Goodluck India LtdIron and Steel ProductsINE127I01024Consolidated₹533.60-8.60 (-1.59%)
Valuation
Market Cap₹1.77K Cr
TTM PE24.88x
Forward PE23.24x
PEG6.43
Book Value₹524.81
P/B1.02x
TTM EPS₹21.45
Fwd EPS₹22.96
TTM Revenue₹4.78K Cr
TTM PAT₹217.67 Cr
TTM EBITDA₹465.34 Cr
TTM EBIT₹385.84 Cr
Last Qtr PAT₹50.67 Cr
Last Qtr EBITDA₹116.24 Cr
Last Qtr EBIT₹95.30 Cr
Profitability
ROE12.48%
ROCE13.32%
TTM NPM4.56%
TTM EBITDA %9.74%
Curr OPM3.69%
Last OPM5.20%
Curr NPM—
Last NPM—
Curr EPS₹4.90
Last EPS₹6.31
Balance sheet
Equity₹19.94 Cr
Reserve₹1.72K Cr
Total Debt₹1,351.00 Cr
D/E0.77x
Interest %78.94%
Curr Interest₹40.00 Cr
Price / range
Close₹533.60
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-1.59%
1W+4.94%
1M+10.71%
3M+6.89%
6M+16.46%
1Y+30.29%
2Y+68.71%
3Y+83.04%
5Y+435.04%
Diwali-49.88%
Sector peers — Iron and Steel Products
CompanyCloseMkt CapTTM P/EROE
WELCORP2385.60₹62.93K Cr26.5722.31%
APLAPOLLO2194.20₹60.92K Cr46.6622.82%
SHYAMMETL1270.00₹35.45K Cr25.7711.10%
RATNAMANI2454.10₹17.20K Cr39.7412.51%
JINDALSAW259.07₹16.57K Cr30.093.94%
USHAMART487.65₹14.86K Cr27.9115.37%
GPIL207.11₹13.94K Cr15.8016.46%
GALLANTT535.95₹12.93K Cr31.7311.69%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,365.78+37.8%1,205.941,061.461,031.58991.384,067.71
Other Income4.849.7813.421.604.2922.85
Total Income1,370.61+37.7%1,215.711,074.881,033.19995.674,090.56
Interest29.5328.0522.5125.9725.96102.38
Expenditure-1,303.91-38.7%-1,149.61-1,008.80-974.94-940.40-3,857.65
PBDT000000
EBITDA107.76+17.4%100.7590.7798.1391.82372.95
Depreciation-16.36-16.37-15.60-15.52-14.88-60.51
EBIT91.40+18.8%84.3875.1782.6176.94312.44
PBT66.70+20.7%66.1066.0858.2455.27232.91
Tax-15.99-16.44-17.55-14.77-13.96-59.46
Equity19.946.656.65006.65
OPM4.875.446.155.655.575.69
Net Profit50.71+22.8%49.6648.5343.4741.30173.44
NPM3.704.084.514.214.174.24
EPS5.09-57.4%14.9416.4212.8311.9553.82

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue4,067.71+3.3%3,935.89+11.7%3,524.78+14.7%3,072.01+17.6%2,613.21+66.2%1,572.12
Other Income22.8529.9310.2513.893.895.89
Total Income4,090.56+3.1%3,965.82+12.2%3,535.02+14.6%3,085.89+17.9%2,617.10+65.8%1,578
Expenditure-3,857.65-2.9%-3,750.23-11.8%-3,355.13-13.1%-2,965.78-17.9%-2,516.52-63.6%-1,537.80
Interest-102.38-80.25-77.75-65.57-57.35-54.68
PBDT000000
EBITDA372.95+20.0%310.86+10.0%282.69+38.3%204.40+11.7%183.01+57.1%116.50
Depreciation-60.51-44.95-35.29-32.60-28.97-27.50
EBIT312.44+17.5%265.91+7.5%247.40+44.0%171.80+11.5%154.04+73.1%89
PBT232.91+8.0%215.59+19.8%179.90+49.8%120.12+19.4%100.58+150.2%40.20
Tax-59.46-53.85-49.36-33.21-25.56-10.14
Equity6.656.550000
OPM (%)5.695.445.004.004.003.00
Net Profit173.44+7.2%161.74+23.9%130.54+50.2%86.90+15.8%75.02+149.6%30.06
NPM (%)4.244.084.003.003.002.00
EPS (Rs)53.82+8.3%49.71+8.3%45.92+39.3%32.97+11.8%29.48+126.6%13.01
CEPS53.8249.7145.9232.9729.4813.01

