Delta LtdAmusement Parks/ Other RecreationINE124G01033Consolidated₹75.28+2.72 (+3.75%)
Valuation
Market Cap₹2.02K Cr
TTM PE-7.00x
Forward PE-5.00x
PEG-0.08
Book Value₹71.80
P/B1.05x
TTM EPS₹-10.76
Fwd EPS₹-15.05
TTM Revenue₹649.42 Cr
TTM PAT₹-288.52 Cr
TTM EBITDA₹111.27 Cr
TTM EBIT₹67.92 Cr
Last Qtr PAT₹-106.68 Cr
Last Qtr EBITDA₹28.72 Cr
Last Qtr EBIT₹18.52 Cr
Profitability
ROE-15.01%
ROCE-17.24%
TTM NPM-44.43%
TTM EBITDA %17.13%
Curr OPM-65.03%
Last OPM-119.33%
Curr NPM—
Last NPM—
Curr EPS₹-3.97
Last EPS₹-7.93
Balance sheet
Equity₹26.78 Cr
Reserve₹1.90K Cr
Total Debt₹83.15 Cr
D/E0.04x
Interest %-1.56%
Curr Interest₹1.66 Cr
Price / range
Close₹75.28
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+3.75%
1W+6.83%
1M+2.45%
3M+18.09%
6M+6.07%
1Y-2.09%
2Y-34.25%
3Y-46.53%
5Y-73.31%
Diwali+7.91%
Sector peers — Amusement Parks/ Other Recreation
CompanyCloseMkt CapTTM P/EROE
WONDERLA465.00₹2.95K Cr28.425.58%
IMAGICAA43.14₹2.44K Cr172.561.11%
DELTACORP75.28₹2.02K Cr-7.00-15.01%
NICCOPAR71.14₹332.94 Cr114.742.67%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue126.94-3.1%133.43120.16117.86131.05499.97
Other Income3.8120.5738.313.384.7954.58
Total Income130.75-3.7%154158.47121.24135.84554.55
Interest0.580.520.500.740.822.81
Expenditure-97.30+5.8%-102.90-97.39-94.96-103.25-401.27
PBDT000000
EBITDA36-2.3%37.1430.1431.0536.86132.27
Depreciation-5.78-6.09-6.87-7.41-8.24-30.76
EBIT30.22+5.6%31.0523.2723.6428.62101.51
PBT-85.53-362.4%-149.5257.1926.2832.59149.39
Tax5.5140.25-6.61-6.90-10.18-31.18
Equity26.7826.7826.780026.78
OPM-65.41-97.0936.0922.3024.8726.94
Net Profit-80.02-457.1%-109.2750.5819.3822.41118.21
NPM-61.20-70.9531.9216.4417.1021.32
EPS-2.99-456.0%-4.081.890.720.844.41

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue499.97-13.0%574.64-9.6%635.66+7.0%594.06+65.4%359.06+77.9%201.81
Other Income54.5845.1939.0932.0117.4426.70
Total Income554.55-10.5%619.83-8.1%674.75+7.8%626.07+66.3%376.50+64.8%228.51
Expenditure-401.27+2.9%-413.36-2.5%-403.24-13.0%-356.93-40.1%-254.77-35.6%-187.88
Interest-2.81-3.75-5.26-2.98-1.86-0.86
PBDT000000
EBITDA132.27-33.4%198.54-27.7%274.72+1.5%270.61+119.6%123.23+301.0%30.73
Depreciation-30.76-33.51-37.04-30.50-17.08-15.94
EBIT101.51-38.5%165.03-30.6%237.68-1.0%240.11+126.2%106.15+617.7%14.79
PBT149.39-43.3%263.46-20.3%330.37+24.4%265.59+145.5%108.19+12.0%96.58
Tax-31.18-78.15-76.93-49.69-30.88-9.83
Equity26.7826.780000
OPM (%)26.9442.5149.0042.0029.0042.00
Net Profit118.21-36.2%185.31-26.9%253.44+17.4%215.90+179.3%77.31-10.9%86.75
NPM (%)21.3229.9038.0034.0021.0038.00
EPS (Rs)4.41-36.3%6.92-26.9%9.47+17.3%8.07+178.3%2.90-10.5%3.24
CEPS4.416.929.478.052.883.23

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue159.34-12.8%168.55161.25160.28182.76688.46
Other Income4.719.5913.737.407.9240.72
Total Income164.05-14.0%178.14174.98167.68190.68729.18
Interest1.662.332.850.981.105.95
Expenditure-142.48+8.7%-150.40-149.19-147.25-155.99-610.70
PBDT000000
EBITDA28.72-27.6%30.7127.7224.1239.65130.59
Depreciation-10.20-10.23-12.81-10.11-11.78-46.88
EBIT18.52-33.5%20.4814.9114.0127.8783.71
PBT-115.35-432.5%-278.9920.2820.4334.69112.97
Tax9.2867.22-5.26-4.42-10.56-28.73
Equity26.7826.7826.780026.78
OPM-70.31-156.6111.5912.1818.1915.49
Net Profit-106.68-525.0%-212.5716.4514.2825.1085.29
NPM-65.03-119.339.408.5213.1611.70
EPS-3.97-522.3%-7.930.610.530.943.19

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue688.46-5.6%729.63-21.1%925.30-9.4%1,020.77+65.7%616.13+47.1%418.87
Other Income40.7257.0856.9246.3938.0835.46
Total Income729.18-7.3%786.71-19.9%982.22-8.0%1,067.16+63.1%654.21+44.0%454.33
Expenditure-610.70-2.2%-597.83+15.4%-706.73+4.3%-738.69-34.7%-548.45-18.2%-463.95
Interest-5.95-5.51-11.04-9.61-5.89-5.44
PBDT000000
EBITDA130.59-30.2%187.09-36.2%293.39-16.3%350.34+170.2%129.65+895.8%13.02
Depreciation-46.88-49.78-63.78-58.65-56.08-52.66
EBIT83.71-39.0%137.31-40.2%229.61-21.3%291.69+296.5%73.57+285.6%-39.64
PBT112.97-71.9%402.10+23.6%325.27-1.0%328.47+235.2%97.98+627.3%-18.58
Tax-28.73-84.06-81.56-66.98-29.76-7.51
Equity26.7826.780000
OPM (%)15.4951.1133.1230.7814.98-4.09
Net Profit85.29-65.7%248.99+1.8%244.66-6.7%262.31+286.7%67.84+365.9%-25.51
NPM (%)11.7031.6524.9124.5810.37-5.61
EPS (Rs)3.19-73.1%11.86+30.0%9.12-6.7%9.77+289.2%2.51+378.9%-0.90
CEPS3.1911.869.129.752.49-0.90

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

21
YearTypeAmountEx-Date
2026Final Dividend0.517 Aug 2026
2025Final Dividend1.2508 Aug 2025
2024Final Dividend1.2519 Jul 2024
2023Final Dividend1.2507 Jul 2023
2022Final Dividend1.2504 Aug 2022
2021Final Dividend129 Jul 2021
2020Interim Dividend0.7519 Mar 2020
2020Interim Dividend0.7522 Jan 2020
2019Final Dividend0.6515 Jul 2019
2019Interim Dividend0.618 Jan 2019
2018Final Dividend121 Aug 2018
2017Final Dividend0.3514 Sep 2017
2016Final Dividend0.214 Sep 2016
2015Final Dividend0.116 Sep 2015
2014Final Dividend0.2517 Sep 2014
2013Final Dividend0.2522 Aug 2013
2012Final Dividend0.3521 Sep 2012
2011Final Dividend0.319 Sep 2011
2010Final Dividend0.2521 Sep 2010
2009Final Dividend0.216 Sep 2009
2008Final Dividend0.422 Sep 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers