Governance Classic Home
Carborundum Universal LtdAbrasives and BearingsINE120A01034Consolidated₹1093.40-16.70 (-1.50%)
Valuation
Market Cap₹20.82K Cr
TTM PE140.36x
Forward PE217.52x
PEG-4.74
Book Value₹207.12
P/B5.28x
TTM EPS₹7.79
Fwd EPS₹5.03
TTM Revenue₹5.58K Cr
TTM PAT₹125.53 Cr
TTM EBITDA₹620.51 Cr
TTM EBIT₹365.00 Cr
Last Qtr PAT₹12.04 Cr
Last Qtr EBITDA₹184.14 Cr
Last Qtr EBIT₹119.81 Cr
Profitability
ROE3.18%
ROCE5.64%
TTM NPM2.25%
TTM EBITDA %11.11%
Curr OPM0.81%
Last OPM5.46%
Curr NPM—
Last NPM—
Curr EPS₹0.66
Last EPS₹4.04
Balance sheet
Equity₹19.05 Cr
Reserve₹3.93K Cr
Total Debt₹471.34 Cr
D/E0.12x
Interest %54.57%
Curr Interest₹6.57 Cr
Price / range
Close₹1093.40
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-1.50%
1W+0.67%
1M-11.80%
3M+1.38%
6M+11.57%
1Y+22.13%
2Y-22.62%
3Y+2.80%
5Y+28.90%
Diwali+27.42%
Sector peers — Abrasives and Bearings
CompanyCloseMkt CapTTM P/EROE
TIMKEN3071.50₹23.10K Cr50.9514.46%
GRINDWELL1950.30₹21.59K Cr46.7117.81%
CARBORUNIV1093.40₹20.82K Cr140.363.18%
SKFINDUS2438.80₹12.06K Cr51.5415.86%
SKFINDIA1395.30₹6.90K Cr44.3011.73%
WENDT7130.50₹1.43K Cr72.247.47%
GALXBRG1189.20₹378.17 Cr101.993.47%
NIBL29.48₹71.43 Cr-2.33—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue920.80+27.9%855.01855.27780.29720.193,062.54
Other Income2.4215.0739.482.368.07138.50
Total Income923.22+26.8%870.08894.75782.65728.263,201.04
Interest2.060.480.16000.16
Expenditure-824.54-28.6%-755.53-738.83-667.36-641.10-2,676.22
PBDT000000
EBITDA125.25+21.9%125.88140.65136.81102.76481.09
Depreciation-26.93-25.92-24.05-23.88-23.67-94.61
EBIT98.32+24.3%99.96116.60112.9379.09386.48
PBT98.68+13.2%114.55155.92115.2987.16524.82
Tax-26.39-26.71-33.48-30.76-22.82-108.54
Equity19.0519.0519.0519.05019.05
OPM10.6913.1717.4314.7312.1016.40
Net Profit72.29+12.4%87.84122.4484.5364.34416.28
NPM7.8310.1013.6810.808.9313.00
EPS3.79+12.1%4.616.434.443.3821.86

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,062.54+8.3%2,827.58+7.4%2,633.18+4.9%2,509.86+13.3%2,215.23+32.5%1,672.28
Other Income138.5038.8745.4631.9041.9542.37
Total Income3,201.04+11.7%2,866.45+7.0%2,678.64+5.4%2,541.76+12.6%2,257.18+31.6%1,714.65
Expenditure-2,676.22-9.6%-2,441.16-10.2%-2,215.55-3.8%-2,135.02-11.7%-1,911.65-31.0%-1,458.97
Interest-0.16-0.17-4.15-15.04-0.97-0.27
PBDT000000
EBITDA481.09+3.0%467.22-5.5%494.43+6.5%464.37+25.6%369.59+34.4%275.01
Depreciation-94.61-80.63-72.65-74.49-65.04-61.43
EBIT386.480.0%386.59-8.3%421.78+8.2%389.88+28.0%304.55+42.6%213.58
PBT524.82+23.4%425.29-8.2%463.09+7.3%431.66+24.9%345.53+41.3%244.46
Tax-108.54-103.68-112.74-100.71-91.05-60.49
Equity19.0519.040000
OPM (%)16.4014.8417.0017.0015.0014.00
Net Profit416.28+29.4%321.61-8.2%350.35+5.9%330.95+30.0%254.48+38.3%183.97
NPM (%)13.0011.2213.0013.0011.0011.00
EPS (Rs)21.86+29.3%16.90-8.4%18.44+5.8%17.43+30.0%13.41+38.1%9.71
CEPS21.8516.8718.4017.3813.379.70

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,469.05+13.2%1,426.631,398.351,290.861,298.085,206.31
Other Income18.3844.7022.7313.3016.8971.65
Total Income1,487.43+13.1%1,471.331,421.081,304.161,314.975,277.96
Interest6.575.806.254.594.4318.76
Expenditure-1,355.81-12.2%-1,362.84-1,324.96-1,199.49-1,208.33-4,892.93
PBDT000000
EBITDA184.14+17.7%135.10144.17157.10156.41578.93
Depreciation-64.33-65.51-64.53-61.14-62.23-246.79
EBIT119.81+27.2%69.5979.6495.9694.18332.14
PBT51.36-51.8%108.49-38.45104.67106.64250.46
Tax-45.98-38.87-10.20-40-38.25-113.89
Equity19.0519.0519.050019.05
OPM3.457.37-2.718.038.114.75
Net Profit12.04-83.8%80.34-40.0173.1674.26167.80
NPM0.815.46-2.825.615.653.18
EPS0.66-83.2%4.04-0.934.023.9410.30

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue5,206.31+6.4%4,894.23+4.1%4,702.19+1.0%4,654.29+40.0%3,324.75+26.3%2,631.71
Other Income71.6540.9976.6576.7239.8231.40
Total Income5,277.96+6.9%4,935.22+3.3%4,778.84+1.0%4,731.01+40.6%3,364.57+26.3%2,663.11
Expenditure-4,892.93-11.0%-4,408.43-5.7%-4,172.45+1.0%-4,213.30-44.9%-2,908.34-28.2%-2,269.17
Interest-18.76-13.97-18.34-23.53-5.64-3.58
PBDT000000
EBITDA578.93-18.7%711.80-3.7%738.83+13.3%651.86+21.5%536.62+15.3%465.57
Depreciation-246.79-212.03-190.75-187.34-114.57-99.45
EBIT332.14-33.5%499.77-8.8%548.08+18.0%464.52+10.1%422.05+15.3%366.12
PBT250.46-40.7%422.66-30.3%606.39+11.8%542.63+18.9%456.23+20.2%379.54
Tax-113.89-169.16-174.07-138.21-126.53-101.56
Equity19.0519.040000
OPM (%)4.758.5612.6911.4713.5614.25
Net Profit167.80-43.8%298.71-37.3%476.18+7.8%441.70+26.2%350.01+19.4%293.07
NPM (%)3.186.059.969.3410.4011.00
EPS (Rs)10.30-33.9%15.58-35.8%24.27+11.3%21.80+24.1%17.57+17.1%15.01
CEPS10.3015.5524.2221.7417.5214.99

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

34
YearTypeAmountEx-Date
2026Final Dividend2.531 Jul 2026
2026Interim Dividend1.504 Feb 2026
2025Final Dividend2.531 Jul 2025
2025Interim Dividend1.518 Feb 2025
2024Final Dividend2.522 Jul 2024
2024Interim Dividend1.512 Feb 2024
2023Final Dividend225 Jul 2023
2023Interim Dividend1.510 Feb 2023
2022Final Dividend221 Jul 2022
2022Interim Dividend1.521 Feb 2022
2021Final Dividend1.522 Jul 2021
2021Interim Dividend1.511 Feb 2021
2020Interim Dividend2.7504 Mar 2020
2019Final Dividend1.2522 Jul 2019
2019Interim Dividend1.512 Feb 2019
2018Final Dividend1.2525 Jul 2018
2018Interim Dividend123 Feb 2018
2017Final Dividend0.7520 Jul 2017
2017Interim Dividend114 Feb 2017
2016Interim Dividend0.517 Mar 2016
2016Interim Dividend116 Feb 2016
2015Final Dividend0.521 Jul 2015
2015Interim Dividend0.7509 Feb 2015
2014Final Dividend0.517 Jul 2014
2014Interim Dividend0.7511 Feb 2014
2013Final Dividend0.7517 Jul 2013
2013Interim Dividend0.514 Feb 2013
2012Final Dividend126 Jul 2012
2012Interim Dividend114 Feb 2012
2011Final Dividend122 Jul 2011
2011Interim Dividend1.514 Feb 2011
2010Final Dividend214 Jul 2010
2009Final Dividend215 Jul 2009
2008Final Dividend208 Jul 2008

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2011Rs.2/- to Rs.1/-05 Oct 2011
Loading company dashboard...
Fetching ratios, charts, and peers