6.3%322.76
Tax-174.17-155.49-137.48-100.09-110.43-116.15
Equity483.44483.440000
OPM (%)54.2550.1244.2040.4839.1841.71
Net Profit515.17+29.8%396.90+16.1%342+9.2%313.14+58.7%197.33-11.1%221.95
NPM (%)41.8337.1432.1632.3525.5628.68
EPS (Rs)10.66+29.8%8.21+16.1%7.07+9.1%6.48+58.8%4.08-11.1%4.59
CEPS10.668.217.076.484.084.59

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

21
YearTypeAmountEx-Date
2026Final Dividend502 Sep 2026
2026Interim Dividend5.412 Nov 2025
2025Final Dividend4.228 Aug 2025
2025Interim Dividend419 Nov 2024
2024Final Dividend3.714 Aug 2024
2024Interim Dividend3.621 Nov 2023
2023Final Dividend3.426 Jul 2023
2023Interim Dividend2.718 Nov 2022
2022Final Dividend2.426 Jul 2022
2022Interim Dividend1.624 Nov 2021
2021Final Dividend2.405 Aug 2021
2021Interim Dividend2.124 Nov 2020
2020Final Dividend3.529 Jul 2020
2020Interim Dividend2.106 Nov 2019
2019Final Dividend1.830 Jul 2019
2019Interim Dividend1.713 Nov 2018
2018Final Dividend1.701 Aug 2018
2018Interim Dividend1.713 Nov 2017
2017Final Dividend1.802 Aug 2017
2017Interim Dividend216 Nov 2016
2016Final Dividend1.903 Aug 2016

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers