Electrotherm (India) LtdIron and Steel ProductsINE822G01016
Valuation
Market Cap₹1.18K Cr
TTM PE-31.88x
Forward PE-57.89x
PEG-0.25
Book Value
P/B
TTM EPS₹-29.03
Fwd EPS₹-15.99
TTM Revenue₹3.77K Cr
TTM PAT₹-36.99 Cr
TTM EBITDA₹4.13 Cr
TTM EBIT₹-39.70 Cr
Last Qtr PAT₹13.36 Cr
Last Qtr EBITDA₹22.40 Cr
Last Qtr EBIT₹11.27 Cr
Profitability
ROE
ROCE-3.00%
TTM NPM-0.98%
TTM EBITDA %0.11%
Curr OPM0.75%
Last OPM1.17%
Curr NPM
Last NPM
Curr EPS₹5.39
Last EPS₹10.49
Balance sheet
Equity₹12.74 Cr
Reserve₹-166.62 Cr
Total Debt₹1,060.26 Cr
D/E
Interest %57.87%
Curr Interest₹3.97 Cr
Price / range
Close₹925.50
vs 52W High-27.53%
vs 52W Low+68.14%
MA50
MA200
Returns
1D-0.77%
1W-3.22%
1M-9.63%
3M-14.42%
6M+47.62%
1Y-12.63%
2Y-10.68%
3Y+578.77%
5Y+644.27%
Diwali+5.55%
Sector peers — Iron and Steel Products
CompanyCloseMkt CapTTM P/EROE
WELCORP2660.10₹70.17K Cr80.179.55%
APLAPOLLO2270.10₹63.03K Cr109.0310.91%
SHYAMMETL1100.00₹30.70K Cr58.514.55%
RATNAMANI2859.10₹20.04K Cr58.428.35%
JINDALSAW289.50₹18.51K Cr34.844.21%
GPIL233.47₹15.71K Cr16.9817.86%
USHAMART507.20₹15.46K Cr53.2211.50%
GALLANTT547.15₹13.20K Cr30.4013.09%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue913.38+9.5%1,139.99903.79814.26834.053,692.09
Other Income1.501.970.381.330.774.45
Total Income914.88+9.6%1,141.96904.17815.59834.823,696.54
Interest3.973.854.917.188.1924.13
Expenditure-906.09-13.1%-1,130.05-950.46-844.11-801.08-3,716.35
PBDT000000
EBITDA22.39-56.7%24.84-30.65-12.1351.7443.15
Depreciation-11.13-11.05-11.11-10.54-10.58-43.28
EBIT11.26-72.6%13.79-41.76-22.6741.16-0.13
PBT8.79-73.9%17.64-46.29-28.5233.74-23.43
Tax-1.93-4.2810.796.81-6.077.25
Equity12.7412.740012.7412.74
OPM0.961.54-5.12-3.504.04-0.63
Net Profit6.86-75.2%13.36-35.50-21.7127.67-16.18
NPM0.751.17-3.93-2.673.31-0.44
EPS5.39-75.2%10.49-27.87-17.0421.720

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 19-20
Revenue3,692.09-10.3%4,115.37-3.7%4,271.50+39.0%3,074.05+8.6%2,830.282,824.39
Other Income4.457.554.346.693.7625.73
Total Income3,696.54-10.3%4,122.92-3.6%4,275.84+38.8%3,080.74+8.7%2,834.042,850.12
Expenditure-3,716.35+3.0%-3,833.24+3.1%-3,956.41-29.6%-3,052.65-6.5%-2,866.03-2,840.68
Interest-24.13-45.52-59.82-66.07-45.35-15.41
PBDT000000
EBITDA43.15-88.4%372.04-11.4%420.14+212.3%134.55+41.1%95.38129.11
Depreciation-43.28-44.39-45.23-47.08-85.78-129.99
EBIT-0.13-100.0%327.65-12.6%374.91+328.6%87.47+811.1%9.60-0.88
PBT-23.43-105.9%396.46+24.1%319.43+516.7%-76.66-41.1%-54.3244.98
Tax7.2532.140000
Equity12.7412.740000
OPM (%)-0.639.627.00-2.00-2.002.00
Net Profit-16.18-103.8%428.60+34.2%319.43+516.7%-76.66-41.1%-54.3244.98
NPM (%)-0.4410.407.00-2.00-2.002.00
EPS (Rs)0-100.0%336.42+34.2%250.73+516.7%-60.17-41.1%-42.6435.31
CEPS0336.42250.73-60.17-42.6435.31

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue913.38+9.5%1,139.99903.79814.26834.053,692.09
Other Income1.512.520.391.350.775.03
Total Income914.89+9.6%1,142.51904.18815.61834.823,697.12
Interest3.973.854.917.188.1924.13
Expenditure-906.08-13.1%-1,130.39-950.46-844.10-801.06-3,716.66
PBDT000000
EBITDA22.40-56.7%24.50-30.64-12.1351.7642.84
Depreciation-11.13-11.05-11.12-10.53-10.58-43.28
EBIT11.27-72.6%13.45-41.76-22.6641.18-0.44
PBT8.81-73.9%17.850033.76-23.16
Tax-1.93-4.2810.796.81-6.077.25
Equity12.7412.740012.7412.74
OPM0.961.560.000.004.04-0.63
Net Profit6.93-75.0%13.63-35.42-21.6227.75-15.66
NPM0.761.19-3.92-2.653.32-0.42
EPS5.44-75.0%0-27.80-16.9721.780

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 19-20
Revenue3,692.09-10.3%4,115.37-3.7%4,271.50+39.0%3,074.05+8.6%2,831.313,199.92
Other Income5.038.294.656.696.5426.42
Total Income3,697.12-10.3%4,123.66-3.6%4,276.15+38.8%3,080.74+8.6%2,837.853,226.34
Expenditure-3,716.66+3.1%-3,833.77+3.2%-3,958.85-29.5%-3,056.10-6.2%-2,878.22-3,237.77
Interest-24.13-45.52-60.14-67.17-45.45-15.55
PBDT000000
EBITDA42.84-88.5%371.51-11.4%419.49+212.3%134.31+55.4%86.44111.91
Depreciation-43.28-44.39-46.70-49.19-87.90-134.21
EBIT-0.44-100.1%327.12-12.3%372.79+338.0%85.12+5930.1%-1.46-22.30
PBT-23.16-105.7%409.76+29.1%317.30+2784.4%-11.82+70.7%-40.3724.11
Tax7.2532.140-0.010-0.02
Equity12.7412.740000
OPM (%)-0.639.947.42-0.38-1.420.75
Net Profit-15.66-103.5%442.15+39.3%317.33+2784.7%-11.82+70.7%-40.3624.10
NPM (%)-0.4210.727.42-0.38-1.420.75
EPS (Rs)0-100.0%347.06+39.3%249.08+2784.1%-9.28+70.7%-31.6818.92
CEPS0347.06249.08-9.28-31.6818.92

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

3
YearTypeAmountEx-Date
2010Final Dividend2.516 Sep 2010
2009Final Dividend2.503 Sep 2009
2008Final Dividend2.512 Jun 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers