Governance Classic Home
Grindwell Norton LtdAbrasives and BearingsINE536A01023Consolidated₹1950.30+16.70 (+0.86%)
Valuation
Market Cap₹21.59K Cr
TTM PE46.71x
Forward PE44.12x
PEG7.86
Book Value₹235.02
P/B8.30x
TTM EPS₹41.75
Fwd EPS₹44.20
TTM Revenue₹3.28K Cr
TTM PAT₹463.41 Cr
TTM EBITDA₹626.58 Cr
TTM EBIT₹520.00 Cr
Last Qtr PAT₹133.17 Cr
Last Qtr EBITDA₹166.46 Cr
Last Qtr EBIT₹139.29 Cr
Profitability
ROE17.81%
ROCE22.90%
TTM NPM14.12%
TTM EBITDA %19.09%
Curr OPM14.43%
Last OPM13.93%
Curr NPM—
Last NPM—
Curr EPS₹11.99
Last EPS₹10.43
Balance sheet
Equity₹55.36 Cr
Reserve₹2.55K Cr
Total Debt₹123.70 Cr
D/E0.05x
Interest %1.27%
Curr Interest₹1.69 Cr
Price / range
Close₹1950.30
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+0.86%
1W+5.35%
1M-1.29%
3M-6.88%
6M+22.45%
1Y+18.06%
2Y-11.63%
3Y-7.07%
5Y+18.62%
Diwali+25.12%
Sector peers — Abrasives and Bearings
CompanyCloseMkt CapTTM P/EROE
TIMKEN3071.50₹23.10K Cr50.9514.46%
GRINDWELL1950.30₹21.59K Cr46.7117.81%
CARBORUNIV1093.40₹20.82K Cr140.363.18%
SKFINDUS2438.80₹12.06K Cr51.5415.86%
SKFINDIA1395.30₹6.90K Cr44.3011.73%
WENDT7130.50₹1.43K Cr72.247.47%
GALXBRG1189.20₹378.17 Cr101.993.47%
NIBL29.48₹71.43 Cr-2.33—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue865.04+13.6%793.86829.19741.60761.223,025.87
Other Income39.4724.5821.2318.8730.9994.92
Total Income904.51+14.2%818.44850.42760.48792.213,120.79
Interest1.551.341.662.032.067.82
Expenditure-728.97-11.8%-664.08-693.16-634.05-652.08-2,571.18
PBDT000000
EBITDA164.06+19.9%156.93162.89135.83136.82564.79
Depreciation-26.44-25.81-25.20-26.25-25.62-102.28
EBIT137.62+23.8%131.12137.69109.58111.20462.51
PBT175.54+25.3%154.35157.26126.43140.13549.62
Tax-44.12-38.82-38.18-32.43-35.01-137.02
Equity55.3655.3655.3655.36055.36
OPM19.4118.8618.4916.6318.4117.61
Net Profit131.41+25.0%115.53119.0994105.12412.60
NPM14.5314.1214.0012.3613.8113.22
EPS11.87+25.1%10.4310.768.499.4937.27

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,025.87+10.5%2,737.36+3.2%2,651.68+11.9%2,368.73+18.1%2,005.62+22.8%1,632.90
Other Income94.9279.8668.3151.3253.0650.97
Total Income3,120.79+10.8%2,817.22+3.6%2,719.99+12.4%2,420.05+17.6%2,058.68+22.3%1,683.87
Expenditure-2,571.18-9.9%-2,338.58-5.7%-2,211.96-13.4%-1,950.87-17.6%-1,659.06-21.6%-1,364.23
Interest-7.82-8.65-6.92-6.66-3.96-3.24
PBDT000000
EBITDA564.79+13.6%497.34-3.5%515.47+7.5%479.38+19.3%401.76+24.1%323.80
Depreciation-102.28-89.91-68.83-54.86-51.24-51.89
EBIT462.51+13.5%407.43-8.8%446.64+5.2%424.52+21.1%350.52+28.9%271.91
PBT549.62+14.8%478.64-5.2%504.83+7.6%469.18+17.4%399.62+25.0%319.64
Tax-137.02-117.81-124.11-118.49-101.62-77.56
Equity55.3655.360000
OPM (%)17.6116.9919.0019.0019.0019.00
Net Profit412.60+14.3%360.83-5.2%380.72+8.6%350.69+17.7%298+23.1%242.08
NPM (%)13.2212.8114.0014.0014.0014.00
EPS (Rs)37.27+14.4%32.59-5.2%34.39+8.6%31.67+17.7%26.91+23.1%21.86
CEPS37.2732.5934.3931.6726.9121.86

