IndiaOne Finance - Company Dashboard

Governance Classic Home

Imagicaaworld Entertainment LtdAmusement Parks/ Other RecreationINE172N01012Consolidated₹52.82+1.64 (+3.20%)Jun-26

Valuation

Market Cap₹2.99K Cr

TTM PE211.28x

Forward PE42.14x

PEG0.09

Book Value₹22.16

P/B2.38x

TTM EPS₹0.25

Fwd EPS₹1.25

TTM Revenue₹403.35 Cr

TTM PAT₹13.89 Cr

TTM EBITDA₹133.48 Cr

TTM EBIT₹36.30 Cr

Last Qtr PAT₹57.57 Cr

Last Qtr EBITDA₹90.10 Cr

Last Qtr EBIT₹65.27 Cr

Profitability

ROE1.11%

ROCE5.42%

TTM NPM3.44%

TTM EBITDA %33.09%

Curr OPM31.93%

Last OPM0.43%

Curr NPM—

Last NPM—

Curr EPS₹1.02

Last EPS₹0.01

Balance sheet

Equity₹565.86 Cr

Reserve₹688.18 Cr

Total Debt₹342.52 Cr

D/E0.27x

Interest %12.68%

Curr Interest₹7.30 Cr

Price / range

Close₹52.82

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+3.20%

1W+0.94%

1M+14.48%

3M+15.03%

6M+28.70%

1Y-7.54%

2Y-35.71%

3Y-3.70%

5Y+581.55%

Diwali+10.46%

Sector peers — Amusement Parks/ Other Recreation

Company	Close	Mkt Cap	TTM P/E	ROE
WONDERLA	527.85	₹3.35K Cr	32.83	5.67%
IMAGICAA	52.82	₹2.99K Cr	211.28	1.11%
DELTACORP	58.34	₹1.56K Cr	-9.97	-6.96%
NICCOPAR	80.92	₹378.71 Cr	130.52	2.67%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	Mar-22
Revenue	162.06+18.0%	89.40	91.25	41.06	137.30	72.04
Other Income	4.67	3.79	4.56	7.21	6.58	26.04
Total Income	166.73+15.9%	93.19	95.80	48.27	143.88	98.09
Interest	5.72	4.16	5.40	4.45	4.26	188.16
Expenditure	-110.52-11.6%	-85.82	-93.80	-75.04	-99.01	-350.21
PBDT	0	0	0	0	0	0
EBITDA	79.88+20.9%	29.68	23.35	-6.21	66.06	1.46
Depreciation	-22.62	-21.94	-20.50	-23.32	-23.51	-91.47
EBIT	57.26+34.6%	7.74	2.85	-29.53	42.55	-90.01
PBT	56.65+29.1%	7.76	2.40	-26.37	43.88	-252.12
Tax	-3.55	-2.24	-0.86	-3.86	-0.66	0
Equity	565.86	565.86	0	0	565.84	0
OPM	33.98	8.33	2.63	-64.23	30.50	-257.00
Net Profit	53.11+22.9%	5.53	1.55	-30.24	43.22	-252.12
NPM	31.85	5.93	1.69	-73.64	30.04	-257.00
EPS	0.94+23.7%	0.10	0.03	-0.53	0.76	-28.62

