IndiaOne Finance - Company Dashboard

Governance Classic Home

Shah MetaLtdIron and Steel ProductsINE482J01021Consolidated₹3.28-0.02 (-0.61%)Jun-26

Valuation

Market Cap₹325.50 Cr

TTM PE21.87x

Forward PE17.57x

PEG-2.07

Book Value₹3.08

P/B1.07x

TTM EPS₹0.15

Fwd EPS₹0.19

TTM Revenue₹236.29 Cr

TTM PAT₹13.17 Cr

TTM EBITDA₹3.33 Cr

TTM EBIT₹-0.75 Cr

Last Qtr PAT₹3.52 Cr

Last Qtr EBITDA₹4.73 Cr

Last Qtr EBIT₹3.76 Cr

Profitability

ROE4.32%

ROCE3.63%

TTM NPM5.57%

TTM EBITDA %1.41%

Curr OPM6.03%

Last OPM10.29%

Curr NPM—

Last NPM—

Curr EPS₹0.04

Last EPS₹0.09

Balance sheet

Equity₹88.52 Cr

Reserve₹216.67 Cr

Total Debt₹239.08 Cr

D/E0.78x

Interest %7.67%

Curr Interest₹0.27 Cr

Price / range

Close₹3.28

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.61%

1W-6.55%

1M-17.17%

3M-29.46%

6M-31.24%

1Y-11.59%

2Y-35.94%

3Y+16.31%

5Y+42.61%

Diwali-34.40%

Sector peers — Iron and Steel Products

Company	Close	Mkt Cap	TTM P/E	ROE
WELCORP	2660.10	₹70.17K Cr	30.37	25.33%
APLAPOLLO	2270.10	₹63.03K Cr	51.28	23.20%
SHYAMMETL	1100.00	₹30.70K Cr	27.32	9.72%
RATNAMANI	2859.10	₹20.04K Cr	46.29	12.51%
JINDALSAW	289.50	₹18.51K Cr	28.24	4.78%
GPIL	233.47	₹15.71K Cr	17.81	16.46%
USHAMART	507.20	₹15.46K Cr	29.03	15.37%
GALLANTT	547.15	₹13.20K Cr	30.40	13.14%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	54.13+87.3%	53.62	45.81	39.81	28.90	168.14
Other Income	0.46	14.04	0.40	0.19	0.71	15.36
Total Income	54.60+84.4%	67.66	46.20	40	29.61	183.50
Interest	0	0	0.01	0	0	0.02
Expenditure	-49.90-86.4%	-58.18	-45.42	-39.57	-26.77	-169.95
PBDT	0	0	0	0	0	0
EBITDA	5.20+62.5%	-3.55	1.43	1.29	3.20	2.37
Depreciation	-0.97	-1.01	-1.03	-1.05	-1.07	-4.16
EBIT	4.23+98.6%	-4.56	0.40	0.24	2.13	-1.79
PBT	4.69+65.1%	9.49	0.79	0.43	2.84	13.55
Tax	-1.18	-2.47	-0.22	-0.11	-0.31	-3.11
Equity	98.24	88.52	0	0	65.98	88.52
OPM	8.59	14.03	1.72	1.08	9.59	7.38
Net Profit	3.51+38.7%	7.02	0.58	0.32	2.53	10.44
NPM	6.43	10.38	1.26	0.80	8.54	5.69
EPS	0.04+0.0%	0.08	0.01	0	0.04	0.13