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue883.67+14.1%803.29842.22752.79774.743,073.19
Other Income39.4724.5821.2318.8730.9994.92
Total Income923.13+14.6%827.87863.45771.66805.733,168.11
Interest1.691.381.712.142.168.17
Expenditure-746.07-12.6%-674.19-705.63-643-662.56-2,612.83
PBDT000000
EBITDA166.46+18.3%157.01164.21138.90140.67573.65
Depreciation-27.17-26.53-25.91-26.97-26.33-105.12
EBIT139.29+21.8%130.48138.30111.93114.34468.53
PBT177.06+23.7%153.69157.82128.66143.17555.29
Tax-44.42-38.81-38.46-32.86-35.82-138.57
Equity55.3655.3655.360055.36
OPM19.1818.5618.2816.6717.7717.53
Net Profit133.17+24.0%115.32119.3495.58107.43416.79
NPM14.4313.9313.8212.3913.3313.16
EPS11.99+24.2%10.4310.738.609.6537.54

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,073.19+9.3%2,811.59+4.6%2,686.77+5.7%2,541.34+26.3%2,012.76+22.9%1,637.91
Other Income94.9279.8868.3156.0753.0950.97
Total Income3,168.11+9.6%2,891.47+5.0%2,755.08+6.1%2,597.41+25.7%2,065.85+22.3%1,688.88
Expenditure-2,612.83-8.8%-2,400.44-6.9%-2,245.97-6.5%-2,109.65-26.4%-1,668.98-21.7%-1,371.61
Interest-8.17-9.35-7.76-7.80-4.12-3.42
PBDT000000
EBITDA573.65+11.8%513.15-1.2%519.44+4.0%499.63+24.5%401.37+23.8%324.08
Depreciation-105.12-92.65-70.88-60.14-53.47-54.36
EBIT468.53+11.4%420.50-6.3%448.56+2.1%439.49+26.3%347.90+29.0%269.72
PBT555.29+13.1%491.02-3.5%508.76+4.3%487.76+23.2%395.89+24.8%317.27
Tax-138.57-120.70-124.38-124.38-100.81-79.46
Equity55.3655.360000
OPM (%)17.5316.9818.4718.7819.1618.79
Net Profit416.79+12.3%371.27-3.3%383.96+6.2%361.52+22.5%295.08+24.1%237.74
NPM (%)13.1612.8413.9413.9214.2814.08
EPS (Rs)37.54+12.7%33.30-3.9%34.65+6.0%32.69+22.4%26.70+23.6%21.60
CEPS37.5433.3034.6532.6926.7021.60

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

19
YearTypeAmountEx-Date
2026Final Dividend1910 Jul 2026
2025Final Dividend1715 Jul 2025
2024Final Dividend1709 Jul 2024
2023Final Dividend14.504 Aug 2023
2022Final Dividend1219 Jul 2022
2021Final Dividend9.519 Jul 2021
2020Final Dividend7.516 Jul 2020
2019Final Dividend617 Jul 2019
2018Final Dividend518 Jul 2018
2017Final Dividend417 Jul 2017
2016Interim Dividend6.522 Mar 2016
2015Final Dividend6.524 Jul 2015
2014Final Dividend6.511 Jul 2014
2013Final Dividend6.514 Jun 2013
2012Final Dividend6.515 Jun 2012
2011Final Dividend617 Jun 2011
2010Final Dividend618 Jun 2010
2009Final Dividend420 Mar 2009
2008Final Dividend419 Mar 2008

Bonus

1
YearRatioEx-Date
20161:114 Jul 2016

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers