IndiaOne Finance - Company Dashboard

Governance Classic Home

Adani Ports and Special Economic Zone LtdPort and Port servicesINE742F01042Consolidated₹1824.00+85.70 (+4.93%)Jun-26

Valuation

Market Cap₹4.20L Cr

TTM PE31.13x

Forward PE30.95x

PEG48.64

Book Value₹417.22

P/B4.37x

TTM EPS₹58.59

Fwd EPS₹58.93

TTM Revenue₹40.43K Cr

TTM PAT₹13.12K Cr

TTM EBITDA₹23.90K Cr

TTM EBIT₹17.92K Cr

Last Qtr PAT₹3,649.50 Cr

Last Qtr EBITDA₹6.54K Cr

Last Qtr EBIT₹4.83K Cr

Profitability

ROE13.65%

ROCE12.99%

TTM NPM32.45%

TTM EBITDA %59.11%

Curr OPM31.26%

Last OPM28.79%

Curr NPM—

Last NPM—

Curr EPS₹15.71

Last EPS₹14.45

Balance sheet

Equity₹460.79 Cr

Reserve₹95.66K Cr

Total Debt₹60,871.97 Cr

D/E0.63x

Interest %29.79%

Curr Interest₹1,087.17 Cr

Price / range

Close₹1824.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+4.93%

1W+3.37%

1M+8.42%

3M-0.98%

6M+30.10%

1Y+29.15%

2Y+27.68%

3Y+119.49%

5Y+137.78%

Diwali+23.16%

Sector peers — Port and Port services

Company	Close	Mkt Cap	TTM P/E	ROE
ADANIPORTS	1824.00	₹4.20L Cr	31.13	13.65%
JSWINFRA	348.25	₹81.14K Cr	48.91	13.93%
GPPL	160.35	₹7.75K Cr	13.87	23.39%
ATL	24.24	₹707.47 Cr	15.74	11.76%
STARLOG	37.96	₹56.81 Cr	-7.84	—
VMS	18.50	₹45.28 Cr	-462.50	—
GANHOLD	119.07	₹10.61 Cr	-68.43	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2,244.08+22.0%	2,772.64	1,860.34	2,057.84	1,838.85	8,534.95
Other Income	1,259.74	822.36	572.50	1,033.26	588.53	3,022.94
Total Income	3,503.82+44.3%	3,595	2,432.84	3,091.10	2,427.38	11,557.89
Interest	778.88	2,005.04	1,211.26	1,874.11	920.62	5,475.75
Expenditure	-1,620.26+4.3%	-3,458.69	-1,916.59	-2,581.97	-1,692.90	-9,173.81
PBDT	0	0	0	0	0	0
EBITDA	1,584.52+28.9%	1,511.38	1,320.99	1,515.52	1,229.47	5,523.70
Depreciation	-181.82	-192.39	-165.98	-165.54	-162.90	-686.81
EBIT	1,402.70+31.5%	1,318.99	1,155.01	1,349.98	1,066.57	4,836.89
PBT	1,883.56+156.4%	56.83	440.53	509.13	734.48	2,228.88
Tax	-326.07	142	-153.91	-59.66	-229.58	-436.08
Equity	460.79	460.79	460.79	0	432.03	460.79
OPM	53.76	1.58	18.11	24.74	30.26	19.28
Net Profit	1,557.49+208.5%	198.83	286.62	449.47	504.90	1,792.80
NPM	44.45	5.53	11.78	21.84	20.80	15.51
EPS	6.76+188.9%	0.86	1.32	2.08	2.34	8.15

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	8,534.95+6.6%	8,004.88+17.6%	6,806.66+30.0%	5,237.15+24.5%	4,206.22-3.9%	4,377.15
Other Income	3,022.94	2,407.76	1,977.36	2,998.79	2,519.31	2,266.31
Total Income	11,557.89+11.0%	10,412.64+18.5%	8,784.02+6.7%	8,235.94+22.5%	6,725.53+1.2%	6,643.46
Expenditure	-9,173.81-33.9%	-6,853.11-9.6%	-6,252.10+18.9%	-7,706.01-40.3%	-5,491.97-47.1%	-3,733.82
Interest	-5,475.75	-3,591.08	-3,214.47	-2,680.40	-2,493.66	-2,326.85
PBDT	0	0	0	0	0	0
EBITDA	5,523.70+2.2%	5,403.42+22.1%	4,424.62+436.6%	824.52-54.4%	1,807.52-49.6%	3,589.36
Depreciation	-686.81	-660.57	-655.59	-612.98	-599.61	-619.18
EBIT	4,836.89+2.0%	4,742.85+25.8%	3,769.03+1681.7%	211.54-82.5%	1,207.91-59.3%	2,970.18
PBT	2,228.88-37.4%	3,559.53+40.6%	2,531.92+346.2%	-1,028.23-265.4%	621.73-78.6%	2,909.64
Tax	-436.08	-1,102.38	-793.57	548.80	-324.17	-981.71
Equity	460.79	432.03	0	0	0	0
OPM (%)	19.28	34.18	29.00	-12.00	9.00	44.00
Net Profit	1,792.80-27.0%	2,457.15+41.3%	1,738.35+462.6%	-479.43-261.1%	297.56-84.6%	1,927.93
NPM (%)	15.51	23.60	20.00	-6.00	4.00	29.00
EPS (Rs)	8.15-28.3%	11.37+41.2%	8.05+462.6%	-2.22-257.4%	1.41-85.1%	9.49
CEPS	8.15	11.37	8.05	-2.22	1.41	9.49

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	10,820.80+18.6%	10,737.60	9,704.59	9,167.46	9,126.14	38,735.80
Other Income	852.91	751.87	234.08	836.60	296.04	2,118.59
Total Income	11,673.71+23.9%	11,489.45	9,938.67	10,004.06	9,422.18	40,854.36
Interest	1,087.17	1,605.22	979.72	1,222.88	846.16	4,653.98
Expenditure	-7,078.64-23.5%	-7,937.66	-6,282.59	-6,103.59	-5,731.88	-26,055.72
PBDT	0	0	0	0	0	0
EBITDA	6,540.60+19.0%	6,019.80	5,786.03	5,550.27	5,495.33	22,851.44
Depreciation	-1,711.27	-1,614.64	-1,384.31	-1,263.52	-1,254.91	-5,517.38
EBIT	4,829.33+13.9%	4,405.16	4,401.72	4,286.75	4,240.42	17,334.06
PBT	4,595.07+24.5%	3,490.17	3,510	3,900.47	3,690.30	14,590.94
Tax	-657.81	-391.66	-567.79	-570.08	-537	-2,066.53
Equity	460.79	460.79	0	0	432.03	460.79
OPM	39.36	30.38	35.32	38.99	39.17	35.71
Net Profit	3,649.50+10.2%	3,308.30	3,042.93	3,120.20	3,310.60	12,782
NPM	31.26	28.79	30.62	31.19	35.14	31.29
EPS	15.71+2.4%	14.45	14.04	14.39	15.34	58.23

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	38,735.77+24.6%	31,078.60+16.4%	26,710.56+28.1%	20,851.91+30.9%	15,934.03+27.0%	12,549.60
Other Income	2,118.59	1,304.48	1,499.42	1,553.48	2,154.78	1,970.23
Total Income	40,854.36+26.2%	32,383.08+14.8%	28,209.98+25.9%	22,405.39+23.9%	18,088.81+24.6%	14,519.83
Expenditure	-26,055.72-35.4%	-19,245.56-9.5%	-17,580.86-12.0%	-15,690.66-27.2%	-12,335.31-50.2%	-8,213.55
Interest	-4,653.98	-2,812.67	-2,845.76	-2,362.64	-2,540.58	-2,255.29
PBDT	0	0	0	0	0	0
EBITDA	22,851.41+20.1%	19,024.64+19.9%	15,863.92+44.9%	10,947.13+23.3%	8,878.93+2.1%	8,698.68
Depreciation	-5,517.38	-4,378.93	-3,888.46	-3,423.24	-2,739.63	-2,107.34
EBIT	17,334.03+18.4%	14,645.71+22.3%	11,975.46+59.2%	7,523.89+22.6%	6,139.30-6.9%	6,591.34
PBT	14,590.94+13.2%	12,888.06+25.7%	10,255.42+88.5%	5,441.35+1.7%	5,348.31-15.2%	6,306.28
Tax	-2,066.53	-1,968.36	-1,989.74	-96.38	-745.92	-1,243.27
Equity	460.79	432.03	0	0	0	0
OPM (%)	35.71	39.80	36.35	24.29	29.57	43.43
Net Profit	12,782.03+15.6%	11,061.26+36.5%	8,103.99+50.3%	5,392.75+12.5%	4,795.24-5.0%	5,048.74
NPM (%)	31.29	34.16	28.73	24.07	26.51	34.77
EPS (Rs)	58.23+13.4%	51.35+36.8%	37.55+52.8%	24.58+9.8%	22.39-8.9%	24.58
CEPS	58.23	51.35	37.55	24.58	22.39	24.58

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	7.5	12 Jun 2026
2025	Final Dividend	7	13 Jun 2025
2024	Final Dividend	6	14 Jun 2024
2023	Final Dividend	5	28 Jul 2023
2022	Final Dividend	5	14 Jul 2022
2021	Final Dividend	5	24 Jun 2021
2020	Interim Dividend	3.2	16 Mar 2020
2019	Final Dividend	0.2	26 Jul 2019
2018	Final Dividend	2	26 Jul 2018
2017	Final Dividend	1.3	31 Jul 2017
2016	Interim Dividend	1.1	22 Mar 2016
2015	Final Dividend	1.1	22 May 2015
2014	Final Dividend	1	31 Jul 2014
2013	Final Dividend	1	30 Jul 2013
2012	Final Dividend	0.7	30 Jul 2012
2012	Interim Dividend	0.3	13 Feb 2012
2012	Interim Dividend	0.4	05 May 2011
2011	Interim Dividend	0.5	14 Feb 2011
2010	Final Dividend	1.5	09 Aug 2010
2010	Interim Dividend	2.5	03 Feb 2010
2009	Final Dividend	1	17 Aug 2009
2009	Interim Dividend	2	18 Feb 2009
2008	Final Dividend	1.5	12 Sep 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2010	Rs.10/- to Rs.2/-	23 Sep 2010

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split