Nicco Parks & Resorts LtdAmusement Parks/ Other RecreationINE653C01022Standalone₹80.92-0.14 (-0.17%)Jun-26
Valuation
Market Cap₹378.71 Cr
TTM PE69.16x
Forward PE53.71x
PEG0.04
Book Value₹22.90
P/B3.53x
TTM EPS₹1.17
Fwd EPS₹1.51
TTM Revenue₹59.10 Cr
TTM PAT₹5.40 Cr
TTM EBITDA₹5.18 Cr
TTM EBIT₹2.15 Cr
Last Qtr PAT₹5.19 Cr
Last Qtr EBITDA₹5.87 Cr
Last Qtr EBIT₹5.04 Cr
Profitability
ROE5.04%
ROCE7.00%
TTM NPM9.14%
TTM EBITDA %8.76%
Curr OPM27.23%
Last OPM-5.39%
Curr NPM
Last NPM
Curr EPS₹1.11
Last EPS₹-0.16
Balance sheet
Equity₹4.68 Cr
Reserve₹102.51 Cr
Total Debt₹0.00 Cr
D/E0.00x
Interest %0.00%
Curr Interest₹0.00 Cr
Price / range
Close₹80.92
vs 52W High-26.40%
vs 52W Low+37.15%
MA50
MA200
Returns
1D-0.17%
1W+0.30%
1M+7.32%
3M+7.49%
6M+23.96%
1Y-23.26%
2Y-44.12%
3Y-41.47%
5Y+61.52%
Diwali-3.33%
Sector peers — Amusement Parks/ Other Recreation
CompanyCloseMkt CapTTM P/EROE
WONDERLA527.85₹3.35K Cr32.835.67%
IMAGICAA52.82₹2.99K Cr97.812.39%
DELTACORP58.34₹1.56K Cr-92.60-0.75%
NICCOPAR80.92₹378.71 Cr69.165.04%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue19.05-27.6%15.3513.2011.5026.3066.35
Other Income2.020.351.781.081.324.53
Total Income21.07-23.7%15.7014.9812.5827.6270.88
Interest000000
Expenditure-14.01+10.8%-16.53-14.06-12.35-15.70-58.71
PBDT000000
EBITDA5.87-47.5%-0.19-0.25-0.2511.1910.43
Depreciation-0.83-0.99-0.61-0.60-0.59-2.79
EBIT5.04-52.5%-1.18-0.86-0.8510.607.64
PBT7.06-74.1%-0.830.920.2427.2527.58
Tax-1.880.10-0.06-0.06-7.80-7.87
Equity000000
OPM37.08-5.396.982.05103.6439.00
Net Profit5.19-73.2%-0.830.860.1819.4019.71
NPM27.23-5.396.541.5373.7728.00
EPS1.11-0.160.180.0404.21

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue66.35-11.6%75.02-5.4%79.34+3.5%76.63+144.5%31.34+78.9%17.52
Other Income4.534.644.152.422.261.52
Total Income70.88-11.0%79.66-4.6%83.48+5.6%79.05+135.2%33.61+76.5%19.04
Expenditure-58.71-5.3%-55.74-1.9%-54.72-10.1%-49.68-75.1%-28.37-15.5%-24.57
Interest0-0.030-0.30-0.33-0.51
PBDT000000
EBITDA10.43-51.9%21.70-20.3%27.22-7.7%29.49+405.8%5.83+243.6%-4.06
Depreciation-2.79-2.39-2.60-2.24-2.53-2.48
EBIT7.64-60.4%19.31-21.6%24.62-9.7%27.25+725.8%3.30+150.5%-6.54
PBT27.58+11.6%24.72-14.0%28.76-2.1%29.37+461.6%5.23+194.6%-5.53
Tax-7.87-5.98-7.88-7.19-1.111.16
Equity04.680000
OPM (%)39.0031.0434.0037.0016.00-29.00
Net Profit19.71+5.1%18.75-10.2%20.88-5.9%22.19+438.6%4.12+194.3%-4.37
NPM (%)28.0023.5425.0028.0012.00-23.00
EPS (Rs)4.21+5.0%4.01-10.1%4.46-5.9%4.74+438.6%0.88+194.6%-0.93
CEPS4.214.014.464.740.88-0.93

