Bharat Wire Ropes LtdIron and Steel ProductsINE316L01019Standalone₹149.95-8.03 (-5.08%)
Valuation
Market Cap₹1.03K Cr
TTM PE15.97x
Forward PE16.71x
PEG-2.33
Book Value₹122.87
P/B1.22x
TTM EPS₹9.39
Fwd EPS₹8.97
TTM Revenue₹595.70 Cr
TTM PAT₹64.38 Cr
TTM EBITDA₹121.20 Cr
TTM EBIT₹95.86 Cr
Last Qtr PAT₹17.44 Cr
Last Qtr EBITDA₹33.47 Cr
Last Qtr EBIT₹26.81 Cr
Profitability
ROE7.64%
ROCE11.00%
TTM NPM10.81%
TTM EBITDA %20.35%
Curr OPM9.63%
Last OPM9.36%
Curr NPM—
Last NPM—
Curr EPS₹2.54
Last EPS₹1.79
Balance sheet
Equity₹68.78 Cr
Reserve₹773.95 Cr
Total Debt₹69.60 Cr
D/E0.08x
Interest %16.28%
Curr Interest₹2.84 Cr
Price / range
Close₹149.95
vs 52W High-42.77%
vs 52W Low+6.73%
MA50—
MA200—
Returns
1D-5.08%
1W+1.29%
1M-6.35%
3M-25.17%
6M-36.05%
1Y-27.93%
2Y-35.13%
3Y-43.47%
5Y+161.92%
Diwali-16.76%
Sector peers — Iron and Steel Products
CompanyCloseMkt CapTTM P/EROE
WELCORP2400.00₹63.31K Cr97.286.12%
APLAPOLLO2199.80₹61.08K Cr83.2312.84%
SHYAMMETL1231.40₹34.37K Cr57.874.75%
RATNAMANI2449.40₹17.17K Cr50.058.35%
JINDALSAW253.22₹16.19K Cr30.964.13%
USHAMART486.00₹14.81K Cr51.0011.50%
GPIL205.72₹13.85K Cr14.9617.86%
GALLANTT529.15₹12.77K Cr36.8011.69%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue181.01+10.0%130.39141.48142.82164.59590.54
Other Income0.160.330.500.170.191.02
Total Income181.17+9.9%130.72141.99142.99164.78591.56
Interest2.842.762.092.352.8411.04
Expenditure-157.04-16.4%-114.20-120.05-118.59-134.86-494.61
PBDT000000
EBITDA33.47-12.9%25.5329.6332.5738.43130.75
Depreciation-6.66-6.58-6.11-5.99-5.86-23.78
EBIT26.81-17.7%18.9523.5226.5832.57106.97
PBT24.13-19.4%16.5221.9424.4029.9296.95
Tax-6.68-4.29-5.48-6.15-7.78-24.50
Equity68.7868.5868.580068.58
OPM13.3212.6415.4517.0818.1816.39
Net Profit17.44-21.2%12.2316.4618.2522.1472.46
NPM9.639.3611.5912.7813.4512.25
EPS2.54-21.4%1.792.402.663.2310.57

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue590.54-4.6%619.32-0.4%621.84+5.6%589.07+43.4%410.68+64.2%250.18
Other Income1.020.790.820.670.580.51
Total Income591.56-4.6%620.11-0.4%622.66+5.6%589.73+43.4%411.26+64.1%250.69
Expenditure-494.61+5.3%-522.29-5.8%-493.77-0.1%-493.10-25.4%-393.33-43.8%-273.49
Interest-11.04-13.33-14.79-22.20-23.39-34.07
PBDT000000
EBITDA130.75-1.2%132.39-19.3%164.02+18.1%138.83+123.3%62.18+91.6%32.45
Depreciation-23.78-22.03-21.16-20.66-21.44-21.69
EBIT106.97-3.1%110.36-22.7%142.86+20.9%118.17+190.1%40.74+278.6%10.76
PBT96.95-0.9%97.82-24.1%128.89+33.4%96.63+438.9%17.93+178.6%-22.80
Tax-24.50-25.38-32.54-34.38-4.266.02
Equity68.5868.450000
OPM (%)16.3915.7821.0016.004.00-9.00
Net Profit72.46+0.0%72.44-24.8%96.34+54.8%62.25+355.4%13.67+181.4%-16.79
NPM (%)12.2511.6815.0011.003.00-7.00
EPS (Rs)10.57-0.3%10.60-25.2%14.17+46.4%9.68+1959.6%0.47+112.6%-3.73
CEPS7.6610.6014.179.680.47-3.73

Consolidated

16 lines · 6 periods
MetricMar-24Dec-23Sep-23Jun-23Mar-23FY25-26
Revenue147.16-9.3%157.20159.09158.39162.33590.54
Other Income0.220.170.270.160.161.02
Total Income147.37-9.3%157.37159.36158.55162.49591.56
Interest3.643.433.644.086.1511.04
Expenditure-118.74+7.2%-122.01-126.43-126.60-128-494.61
PBDT000000
EBITDA37.38-18.2%43.8941.6341.1245.69130.75
Depreciation-5.32-5.27-5.33-5.25-5.21-23.78
EBIT32.06-20.8%38.6236.3035.8740.48106.97
PBT28.63-17.0%35.3732.9331.9634.4896.95
Tax-6.84-8.99-8.47-8.25-18.52-24.50
Equity0000068.58
OPM19.4322.4720.6720.1621.2216.39
Net Profit21.68+36.0%26.3524.4123.7615.9472.46
NPM14.7116.7415.3214.999.8112.25
EPS3.19+28.6%3.883.603.502.4810.57

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue590.54-4.6%619.32-0.4%621.84+5.6%589.07
Other Income1.020.790.820.67
Total Income591.56-4.6%620.11-0.4%622.66+5.6%589.73
Expenditure-494.61+5.3%-522.29-5.8%-493.77-0.1%-493.10
Interest-11.04-13.33-14.79-22.20
PBDT0000
EBITDA130.75-1.2%132.39-19.3%164.02+18.1%138.83
Depreciation-23.78-22.03-21.16-20.66
EBIT106.97-3.1%110.36-22.7%142.86+20.9%118.17
PBT96.95-0.9%97.82-24.1%128.89+33.4%96.63
Tax-24.50-25.38-32.55-34.37
Equity68.5868.4500
OPM (%)16.3915.7820.7016.39
Net Profit72.46+0.0%72.44-24.7%96.20+54.6%62.23
NPM (%)12.2511.6815.4510.55
EPS (Rs)10.57-0.3%10.60-25.1%14.15+46.2%9.68
CEPS7.6610.6014.159.68

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers