Governance Classic Home
Goldiam International LtdGems- Jewellery And WatchesINE025B01025Consolidated₹326.75+1.15 (+0.35%)Jun-26
Valuation
Market Cap₹4.92K Cr
TTM PE23.54x
Forward PE20.55x
PEG1.05
Book Value₹73.46
P/B4.45x
TTM EPS₹13.88
Fwd EPS₹15.90
TTM Revenue₹1.07K Cr
TTM PAT₹210.95 Cr
TTM EBITDA₹224.85 Cr
TTM EBIT₹210.54 Cr
Last Qtr PAT₹73.97 Cr
Last Qtr EBITDA₹66.27 Cr
Last Qtr EBIT₹61.30 Cr
Profitability
ROE19.07%
ROCE25.03%
TTM NPM19.66%
TTM EBITDA %20.95%
Curr OPM20.34%
Last OPM15.30%
Curr NPM—
Last NPM—
Curr EPS₹4.91
Last EPS₹2.48
Balance sheet
Equity₹22.58 Cr
Reserve₹1.08K Cr
Total Debt₹36.73 Cr
D/E0.03x
Interest %2.10%
Curr Interest₹1.55 Cr
Price / range
Close₹326.75
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+0.35%
1W+0.54%
1M-9.68%
3M-9.18%
6M+42.31%
1Y+7.73%
2Y+24.53%
3Y+237.20%
5Y+140.59%
Diwali-9.92%
Sector peers — Gems- Jewellery And Watches
CompanyCloseMkt CapTTM P/EROE
TITAN4798.50₹4.26L Cr74.2336.68%
KALYANKJIL581.85₹60.09K Cr41.8622.75%
LALITHAA304.90₹17.07K Cr29.80—
THANGAMAYL5044.50₹15.68K Cr40.1027.62%
BLUESTONE827.50₹12.61K Cr248.502.99%
PCJEWELLER12.72₹12.35K Cr13.6812.51%
SKYGOLD783.70₹12.14K Cr36.1328.63%
PNGJL604.75₹8.21K Cr18.4222.71%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue149.01+12.4%151.40140.68104.93132.57529.57
Other Income5.778.725.164.271.8120.43
Total Income154.78+15.2%160.12145.84109.20134.39550.01
Interest1.551.070.090.080.152.82
Expenditure-143.86-21.1%-137.48-133.67-90.63-118.84-481.09
PBDT000000
EBITDA11.07-24.8%18.518.3415.3014.7261.47
Depreciation-4.37-3.52-1.24-0.92-0.84-10.17
EBIT6.70-51.7%14.997.1014.3813.8851.30
PBT10.91-29.8%23.0112.1618.5715.5469.29
Tax-3.50-5.68-3.43-5.43-4.21-18.74
Equity22.5822.5822.58021.3622.58
OPM7.0514.378.3417.7011.5612.60
Net Profit7.42-34.5%17.338.7413.1511.3350.55
NPM4.7910.825.9912.538.439.19
EPS0.66-37.7%1.530.771.111.064.48

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue529.57-13.3%610.61+63.4%373.78+23.2%303.45-22.3%390.73+80.8%216.06
Other Income20.4316.9621.4627.6128.9317.54
Total Income550.01-12.4%627.57+58.8%395.24+19.4%331.06-21.1%419.66+79.7%233.59
Expenditure-481.09+10.5%-537.55-68.0%-319.94-22.5%-261.25+25.1%-348.65-82.0%-191.57
Interest-2.82-0.28-0.02-0.03-0.35-0.15
PBDT000000
EBITDA61.47-19.2%76.12+35.2%56.30+26.9%44.37-0.9%44.77+69.1%26.48
Depreciation-10.17-2.78-2.44-2.14-2.34-1.84
EBIT51.30-30.1%73.34+36.2%53.86+27.5%42.23-0.5%42.43+72.2%24.64
PBT69.29-23.0%90.02+19.6%75.29+7.8%69.81-1.7%71.01+69.0%42.03
Tax-18.74-27.11-15.99-12.93-13.60-11.51
Equity22.5821.360000
OPM (%)12.6014.3419.0021.0017.0018.00
Net Profit50.55-19.6%62.91+6.1%59.31+4.3%56.88-0.9%57.40+88.1%30.51
NPM (%)9.1910.0215.0017.0014.0013.00
EPS (Rs)4.48-23.9%5.89+6.1%5.55+6.3%5.22+0.4%5.20-62.2%13.76
CEPS4.575.895.475.225.2013.76

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue326.03+41.9%234.60319.71192.81229.73976.86
Other Income37.638.7420.039.105.9644.37
Total Income363.66+54.3%243.35339.74201.91235.691,021.23
Interest1.551.410.210.080.153.29
Expenditure-266.28-39.9%-192.17-251.18-156.23-190.29-790.41
PBDT000000
EBITDA66.27+61.0%49.5370.7238.3341.16204.30
Depreciation-4.97-5.69-1.98-1.67-1.57-14.56
EBIT61.30+54.8%43.8468.7436.6639.59189.74
PBT97.38+114.5%51.1888.5645.6845.40230.82
Tax-23.41-13.95-20.17-14.32-11.78-60.23
Equity22.5822.580021.3622.58
OPM26.7821.0326.0722.6319.2622.60
Net Profit73.97+120.0%37.2368.3931.3633.62170.59
NPM20.3415.3020.1315.5314.2616.70
EPS6.55+107.9%3.306.062.603.1515.11

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue976.86+25.1%780.98+29.5%602.87+13.1%533.18-22.5%687.74+69.4%406
Other Income44.3719.6613.8821.1124.657.22
Total Income1,021.23+27.6%800.64+29.8%616.75+11.3%554.29-22.2%712.39+72.4%413.22
Expenditure-790.41-25.8%-628.12-27.0%-494.65-13.2%-436.82+22.5%-563.76-69.9%-331.82
Interest-3.29-0.36-0.03-0.10-0.68-0.30
PBDT000000
EBITDA204.30+28.1%159.54+39.5%114.35+10.1%103.85-20.1%130.05+66.5%78.10
Depreciation-14.56-6.32-6.10-7.39-5.39-3.62
EBIT189.74+23.8%153.22+41.5%108.25+12.2%96.46-22.6%124.66+67.4%74.48
PBT230.82+33.8%172.52+41.3%122.10+3.9%117.47-21.0%148.63+53.0%97.16
Tax-60.23-55.41-31.19-32.28-42.67-30.10
Equity22.5821.360000
OPM (%)22.6021.5519.8021.1920.8623.51
Net Profit170.59+45.7%117.10+28.8%90.91+6.7%85.19-19.6%105.96+57.9%67.11
NPM (%)16.7014.6314.7415.3714.8716.24
EPS (Rs)15.11+37.7%10.97+28.9%8.51+8.8%7.82-18.6%9.61-68.2%30.26
CEPS15.4310.978.397.829.6130.26

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

29
YearTypeAmountEx-Date
2026Interim Dividend2.7512 Feb 2026
2025Final Dividend119 Sep 2025
2025Interim Dividend114 Feb 2025
2025Interim Dividend122 Aug 2024
2024Interim Dividend1.224 Nov 2023
2023Interim Dividend222 Feb 2023
2022Final Dividend0.615 Sep 2022
2022Interim Dividend317 Feb 2022
2021Final Dividend312 Aug 2021
2021Interim Dividend222 Feb 2021
2021Interim Dividend319 Nov 2020
2020Final Dividend1.517 Sep 2020
2020Interim Dividend324 Feb 2020
2019Final Dividend119 Sep 2019
2019Final Dividend112 Sep 2019
2020Interim Dividend220 Aug 2019
2019Interim Dividend221 Feb 2019
2018Final Dividend1.512 Sep 2018
2017Interim Dividend217 Feb 2017
2016Final Dividend0.515 Sep 2016
2016Interim Dividend223 Feb 2016
2015Final Dividend1.518 Sep 2015
2014Final Dividend1.216 Sep 2014
2013Final Dividend0.522 Aug 2013
2013Interim Dividend125 Feb 2013
2012Final Dividend0.430 Jul 2012
2012Interim Dividend1.117 Feb 2012
2011Interim Dividend122 Feb 2011
2010Final Dividend102 Aug 2010

Bonus

1
YearRatioEx-Date
20261:310 Jul 2026

Split

1
YearRatioEx-Date
2022Rs.10/- to Rs.2/-28 Mar 2022
Loading company dashboard...
Fetching ratios, charts, and peers