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	168.14-1.5%	170.78+85.9%	91.87+130.4%	39.88+99.0%	20.04+59.3%	12.58
Other Income	15.36	3.02	4.35	7	2.88	0.23
Total Income	183.50+5.6%	173.81+80.6%	96.23+105.3%	46.88+104.5%	22.92+78.8%	12.82
Expenditure	-169.95-3.9%	-163.59-78.0%	-91.88-94.8%	-47.17-39.6%	-33.79+67.9%	-105.17
Interest	-0.02	-0.04	-0.01	-0.33	-0.54	-6.17
PBDT	0	0	0	0	0	0
EBITDA	2.37-78.2%	10.86+208.5%	3.52+187.1%	-4.04+57.7%	-9.54+88.3%	-81.87
Depreciation	-4.16	-3.63	-3.52	-2.92	-3.67	-4.55
EBIT	-1.79-124.8%	7.23	0+100.0%	-6.96+47.3%	-13.21+84.7%	-86.42
PBT	13.55-61.3%	35.04+705.5%	4.35+1600.0%	-0.29-178.4%	0.37+100.4%	-92.36
Tax	-3.11	-2.68	-0.14	1.94	-6	17.87
Equity	88.52	59.39	0	0	0	0
OPM (%)	7.38	20.16	5.00	-1.00	2.00	-721.00
Net Profit	10.44-67.7%	32.36+668.6%	4.21+155.2%	1.65+129.3%	-5.63+92.4%	-74.49
NPM (%)	5.69	18.62	4.00	4.00	-25.00	-581.00
EPS (Rs)	0.13-78.7%	0.61+454.5%	0.11+83.3%	0.06+117.1%	-0.35+92.5%	-4.68
CEPS	0.13	0.61	0.11	0.06	-0.35	-4.68

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	57.20+97.9%	62.28	50.04	66.77	28.90	207.99
Other Income	1.19	16.80	1.88	0.63	0.71	20.02
Total Income	58.40+97.2%	79.08	51.92	67.41	29.61	228.01
Interest	0.27	1.14	1.01	0.32	0	2.46
Expenditure	-53.71-100.4%	-68.58	-50.99	-66.50	-26.80	-212.87
PBDT	0	0	0	0	0	0
EBITDA	4.73+49.2%	-4.14	1.09	1.65	3.17	1.75
Depreciation	-0.97	-1.02	-1.03	-1.06	-1.07	-4.17
EBIT	3.76+79.0%	-5.16	0.06	0.59	2.10	-2.42
PBT	4.69+66.9%	10.50	0.93	0.91	2.81	15.14
Tax	-1.18	-2.47	-0.22	-0.11	-0.31	-3.12
Equity	98.24	88.52	0	0	65.98	88.52
OPM	8.03	13.28	1.79	1.34	9.49	6.64
Net Profit	3.52+41.4%	8.14	0.72	0.79	2.49	12.14
NPM	6.03	10.29	1.38	1.18	8.41	5.32
EPS	0.04+0.0%	0.09	0.01	0.01	0.04	0.15

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	207.99+18.1%	176.16+82.0%	96.77+142.7%	39.88+99.0%	20.04+59.3%	12.58
Other Income	20.02	3.02	4.35	7	2.88	0.23
Total Income	228.01+27.3%	179.18+77.2%	101.12+115.7%	46.88+104.5%	22.92+78.8%	12.82
Expenditure	-212.87-26.2%	-168.65-74.4%	-96.71-105.0%	-47.17-39.6%	-33.79+67.9%	-105.17
Interest	-2.46	-0.04	-0.01	-0.33	-0.54	-6.17
PBDT	0	0	0	0	0	0
EBITDA	1.75-84.3%	11.18+211.4%	3.59+188.9%	-4.04+57.7%	-9.54+88.3%	-81.87
Depreciation	-4.17	-3.63	-3.52	-2.92	-3.67	-4.55
EBIT	-2.42-132.1%	7.55+10685.7%	0.07+101.0%	-6.96+47.3%	-13.21+84.7%	-86.42
PBT	15.14-57.2%	35.35+701.6%	4.41+1620.7%	-0.29-178.4%	0.37+100.4%	-92.36
Tax	-3.12	-2.75	-0.14	1.94	-6	17.87
Equity	88.52	59.39	0	0	0	0
OPM (%)	6.64	19.73	4.36	-0.61	1.60	-720.71
Net Profit	12.14-62.8%	32.60+665.3%	4.26+158.2%	1.65+129.3%	-5.63+92.4%	-74.49
NPM (%)	5.32	18.19	4.22	3.53	-24.57	-581.30
EPS (Rs)	0.15-75.4%	0.61+454.5%	0.11+83.3%	0.06+117.1%	-0.35+92.5%	-4.68
CEPS	0.15	0.61	0.11	0.06	-0.35	-4.68

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2016	Rs.10/- to Rs.1/-	13 Oct 2016

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split