IndiaOne Finance - Company Dashboard

Governance Classic Home

Timken India LtdAbrasives and BearingsINE325A01013Consolidated₹3124.20-60.90 (-1.91%)Jun-26

Valuation

Market Cap₹23.50K Cr

TTM PE56.64x

Forward PE53.00x

PEG0.60

Book Value₹387.48

P/B8.06x

TTM EPS₹55.16

Fwd EPS₹58.95

TTM Revenue₹3.48K Cr

TTM PAT₹414.89 Cr

TTM EBITDA₹632.36 Cr

TTM EBIT₹526.31 Cr

Last Qtr PAT₹119.66 Cr

Last Qtr EBITDA₹632.36 Cr

Last Qtr EBIT₹526.31 Cr

Profitability

ROE14.23%

ROCE30.21%

TTM NPM11.93%

TTM EBITDA %18.18%

Curr OPM12.54%

Last OPM14.52%

Curr NPM—

Last NPM—

Curr EPS₹15.91

Last EPS₹21.05

Balance sheet

Equity₹75.22 Cr

Reserve₹2.84K Cr

Total Debt₹14.56 Cr

D/E0.00x

Interest %0.64%

Curr Interest₹0.76 Cr

Price / range

Close₹3124.20

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.91%

1W-5.40%

1M-5.31%

3M-12.58%

6M-7.80%

1Y+2.42%

2Y-16.89%

3Y-0.73%

5Y+85.65%

Diwali+2.86%

Sector peers — Abrasives and Bearings

Company	Close	Mkt Cap	TTM P/E	ROE
TIMKEN	3124.20	₹23.50K Cr	56.64	14.23%
CARBORUNIV	1124.40	₹21.42K Cr	101.57	4.81%
GRINDWELL	1895.60	₹20.99K Cr	48.10	17.27%
SKFINDUS	2984.20	₹14.75K Cr	67.82	14.74%
SKFINDIA	1552.60	₹7.68K Cr	36.67	15.77%
WENDT	8767.50	₹1.75K Cr	103.49	6.68%
GALXBRG	913.00	₹290.33 Cr	78.30	3.47%
NIBL	30.97	₹75.04 Cr	-2.43	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	929.09+14.9%	1,073.14	764.38	772.99	808.82	3,419.32
Other Income	10.20	2.64	5.70	9.63	10.04	28
Total Income	939.28+14.7%	1,075.77	770.08	782.62	818.85	3,447.32
Interest	0.76	0.96	0.78	0.80	1.14	3.68
Expenditure	-788.94-14.6%	-868.40	-698.14	-661.97	-688.42	-2,916.93
PBDT	0	0	0	0	0	0
EBITDA	172.24+21.0%	235.23	95.82	138.41	142.34	611.80
Depreciation	-31.33	-29.53	-28.80	-26.59	-20.80	-105.73
EBIT	140.91+15.9%	205.70	67.02	111.82	121.54	506.07
PBT	150.35+15.3%	207.38	71.94	120.65	130.43	530.39
Tax	-35.22	-52.58	-22.09	-31.18	-26.21	-132.06
Equity	75.22	75.22	75.22	0	75.22	75.22
OPM	16.01	19.28	9.34	15.61	15.93	15.39
Net Profit	115.13+10.5%	154.79	49.85	89.47	104.22	398.33
NPM	12.26	14.39	6.47	11.57	12.73	11.55
EPS	15.31+10.5%	20.58	6.63	11.89	13.86	52.96

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,419.32+8.6%	3,147.81+8.2%	2,909.54+3.7%	2,806.61+27.4%	2,203.20+56.2%	1,410.52
Other Income	28	50.18	40.77	53.18	14.30	19.60
Total Income	3,447.32+7.8%	3,197.99+8.4%	2,950.31+3.2%	2,859.79+29.0%	2,217.50+55.1%	1,430.12
Expenditure	-2,916.93-10.3%	-2,645.26-9.0%	-2,426.09-3.8%	-2,336.26-31.3%	-1,779.30-44.1%	-1,235.06
Interest	-3.68	-4.29	-3.79	-2.81	-2.40	-1.44
PBDT	0	0	0	0	0	0
EBITDA	611.80+3.4%	591.61+3.4%	572.41+2.2%	560.36+9.7%	510.60+102.8%	251.78
Depreciation	-105.73	-84.77	-85.17	-87.20	-84.30	-74.88
EBIT	506.07-0.2%	506.84+4.0%	487.24+3.0%	473.16+11.0%	426.30+141.0%	176.90
PBT	530.39-4.0%	552.73+5.4%	524.21+0.1%	523.52+19.5%	438.20+124.6%	195.06
Tax	-132.06	-105.34	-132.07	-132.78	-111.10	-51.88
Equity	75.22	75.22	0	0	0	0
OPM (%)	15.39	17.28	18.00	18.00	20.00	14.00
Net Profit	398.33-11.0%	447.39+14.1%	392.14+0.4%	390.75+19.5%	327.10+128.5%	143.18
NPM (%)	11.55	13.99	13.00	14.00	15.00	10.00
EPS (Rs)	52.96-11.0%	59.48+14.1%	52.13+0.3%	51.95+19.5%	43.49+128.5%	19.03
CEPS	52.96	59.48	52.13	51.95	43.49	19.03

Metric	Jun-26	Mar-26	Dec-25	FY25-26
Revenue	943.32	1,089.83	779.67	3,478.03
Other Income	10.73	0.82	7.15	30.06
Total Income	954.05	1,090.64	786.82	3,508.09
Interest	0.76	0.96	0.80	3.74
Expenditure	-797.81	-878.61	-708.58	-2,955.46
PBDT	0	0	0	0
EBITDA	177.62	241.78	100.78	632.36
Depreciation	-31.35	-29.60	-28.89	-106.05
EBIT	146.27	212.18	71.89	526.31
PBT	156.25	212.03	78.24	552.63
Tax	-36.59	-53.72	-23.69	-137.75
Equity	75.22	75.22	0	75.22
OPM	16.38	19.44	9.94	15.75
Net Profit	119.66	158.31	54.56	414.89
NPM	12.54	14.52	6.93	11.83
EPS	15.91	21.05	7.25	55.16

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	3,478.03+10.5%	3,147.81
Other Income	30.06	50.18
Total Income	3,508.09+9.7%	3,197.99
Expenditure	-2,955.46-11.7%	-2,645.26
Interest	-3.74	-4.29
PBDT	0	0
EBITDA	632.36+6.9%	591.61
Depreciation	-106.05	-84.77
EBIT	526.31+3.8%	506.84
PBT	552.630.0%	552.73
Tax	-137.75	-105.34
Equity	75.22	75.22
OPM (%)	15.75	17.28
Net Profit	414.89-7.3%	447.39
NPM (%)	11.83	13.99
EPS (Rs)	55.16-7.3%	59.48
CEPS	55.16	59.48

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	2.5	31 Jul 2026
2025	Final Dividend	36	25 Jul 2025
2024	Final Dividend	2.5	26 Jul 2024
2023	Final Dividend	1.5	04 Aug 2023
2022	Final Dividend	1.5	11 Aug 2022
2021	Final Dividend	1.5	29 Jul 2021
2020	Final Dividend	50	23 Jul 2020
2019	Final Dividend	1	02 Aug 2019
2018	Final Dividend	1	02 Aug 2018
2017	Final Dividend	1	01 Aug 2017
2016	Final Dividend	1	02 Aug 2016
2015	Interim Dividend	3	20 Nov 2014
2014	Interim Dividend	6.5	20 Nov 2013
2013	Final Dividend	2	23 Jul 2013
2012	Interim Dividend	20	21 Nov 2011

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split