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	359.01-12.4%	410.06+57.7%	260.02+3.8%	250.55+247.8%	72.04+228.1%	21.96
Other Income	22.14	9.08	18.49	83.19	26.04	24.50
Total Income	381.15-9.1%	419.14+50.5%	278.50-16.6%	333.74+240.2%	98.09+111.1%	46.46
Expenditure	-353.67-6.1%	-333.38-36.3%	-244.52-46.3%	-167.10+52.3%	-350.21-11.8%	-313.11
Interest	-18.28	-10.53	-1.56	-52.59	-188.16	-162.66
PBDT	0	0	0	0	0	0
EBITDA	112.88-35.9%	176.12+82.8%	96.35-48.4%	186.78+12693.2%	1.46+104.4%	-32.88
Depreciation	-89.26	-88.91	-79.29	50.74	-91.47	-95.61
EBIT	23.62-72.9%	87.21+411.2%	17.06-87.5%	136.04+251.1%	-90.01+29.9%	-128.49
PBT	27.67-67.1%	84.08-84.5%	543.09+236.5%	161.39+164.0%	-252.12+5.4%	-266.65
Tax	-7.62	-6.29	-2.16	196.07	0	0
Equity	565.86	565.81	0	0	0	0
OPM (%)	7.26	20.06	195.00	48.00	-257.00	-574.00
Net Profit	20.05-74.2%	77.79-85.6%	540.93+51.3%	357.46+241.8%	-252.12+5.4%	-266.65
NPM (%)	5.26	18.56	194.00	107.00	-257.00	-574.00
EPS (Rs)	0.35-75.7%	1.44-87.5%	11.48+8.7%	10.56+136.9%	-28.62+5.5%	-30.28
CEPS	0.35	1.44	10.75	9.81	-28.62	-30.28

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	177.60+19.9%	91.86	92.08	41.81	148.10	373.85
Other Income	2.70	1.71	1.19	3.95	3.29	10.14
Total Income	180.30+19.1%	93.57	93.27	45.76	151.39	384
Interest	7.30	5.64	5.40	4.45	4.26	19.75
Expenditure	-119.63-13.5%	-91.33	-97.98	-80.90	-105.42	-375.63
PBDT	0	0	0	0	0	0
EBITDA	90.10+24.1%	30.29	22.19	-9.10	72.60	115.99
Depreciation	-24.83	-24.12	-22.69	-25.54	-25.66	-98.02
EBIT	65.27+39.0%	6.17	-0.50	-34.64	46.94	17.97
PBT	61.12+35.9%	2.63	0	0	44.98	8.56
Tax	-3.55	-2.24	-0.86	-4.17	-0.66	-7.92
Equity	565.86	565.86	0	0	565.84	565.86
OPM	33.90	2.81	0.00	0.00	29.71	2.23
Net Profit	57.57+29.9%	0.40	-5.17	-38.91	44.31	0.64
NPM	31.93	0.43	-5.54	-85.03	29.27	0.17
EPS	1.02+30.8%	0.01	-0.09	-0.69	0.78	0.01

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	373.85-8.9%	410.22+57.8%	260.02+3.8%	250.55+247.8%	72.04+228.1%	21.96
Other Income	10.14	9.17	18.50	83.19	3.24	24.50
Total Income	384-8.4%	419.39+50.6%	278.51-16.5%	333.74+343.3%	75.28+62.0%	46.46
Expenditure	-375.63-12.3%	-334.55-36.8%	-244.53-46.1%	-167.42+47.6%	-319.35-1.3%	-315.10
Interest	-19.75	-10.71	-1.56	-52.59	-188.16	-162.66
PBDT	0	0	0	0	0	0
EBITDA	115.99-33.9%	175.48+82.1%	96.34-48.3%	186.46+476.9%	32.32+192.7%	-34.87
Depreciation	-98.02	-89.10	-79.29	50.74	-91.47	-95.61
EBIT	17.97-79.2%	86.38+406.6%	17.05-87.4%	135.72+329.5%	-59.15+54.7%	-130.48
PBT	8.56-89.7%	83.16-84.7%	543.09+237.2%	161.07+166.0%	-244.07+9.1%	-268.64
Tax	-7.92	-5.99	-2.16	196.07	0	0
Equity	565.86	565.81	0	0	0	0
OPM (%)	2.23	19.83	195.00	48.26	-324.21	-578.20
Net Profit	0.64-99.2%	77.17-85.7%	540.93+51.5%	357.14+246.3%	-244.07+9.1%	-268.64
NPM (%)	0.17	18.40	194.22	107.01	-324.21	-578.20
EPS (Rs)	0.01-99.3%	1.43-87.5%	11.48+8.8%	10.55+138.1%	-27.71+9.2%	-30.51
CEPS	0.01	1.43	10.75	9.80	-27.71	-30.51

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split