IndiaOne Finance - Company Dashboard

Governance Classic Home

Carborundum Universal LtdAbrasives and BearingsINE120A01034Consolidated₹1124.40+40.80 (+3.77%)Jun-26

Valuation

Market Cap₹21.42K Cr

TTM PE101.57x

Forward PE118.27x

PEG13.78

Book Value₹204.72

P/B5.49x

TTM EPS₹11.07

Fwd EPS₹9.51

TTM Revenue₹5.41K Cr

TTM PAT₹187.75 Cr

TTM EBITDA₹592.78 Cr

TTM EBIT₹339.37 Cr

Last Qtr PAT₹80.34 Cr

Last Qtr EBITDA₹135.10 Cr

Last Qtr EBIT₹69.59 Cr

Profitability

ROE4.81%

ROCE7.01%

TTM NPM3.47%

TTM EBITDA %10.95%

Curr OPM5.46%

Last OPM-2.82%

Curr NPM—

Last NPM—

Curr EPS₹4.04

Last EPS₹-0.93

Balance sheet

Equity₹19.05 Cr

Reserve₹3.88K Cr

Total Debt₹412.54 Cr

D/E0.11x

Interest %7.22%

Curr Interest₹5.80 Cr

Price / range

Close₹1124.40

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+3.77%

1W+4.58%

1M-0.14%

3M-5.69%

6M+46.52%

1Y+13.74%

2Y-25.00%

3Y-4.72%

5Y+30.87%

Diwali+31.03%

Sector peers — Abrasives and Bearings

Company	Close	Mkt Cap	TTM P/E	ROE
TIMKEN	3124.20	₹23.50K Cr	56.64	14.23%
CARBORUNIV	1124.40	₹21.42K Cr	101.57	4.81%
GRINDWELL	1895.60	₹20.99K Cr	48.10	17.27%
SKFINDUS	2984.20	₹14.75K Cr	67.82	14.74%
SKFINDIA	1552.60	₹7.68K Cr	36.67	15.77%
WENDT	8767.50	₹1.75K Cr	103.49	6.68%
GALXBRG	913.00	₹290.33 Cr	78.30	3.47%
NIBL	30.97	₹75.04 Cr	-2.43	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	855.01+21.0%	855.27	780.29	720.19	706.79	3,062.54
Other Income	15.07	39.48	2.36	8.07	88.59	138.50
Total Income	870.08+9.4%	894.75	782.65	728.26	795.38	3,201.04
Interest	0.48	0.16	0	0	0	0.16
Expenditure	-755.53-20.1%	-738.83	-667.36	-641.10	-628.93	-2,676.22
PBDT	0	0	0	0	0	0
EBITDA	125.88+24.8%	140.65	136.81	102.76	100.87	481.09
Depreciation	-25.92	-24.05	-23.88	-23.67	-23.01	-94.61
EBIT	99.96+28.4%	116.60	112.93	79.09	77.86	386.48
PBT	114.55-31.2%	155.92	115.29	87.16	166.45	524.82
Tax	-26.71	-33.48	-30.76	-22.82	-21.48	-108.54
Equity	19.05	19.05	19.05	0	19.04	19.05
OPM	13.17	17.43	14.73	12.10	20.93	16.40
Net Profit	87.84-39.4%	122.44	84.53	64.34	144.97	416.28
NPM	10.10	13.68	10.80	8.93	18.23	13.00
EPS	4.61-39.4%	6.43	4.44	3.38	7.61	21.86

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,062.54+8.3%	2,827.58+7.4%	2,633.18+4.9%	2,509.86+13.3%	2,215.23+32.5%	1,672.28
Other Income	138.50	38.87	45.46	31.90	41.95	42.37
Total Income	3,201.04+11.7%	2,866.45+7.0%	2,678.64+5.4%	2,541.76+12.6%	2,257.18+31.6%	1,714.65
Expenditure	-2,676.22-9.6%	-2,441.16-10.2%	-2,215.55-3.8%	-2,135.02-11.7%	-1,911.65-31.0%	-1,458.97
Interest	-0.16	-0.17	-4.15	-15.04	-0.97	-0.27
PBDT	0	0	0	0	0	0
EBITDA	481.09+3.0%	467.22-5.5%	494.43+6.5%	464.37+25.6%	369.59+34.4%	275.01
Depreciation	-94.61	-80.63	-72.65	-74.49	-65.04	-61.43
EBIT	386.480.0%	386.59-8.3%	421.78+8.2%	389.88+28.0%	304.55+42.6%	213.58
PBT	524.82+23.4%	425.29-8.2%	463.09+7.3%	431.66+24.9%	345.53+41.3%	244.46
Tax	-108.54	-103.68	-112.74	-100.71	-91.05	-60.49
Equity	19.05	19.04	0	0	0	0
OPM (%)	16.40	14.84	17.00	17.00	15.00	14.00
Net Profit	416.28+29.4%	321.61-8.2%	350.35+5.9%	330.95+30.0%	254.48+38.3%	183.97
NPM (%)	13.00	11.22	13.00	13.00	11.00	11.00
EPS (Rs)	21.86+29.3%	16.90-8.4%	18.44+5.8%	17.43+30.0%	13.41+38.1%	9.71
CEPS	21.85	16.87	18.40	17.38	13.37	9.70

