IndiaOne Finance - Company Dashboard

Governance Classic Home

Goodluck India LtdIron and Steel ProductsINE127I01024Consolidated₹517.25+7.50 (+1.47%)Jun-26

Valuation

Market Cap₹1.72K Cr

TTM PE8.26x

Forward PE7.73x

PEG0.71

Book Value₹448.56

P/B1.15x

TTM EPS₹62.59

Fwd EPS₹66.88

TTM Revenue₹4.40K Cr

TTM PAT₹209.64 Cr

TTM EBITDA₹440.92 Cr

TTM EBIT₹367.48 Cr

Last Qtr PAT₹67.22 Cr

Last Qtr EBITDA₹134.89 Cr

Last Qtr EBIT₹113.97 Cr

Profitability

ROE14.06%

ROCE14.90%

TTM NPM4.76%

TTM EBITDA %10.01%

Curr OPM5.20%

Last OPM5.11%

Curr NPM—

Last NPM—

Curr EPS₹19.13

Last EPS₹18.20

Balance sheet

Equity₹6.65 Cr

Reserve₹1.48K Cr

Total Debt₹1,119.46 Cr

D/E0.75x

Interest %45.28%

Curr Interest₹30.44 Cr

Price / range

Close₹517.25

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.47%

1W+0.08%

1M-61.11%

3M-61.82%

6M-51.04%

1Y-52.38%

2Y-58.55%

3Y-13.22%

5Y+69.20%

Diwali-51.42%

Sector peers — Iron and Steel Products

Company	Close	Mkt Cap	TTM P/E	ROE
WELCORP	2660.10	₹70.17K Cr	30.37	25.33%
APLAPOLLO	2270.10	₹63.03K Cr	51.28	23.20%
SHYAMMETL	1100.00	₹30.70K Cr	27.32	9.72%
RATNAMANI	2859.10	₹20.04K Cr	46.29	12.51%
JINDALSAW	289.50	₹18.51K Cr	28.24	4.78%
GPIL	233.47	₹15.71K Cr	17.81	16.46%
USHAMART	507.20	₹15.46K Cr	29.03	15.37%
GALLANTT	547.15	₹13.20K Cr	30.40	13.14%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,205.94+22.6%	1,061.46	1,031.58	991.38	983.29	4,067.71
Other Income	9.78	13.42	1.60	4.29	3.54	22.85
Total Income	1,215.71+23.2%	1,074.88	1,033.19	995.67	986.83	4,090.56
Interest	28.05	22.51	25.97	25.96	27.95	102.38
Expenditure	-1,149.61-23.1%	-1,008.80	-974.94	-940.40	-933.51	-3,857.65
PBDT	0	0	0	0	0	0
EBITDA	100.75+9.2%	90.77	98.13	91.82	92.24	372.95
Depreciation	-16.37	-15.60	-15.52	-14.88	-14.51	-60.51
EBIT	84.38+8.6%	75.17	82.61	76.94	77.73	312.44
PBT	66.10+24.0%	66.08	58.24	55.27	53.32	232.91
Tax	-16.44	-17.55	-14.77	-13.96	-13.18	-59.46
Equity	6.65	6.65	0	0	6.65	6.65
OPM	5.44	6.15	5.65	5.57	5.40	5.69
Net Profit	49.66+23.7%	48.53	43.47	41.30	40.14	173.44
NPM	4.08	4.51	4.21	4.17	4.07	4.24
EPS	14.94+18.4%	16.42	12.83	11.95	12.62	53.82

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	4,067.71+3.3%	3,935.89+11.7%	3,524.78+14.7%	3,072.01+17.6%	2,613.21+66.2%	1,572.12
Other Income	22.85	29.93	10.25	13.89	3.89	5.89
Total Income	4,090.56+3.1%	3,965.82+12.2%	3,535.02+14.6%	3,085.89+17.9%	2,617.10+65.8%	1,578
Expenditure	-3,857.65-2.9%	-3,750.23-11.8%	-3,355.13-13.1%	-2,965.78-17.9%	-2,516.52-63.6%	-1,537.80
Interest	-102.38	-80.25	-77.75	-65.57	-57.35	-54.68
PBDT	0	0	0	0	0	0
EBITDA	372.95+20.0%	310.86+10.0%	282.69+38.3%	204.40+11.7%	183.01+57.1%	116.50
Depreciation	-60.51	-44.95	-35.29	-32.60	-28.97	-27.50
EBIT	312.44+17.5%	265.91+7.5%	247.40+44.0%	171.80+11.5%	154.04+73.1%	89
PBT	232.91+8.0%	215.59+19.8%	179.90+49.8%	120.12+19.4%	100.58+150.2%	40.20
Tax	-59.46	-53.85	-49.36	-33.21	-25.56	-10.14
Equity	6.65	6.55	0	0	0	0
OPM (%)	5.69	5.44	5.00	4.00	4.00	3.00
Net Profit	173.44+7.2%	161.74+23.9%	130.54+50.2%	86.90+15.8%	75.02+149.6%	30.06
NPM (%)	4.24	4.08	4.00	3.00	3.00	2.00
EPS (Rs)	53.82+8.3%	49.71+8.3%	45.92+39.3%	32.97+11.8%	29.48+126.6%	13.01
CEPS	53.82	49.71	45.92	32.97	29.48	13.01

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,287.44+30.9%	1,088.46	1,037.16	991.38	983.29	4,100.28
Other Income	4.78	8.73	1.74	6.21	3.56	20.24
Total Income	1,292.22+30.9%	1,097.19	1,038.90	997.59	986.85	4,120.52
Interest	30.44	24.73	27.07	26.09	27.95	105.84
Expenditure	-1,203.91-29.0%	-1,020.48	-980.37	-940.53	-933.51	-3,874.89
PBDT	0	0	0	0	0	0
EBITDA	134.89+46.2%	113.11	101.10	91.82	92.24	398.26
Depreciation	-20.92	-20.40	-17.24	-14.88	-14.51	-67.03
EBIT	113.97+46.6%	92.71	83.86	76.94	77.73	331.23
PBT	88.31+65.6%	76.71	58.53	57.05	53.34	245.63
Tax	-21.09	-20.61	-14.84	-14.41	-13.18	-63.05
Equity	6.65	6.65	0	0	6.65	6.65
OPM	6.83	6.99	5.63	5.72	5.41	5.96
Net Profit	67.22+67.4%	56.10	43.68	42.64	40.15	182.58
NPM	5.20	5.11	4.20	4.27	4.07	4.43
EPS	19.13+51.6%	18.20	12.83	12.43	12.62	56.07

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	4,100.28+4.2%	3,935.89+11.7%	3,524.78+14.7%	3,072.01+17.6%	2,613.21+66.2%	1,572.12
Other Income	20.24	35.32	12.95	14.79	3.89	5.89
Total Income	4,120.52+3.8%	3,971.21+12.3%	3,537.73+14.6%	3,086.80+17.9%	2,617.10+65.8%	1,578
Expenditure	-3,874.89-3.3%	-3,750.33-11.8%	-3,355.31-13.1%	-2,965.75-17.9%	-2,516.53-63.6%	-1,537.81
Interest	-105.84	-80.33	-77.48	-65.52	-57.35	-54.68
PBDT	0	0	0	0	0	0
EBITDA	398.26+28.1%	310.84+10.1%	282.24+38.1%	204.38+11.7%	183+57.1%	116.49
Depreciation	-67.03	-44.95	-35.29	-32.60	-28.97	-27.50
EBIT	331.23+24.6%	265.89+7.7%	246.95+43.8%	171.78+11.5%	154.03+73.1%	88.99
PBT	245.63+11.2%	220.88+21.1%	182.42+50.7%	121.06+20.4%	100.57+150.2%	40.19
Tax	-63.05	-55.25	-50.15	-33.25	-25.56	-10.14
Equity	6.65	6.55	0	0	0	0
OPM (%)	5.96	5.56	5.16	3.92	3.84	2.55
Net Profit	182.58+10.2%	165.63+25.2%	132.27+50.6%	87.80+17.1%	75.01+149.6%	30.05
NPM (%)	4.43	4.17	3.74	2.84	2.87	1.90
EPS (Rs)	56.07+10.7%	50.66+9.2%	46.41+39.3%	33.31+13.0%	29.48+126.6%	13.01
CEPS	56.07	50.66	46.41	33.31	29.48	13.01

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	3	18 Feb 2026
2025	Final Dividend	4	18 Sep 2025
2024	Final Dividend	1	20 Sep 2024
2025	Interim Dividend	2	12 Apr 2024
2024	Interim Dividend	3	14 Feb 2024
2023	Final Dividend	2.5	22 Sep 2023
2024	Interim Dividend	2	13 Apr 2023
2022	Final Dividend	2	21 Sep 2022
2022	Interim Dividend	1.5	05 Aug 2021
2017	Final Dividend	0.75	21 Sep 2017
2016	Final Dividend	0.75	22 Sep 2016
2016	Interim Dividend	0.75	22 Mar 2016
2015	Final Dividend	0.75	22 Sep 2015
2015	Interim Dividend	0.75	18 Feb 2015
2014	Final Dividend	0.3	18 Sep 2014
2013	Final Dividend	0.4	23 Sep 2013
2012	Final Dividend	0.4	13 Sep 2012
2011	Final Dividend	0.3	22 Sep 2011
2010	Final Dividend	0.3	23 Sep 2010
2009	Final Dividend	0.3	18 Sep 2009
2008	Final Dividend	3	11 Sep 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2009	Rs.10/- to Rs.2/-	12 Jun 2009

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split