IndiaOne Finance - Company Dashboard

Governance Classic Home

Shri Bajrang Alliance LtdIron and Steel ProductsINE402H01015

Valuation

Market Cap₹142.65 Cr

TTM PE9.26x

Forward PE9.23x

PEG0.34

Book Value₹32.02

P/B4.95x

TTM EPS₹17.11

Fwd EPS₹17.17

TTM Revenue₹286.62 Cr

TTM PAT₹15.37 Cr

TTM EBITDA₹4.15 Cr

TTM EBIT₹0.48 Cr

Last Qtr PAT₹6.31 Cr

Last Qtr EBITDA₹2.78 Cr

Last Qtr EBIT₹1.74 Cr

Profitability

ROE—

ROCE—

TTM NPM5.36%

TTM EBITDA %1.45%

Curr OPM3.16%

Last OPM13.35%

Curr NPM—

Last NPM—

Curr EPS₹3.68

Last EPS₹7.02

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %11.78%

Curr Interest₹0.39 Cr

Price / range

Close₹158.50

vs 52W High-30.30%

vs 52W Low+21.74%

MA50—

MA200—

Returns

1D+2.26%

1W-1.55%

1M-8.09%

3M-20.35%

6M+5.00%

1Y-20.93%

2Y-33.42%

3Y-28.23%

5Y-37.36%

Diwali-17.66%

Sector peers — Iron and Steel Products

Company	Close	Mkt Cap	TTM P/E	ROE
WELCORP	2660.10	₹70.17K Cr	80.17	9.55%
APLAPOLLO	2270.10	₹63.03K Cr	109.03	10.91%
SHYAMMETL	1100.00	₹30.70K Cr	58.51	4.55%
RATNAMANI	2859.10	₹20.04K Cr	58.42	8.35%
JINDALSAW	289.50	₹18.51K Cr	34.84	4.21%
GPIL	233.47	₹15.71K Cr	16.98	17.86%
USHAMART	507.20	₹15.46K Cr	53.22	11.50%
GALLANTT	547.15	₹13.20K Cr	30.40	13.09%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	104.98+17.5%	47.29	46.95	87.40	89.34	270.98
Other Income	1.87	8.12	4.31	2.43	1.58	16.44
Total Income	106.85+17.5%	55.41	51.26	89.83	90.91	287.42
Interest	0.39	0.32	0.47	0.26	0.28	1.33
Expenditure	-103.63-17.9%	-47.82	-50.75	-85.38	-87.90	-271.90
PBDT	0	0	0	0	0	0
EBITDA	2.78+9.4%	0.76	-2.50	3.11	2.54	3.86
Depreciation	-1.04	-0.97	-0.83	-0.83	-0.82	-3.45
EBIT	1.74+1.2%	-0.21	-3.33	2.28	1.72	0.41
PBT	3.79+28.0%	7.59	0.51	4.45	2.96	15.52
Tax	-0.48	-1.28	1.44	-0.65	-0.40	-0.95
Equity	0	0	0	0	0	0
OPM	3.61	16.05	1.09	5.09	3.32	5.00
Net Profit	3.31+32.9%	6.31	1.95	3.80	2.49	14.57
NPM	3.16	13.35	4.15	4.35	2.79	5.00
EPS	3.68	7.02	2.18	4.23	0	16.19

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	270.98-32.0%	398.36-30.1%	569.91+8.8%	523.73+206.8%	170.70-20.1%	213.74
Other Income	16.44	5.47	4.33	1.26	1.91	0.32
Total Income	287.42-28.8%	403.83-29.7%	574.24+9.4%	524.99+204.1%	172.61-19.4%	214.06
Expenditure	-271.90+31.8%	-398.60+30.0%	-569.38-9.9%	-518.08-210.2%	-167+20.9%	-211.20
Interest	-1.33	-1.23	-0.95	-2.24	-2.63	-4.38
PBDT	0	0	0	0	0	0
EBITDA	3.86-8.1%	4.20-7.3%	4.53-57.6%	10.68+19.6%	8.93-0.8%	9
Depreciation	-3.45	-3.21	-3.05	-2.79	-2.60	-2.08
EBIT	0.41-58.6%	0.99-33.1%	1.48-81.2%	7.89+24.6%	6.33-8.5%	6.92
PBT	15.52+200.8%	5.16+6.0%	4.87-29.5%	6.91+1.0%	6.84+139.2%	2.86
Tax	-0.95	-0.50	-1.74	-1.40	-3.06	-0.69
Equity	0	0	0	0	0	0
OPM (%)	5.00	1.00	1.00	1.00	4.00	1.00
Net Profit	14.57+213.3%	4.65+48.6%	3.13-43.2%	5.51+45.8%	3.78+73.4%	2.18
NPM (%)	5.00	1.00	1.00	1.00	2.00	1.00
EPS (Rs)	16.19+213.8%	5.16+48.7%	3.47-43.3%	6.12+9.9%	5.57+130.2%	2.42
CEPS	16.19	5.16	3.47	6.12	5.57	2.42

Metric	Dec-25	Sep-25	Jun-25	Dec-24	Sep-24	FY23-24
Revenue	46.96-56.2%	87.40+9.0%	89.34	107.23	80.21	569.92
Other Income	0.09	0.28	0.23	0.10	0.22	4.34
Total Income	47.05-56.2%	87.67+9.0%	89.57	107.33	80.43	574.26
Interest	0.47	0.26	0.28	0.04	0.01	0.95
Expenditure	-50.75+52.7%	-85.38-6.7%	-87.90	-107.19	-80.01	-569.39
PBDT	0	0	0	0	0	0
EBITDA	-2.49-379.8%	3.11+204.9%	2.54	0.89	1.02	4.53
Depreciation	-0.83	-0.83	-0.82	-0.81	-0.81	-3.05
EBIT	-3.32-4250.0%	2.28+985.7%	1.72	0.08	0.21	1.48
PBT	0-100.0%	2.30+447.6%	1.62	0.15	0.42	4.87
Tax	1.44	-0.65	-0.40	0.17	0.02	-1.74
Equity	0	0	0	0	0	0
OPM	0.00	2.62	1.81	0.14	0.52	0.85
Net Profit	6.17-9.4%	10.11+34.6%	8.58	6.81	7.51	40.86
NPM	13.12	11.53	9.57	6.34	9.33	7.12
EPS	6.86-9.3%	11.23+34.7%	9.53	7.56	8.34	45.40

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	569.92	170.71-20.1%	213.74+22.4%	174.56
Other Income	4.34	1.94	0.36	0.05
Total Income	574.26	172.65-19.4%	214.10+22.6%	174.60
Expenditure	-569.39	-167.02+20.9%	-211.22-21.7%	-173.61
Interest	-0.95	-2.63	-4.39	-2.09
PBDT	0	0	0	0
EBITDA	4.53	8.92-0.8%	8.99+170.8%	3.32
Depreciation	-3.05	-2.60	-2.08	-0.28
EBIT	1.48	6.32-8.5%	6.91+127.3%	3.04
PBT	4.87	6.86+139.0%	2.87+189.9%	0.99
Tax	-1.74	-3.06	-0.69	-0.32
Equity	0	0	0	0
OPM (%)	0.85	3.97	1.34	0.57
Net Profit	40.86	72.07+134.1%	30.79+120.1%	13.99
NPM (%)	7.12	41.74	14.38	8.01
EPS (Rs)	45.40	80.08+134.1%	34.21+120.1%	15.54
CEPS	45.40	80.08	34.21	15.54

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2008	Final Dividend	1	19 Sep 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split