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,426.63+17.0%	1,398.35	1,290.86	1,298.08	1,219.02	5,206.31
Other Income	44.70	22.73	13.30	16.89	18.73	71.65
Total Income	1,471.33+18.9%	1,421.08	1,304.16	1,314.97	1,237.75	5,277.96
Interest	5.80	6.25	4.59	4.43	3.49	18.76
Expenditure	-1,362.84-17.5%	-1,324.96	-1,199.49	-1,208.33	-1,160.15	-4,892.93
PBDT	0	0	0	0	0	0
EBITDA	135.10+11.4%	144.17	157.10	156.41	121.25	578.93
Depreciation	-65.51	-64.53	-61.14	-62.23	-58.89	-246.79
EBIT	69.59+11.6%	79.64	95.96	94.18	62.36	332.14
PBT	108.49+39.8%	-38.45	104.67	106.64	77.60	250.46
Tax	-38.87	-10.20	-40	-38.25	-25.44	-113.89
Equity	19.05	19.05	0	0	19.04	19.05
OPM	7.37	-2.71	8.03	8.11	6.27	4.75
Net Profit	80.34+33.0%	-40.01	73.16	74.26	60.39	167.80
NPM	5.46	-2.82	5.61	5.65	4.88	3.18
EPS	4.04+23.2%	-0.93	4.02	3.94	3.28	10.30

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	5,206.31+6.4%	4,894.23+4.1%	4,702.19+1.0%	4,654.29+40.0%	3,324.75+26.3%	2,631.71
Other Income	71.65	40.99	76.65	76.72	39.82	31.40
Total Income	5,277.96+6.9%	4,935.22+3.3%	4,778.84+1.0%	4,731.01+40.6%	3,364.57+26.3%	2,663.11
Expenditure	-4,892.93-11.0%	-4,408.43-5.7%	-4,172.45+1.0%	-4,213.30-44.9%	-2,908.34-28.2%	-2,269.17
Interest	-18.76	-13.97	-18.34	-23.53	-5.64	-3.58
PBDT	0	0	0	0	0	0
EBITDA	578.93-18.7%	711.80-3.7%	738.83+13.3%	651.86+21.5%	536.62+15.3%	465.57
Depreciation	-246.79	-212.03	-190.75	-187.34	-114.57	-99.45
EBIT	332.14-33.5%	499.77-8.8%	548.08+18.0%	464.52+10.1%	422.05+15.3%	366.12
PBT	250.46-40.7%	422.66-30.3%	606.39+11.8%	542.63+18.9%	456.23+20.2%	379.54
Tax	-113.89	-169.16	-174.07	-138.21	-126.53	-101.56
Equity	19.05	19.04	0	0	0	0
OPM (%)	4.75	8.56	12.69	11.47	13.56	14.25
Net Profit	167.80-43.8%	298.71-37.3%	476.18+7.8%	441.70+26.2%	350.01+19.4%	293.07
NPM (%)	3.18	6.05	9.96	9.34	10.40	11.00
EPS (Rs)	10.30-33.9%	15.58-35.8%	24.27+11.3%	21.80+24.1%	17.57+17.1%	15.01
CEPS	10.30	15.55	24.22	21.74	17.52	14.99

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	2.5	31 Jul 2026
2026	Interim Dividend	1.5	04 Feb 2026
2025	Final Dividend	2.5	31 Jul 2025
2025	Interim Dividend	1.5	18 Feb 2025
2024	Final Dividend	2.5	22 Jul 2024
2024	Interim Dividend	1.5	12 Feb 2024
2023	Final Dividend	2	25 Jul 2023
2023	Interim Dividend	1.5	10 Feb 2023
2022	Final Dividend	2	21 Jul 2022
2022	Interim Dividend	1.5	21 Feb 2022
2021	Final Dividend	1.5	22 Jul 2021
2021	Interim Dividend	1.5	11 Feb 2021
2020	Interim Dividend	2.75	04 Mar 2020
2019	Final Dividend	1.25	22 Jul 2019
2019	Interim Dividend	1.5	12 Feb 2019
2018	Final Dividend	1.25	25 Jul 2018
2018	Interim Dividend	1	23 Feb 2018
2017	Final Dividend	0.75	20 Jul 2017
2017	Interim Dividend	1	14 Feb 2017
2016	Interim Dividend	0.5	17 Mar 2016
2016	Interim Dividend	1	16 Feb 2016
2015	Final Dividend	0.5	21 Jul 2015
2015	Interim Dividend	0.75	09 Feb 2015
2014	Final Dividend	0.5	17 Jul 2014
2014	Interim Dividend	0.75	11 Feb 2014
2013	Final Dividend	0.75	17 Jul 2013
2013	Interim Dividend	0.5	14 Feb 2013
2012	Final Dividend	1	26 Jul 2012
2012	Interim Dividend	1	14 Feb 2012
2011	Final Dividend	1	22 Jul 2011
2011	Interim Dividend	1.5	14 Feb 2011
2010	Final Dividend	2	14 Jul 2010
2009	Final Dividend	2	15 Jul 2009
2008	Final Dividend	2	08 Jul 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2011	Rs.2/- to Rs.1/-	05 Oct 2011

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split