Consolidated

16 lines · 6 periods
MetricDec-25Sep-25Jun-25Dec-24Sep-24FY24-25
Revenue13.20-30.2%11.50-16.5%26.3018.9113.7775.02
Other Income1.781.081.320.731.504.64
Total Income14.98-23.7%12.58-17.6%27.6219.6415.2779.66
Interest0000.0200.03
Expenditure-14.06+2.5%-12.35-6.6%-15.70-14.42-11.59-55.74
PBDT000000
EBITDA-0.25-104.9%-0.25-109.0%11.195.102.7821.70
Depreciation-0.61-0.60-0.59-0.59-0.60-2.39
EBIT-0.86-119.1%-0.85-139.0%10.604.512.1819.31
PBT0.92-82.4%0.24-93.5%05.223.6824.72
Tax-0.07-0.07-2.90-1.520.74-6.59
Equity000004.68
OPM6.151.880.0026.5724.1231.04
Net Profit0.92-81.1%0.24-95.6%-3.164.865.4422.44
NPM6.111.89-11.4424.7235.5928.17
EPS0.20-80.8%0.05-95.7%-0.671.041.164.79

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 24-25FY 23-24FY 22-23FY 21-22FY 20-21FY 19-20
Revenue75.02-5.4%79.34+3.5%76.63+144.5%31.34+78.9%17.52-67.9%54.55
Other Income4.644.152.422.261.522.07
Total Income79.66-4.6%83.48+5.6%79.05+135.2%33.61+76.5%19.04-66.4%56.62
Expenditure-55.74-1.9%-54.72-10.1%-49.68-75.1%-28.37-15.5%-24.56+48.4%-47.58
Interest-0.030-0.30-0.33-0.51-0.49
PBDT000000
EBITDA21.70-20.3%27.22-7.7%29.49+405.8%5.83+244.0%-4.05-140.7%9.95
Depreciation-2.39-2.60-2.24-2.53-2.48-2.49
EBIT19.31-21.6%24.62-9.7%27.25+725.8%3.30+150.5%-6.53-187.5%7.46
PBT24.72-14.0%28.76-2.1%29.37+461.6%5.23+194.7%-5.52-161.1%9.04
Tax-6.59-9.03-9.91-1.360.91-2.14
Equity4.6800000
OPM (%)31.0434.4537.1615.57-29.0115.96
Net Profit22.44-9.4%24.76+9.8%22.54+480.9%3.88+210.2%-3.52-147.2%7.46
NPM (%)28.1729.6528.5111.54-18.4813.18
EPS (Rs)4.79-9.5%5.29+9.8%4.82+363.5%1.04+238.7%-0.75-147.2%1.59
CEPS4.795.294.821.04-0.751.59

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

36
YearTypeAmountEx-Date
2027Interim Dividend0.2521 Aug 2026
2026Final Dividend0.2522 May 2026
2026Interim Dividend122 Aug 2025
2026Interim Dividend0.406 Jun 2025
2025Interim Dividend0.2514 Feb 2025
2025Interim Dividend0.229 Nov 2024
2025Interim Dividend0.3523 Aug 2024
2025Interim Dividend0.517 May 2024
2024Interim Dividend0.223 Feb 2024
2024Interim Dividend0.324 Nov 2023
2023Final Dividend0.525 Aug 2023
2023Interim Dividend0.2524 Feb 2023
2023Interim Dividend0.414 Nov 2022
2023Interim Dividend0.522 Aug 2022
2020Interim Dividend0.226 Feb 2020
2020Interim Dividend0.214 Nov 2019
2019Final Dividend0.212 Sep 2019
2020Interim Dividend0.208 Aug 2019
2019Interim Dividend0.226 Feb 2019
2019Interim Dividend0.219 Nov 2018
2019Interim Dividend0.224 Aug 2018
2018Interim Dividend0.1522 Feb 2018
2017Final Dividend0.1524 Jul 2017
2017Interim Dividend0.1522 Feb 2017
2016Final Dividend0.1528 Jul 2016
2016Interim Dividend0.1517 Feb 2016
2015Final Dividend0.1522 Jul 2015
2015Special Dividend0.1522 Jul 2015
2014Final Dividend0.1531 Jul 2014
2013Final Dividend0.1524 Jul 2013
2012Final Dividend0.1512 Jul 2012
2011Final Dividend0.1212 Jul 2011
2011Final Dividend1.212 Jan 2011
2010Final Dividend1.215 Jan 2010
2009Final Dividend1.219 Jan 2009
2008Final Dividend1.204 Jan 2008

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2011Rs.10/- to Rs.1/-24 Feb 2011
Loading company dashboard...
Fetching ratios, charts, and peers