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,362.80+37.5%1,287.441,088.461,037.16991.384,100.28
Other Income11.254.788.731.746.2120.24
Total Income1,374.05+37.7%1,292.221,097.191,038.90997.594,120.52
Interest4030.4424.7327.0726.09105.84
Expenditure-1,307.50-39.0%-1,203.91-1,020.48-980.37-940.53-3,874.89
PBDT000000
EBITDA116.24+26.6%134.89113.11101.1091.82398.26
Depreciation-20.94-20.92-20.40-17.24-14.88-67.03
EBIT95.30+23.9%113.9792.7183.8676.94331.23
PBT66.55+16.7%88.3176.7158.5357.05245.63
Tax-15.88-21.09-20.61-14.84-14.41-63.05
Equity48.876.656.65006.65
OPM4.846.836.995.635.725.96
Net Profit50.67+18.8%67.2256.1043.6842.64182.58
NPM3.695.205.114.204.274.43
EPS4.90-60.6%19.1318.2012.8312.4356.07

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue4,100.28+4.2%3,935.89+11.7%3,524.78+14.7%3,072.01+17.6%2,613.21+66.2%1,572.12
Other Income20.2435.3212.9514.793.895.89
Total Income4,120.52+3.8%3,971.21+12.3%3,537.73+14.6%3,086.80+17.9%2,617.10+65.8%1,578
Expenditure-3,874.89-3.3%-3,750.33-11.8%-3,355.31-13.1%-2,965.75-17.9%-2,516.53-63.6%-1,537.81
Interest-105.84-80.33-77.48-65.52-57.35-54.68
PBDT000000
EBITDA398.26+28.1%310.84+10.1%282.24+38.1%204.38+11.7%183+57.1%116.49
Depreciation-67.03-44.95-35.29-32.60-28.97-27.50
EBIT331.23+24.6%265.89+7.7%246.95+43.8%171.78+11.5%154.03+73.1%88.99
PBT245.63+11.2%220.88+21.1%182.42+50.7%121.06+20.4%100.57+150.2%40.19
Tax-63.05-55.25-50.15-33.25-25.56-10.14
Equity6.656.550000
OPM (%)5.965.565.163.923.842.55
Net Profit182.58+10.2%165.63+25.2%132.27+50.6%87.80+17.1%75.01+149.6%30.05
NPM (%)4.434.173.742.842.871.90
EPS (Rs)56.07+10.7%50.66+9.2%46.41+39.3%33.31+13.0%29.48+126.6%13.01
CEPS56.0750.6646.4133.3129.4813.01

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

22
YearTypeAmountEx-Date
2026Final Dividend123 Sep 2026
2026Interim Dividend318 Feb 2026
2025Final Dividend418 Sep 2025
2024Final Dividend120 Sep 2024
2025Interim Dividend212 Apr 2024
2024Interim Dividend314 Feb 2024
2023Final Dividend2.522 Sep 2023
2024Interim Dividend213 Apr 2023
2022Final Dividend221 Sep 2022
2022Interim Dividend1.505 Aug 2021
2017Final Dividend0.7521 Sep 2017
2016Final Dividend0.7522 Sep 2016
2016Interim Dividend0.7522 Mar 2016
2015Final Dividend0.7522 Sep 2015
2015Interim Dividend0.7518 Feb 2015
2014Final Dividend0.318 Sep 2014
2013Final Dividend0.423 Sep 2013
2012Final Dividend0.413 Sep 2012
2011Final Dividend0.322 Sep 2011
2010Final Dividend0.323 Sep 2010
2009Final Dividend0.318 Sep 2009
2008Final Dividend311 Sep 2008

Bonus

1
YearRatioEx-Date
20262:121 Aug 2026

Split

1
YearRatioEx-Date
2009Rs.10/- to Rs.2/-12 Jun 2009
Loading company dashboard...
Fetching ratios, charts, and peers