Bharat Wire Ropes LtdIron and Steel ProductsINE316L01019Standalone₹173.05+1.36 (+0.79%)Jun-26
Valuation
Market Cap₹1.19K Cr
TTM PE17.17x
Forward PE18.95x
PEG-3.70
Book Value₹118.22
P/B1.46x
TTM EPS₹10.08
Fwd EPS₹9.13
TTM Revenue₹579.28 Cr
TTM PAT₹69.08 Cr
TTM EBITDA₹126.16 Cr
TTM EBIT₹101.62 Cr
Last Qtr PAT₹12.23 Cr
Last Qtr EBITDA₹25.53 Cr
Last Qtr EBIT₹18.95 Cr
Profitability
ROE8.52%
ROCE12.00%
TTM NPM11.93%
TTM EBITDA %21.78%
Curr OPM9.36%
Last OPM11.59%
Curr NPM
Last NPM
Curr EPS₹1.79
Last EPS₹2.40
Balance sheet
Equity₹68.58 Cr
Reserve₹742.25 Cr
Total Debt₹74.90 Cr
D/E0.09x
Interest %22.57%
Curr Interest₹2.76 Cr
Price / range
Close₹173.05
vs 52W High-33.95%
vs 52W Low+16.02%
MA50
MA200
Returns
1D+0.79%
1W+0.33%
1M-8.56%
3M-19.22%
6M+2.70%
1Y+2.22%
2Y-35.61%
3Y-32.84%
5Y+149.71%
Diwali-3.94%
Sector peers — Iron and Steel Products
CompanyCloseMkt CapTTM P/EROE
WELCORP2660.10₹70.17K Cr80.179.55%
APLAPOLLO2270.10₹63.03K Cr109.0310.91%
SHYAMMETL1100.00₹30.70K Cr58.514.55%
RATNAMANI2859.10₹20.04K Cr58.428.35%
JINDALSAW289.50₹18.51K Cr34.844.21%
GPIL233.47₹15.71K Cr16.9817.86%
USHAMART507.20₹15.46K Cr53.2211.50%
GALLANTT547.15₹13.20K Cr30.4013.09%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue130.39-7.9%141.48142.82164.59141.65590.54
Other Income0.330.500.170.190.161.02
Total Income130.72-7.8%141.99142.99164.78141.81591.56
Interest2.762.092.352.843.7611.04
Expenditure-114.20+5.7%-120.05-118.59-134.86-121.12-494.61
PBDT000000
EBITDA25.53-15.2%29.6332.5738.4330.11130.75
Depreciation-6.58-6.11-5.99-5.86-5.82-23.78
EBIT18.95-22.0%23.5226.5832.5724.29106.97
PBT16.52-20.2%21.9424.4029.9220.6996.95
Tax-4.29-5.48-6.15-7.78-5.09-24.50
Equity68.5868.580068.5868.58
OPM12.6415.4517.0818.1814.5916.39
Net Profit12.23-21.7%16.4618.2522.1415.6172.46
NPM9.3611.5912.7813.4511.0112.25
EPS1.79-21.5%2.402.663.232.2810.57

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue590.54-4.6%619.32-0.4%621.84+5.6%589.07+43.4%410.68+64.2%250.18
Other Income1.020.790.820.670.580.51
Total Income591.56-4.6%620.11-0.4%622.66+5.6%589.73+43.4%411.26+64.1%250.69
Expenditure-494.61+5.3%-522.29-5.8%-493.77-0.1%-493.10-25.4%-393.33-43.8%-273.49
Interest-11.04-13.33-14.79-22.20-23.39-34.07
PBDT000000
EBITDA130.75-1.2%132.39-19.3%164.02+18.1%138.83+123.3%62.18+91.6%32.45
Depreciation-23.78-22.03-21.16-20.66-21.44-21.69
EBIT106.97-3.1%110.36-22.7%142.86+20.9%118.17+190.1%40.74+278.6%10.76
PBT96.95-0.9%97.82-24.1%128.89+33.4%96.63+438.9%17.93+178.6%-22.80
Tax-24.50-25.38-32.54-34.38-4.266.02
Equity68.5868.450000
OPM (%)16.3915.7821.0016.004.00-9.00
Net Profit72.46+0.0%72.44-24.8%96.34+54.8%62.25+355.4%13.67+181.4%-16.79
NPM (%)12.2511.6815.0011.003.00-7.00
EPS (Rs)10.57-0.3%10.60-25.2%14.17+46.4%9.68+1959.6%0.47+112.6%-3.73
CEPS7.6610.6014.179.680.47-3.73

Consolidated

16 lines · 6 periods
MetricMar-24Dec-23Sep-23Jun-23Mar-23FY25-26
Revenue147.16-9.3%157.20159.09158.39162.33590.54
Other Income0.220.170.270.160.161.02
Total Income147.37-9.3%157.37159.36158.55162.49591.56
Interest3.643.433.644.086.1511.04
Expenditure-118.74+7.2%-122.01-126.43-126.60-128-494.61
PBDT000000
EBITDA37.38-18.2%43.8941.6341.1245.69130.75
Depreciation-5.32-5.27-5.33-5.25-5.21-23.78
EBIT32.06-20.8%38.6236.3035.8740.48106.97
PBT28.63-17.0%35.3732.9331.9634.4896.95
Tax-6.84-8.99-8.47-8.25-18.52-24.50
Equity0000068.58
OPM19.4322.4720.6720.1621.2216.39
Net Profit21.68+36.0%26.3524.4123.7615.9472.46
NPM14.7116.7415.3214.999.8112.25
EPS3.19+28.6%3.883.603.502.4810.57

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue590.54-4.6%619.32-0.4%621.84+5.6%589.07
Other Income1.020.790.820.67
Total Income591.56-4.6%620.11-0.4%622.66+5.6%589.73
Expenditure-494.61+5.3%-522.29-5.8%-493.77-0.1%-493.10
Interest-11.04-13.33-14.79-22.20
PBDT0000
EBITDA130.75-1.2%132.39-19.3%164.02+18.1%138.83
Depreciation-23.78-22.03-21.16-20.66
EBIT106.97-3.1%110.36-22.7%142.86+20.9%118.17
PBT96.95-0.9%97.82-24.1%128.89+33.4%96.63
Tax-24.50-25.38-32.55-34.37
Equity68.5868.4500
OPM (%)16.3915.7820.7016.39
Net Profit72.46+0.0%72.44-24.7%96.20+54.6%62.23
NPM (%)12.2511.6815.4510.55
EPS (Rs)10.57-0.3%10.60-25.1%14.15+46.2%9.68
CEPS7.6610.6014.159.68

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers