Electrotherm (India) LtdIron and Steel ProductsINE822G01016
Valuation
Market Cap₹775.27 Cr
TTM PE-21.94x
Forward PE3259.29x
PEG4.90
Book Value—
P/B—
TTM EPS₹-27.73
Fwd EPS₹0.19
TTM Revenue₹3.87K Cr
TTM PAT₹-35.34 Cr
TTM EBITDA₹1.85 Cr
TTM EBIT₹-42.69 Cr
Last Qtr PAT₹6.86 Cr
Last Qtr EBITDA₹-14.41 Cr
Last Qtr EBIT₹-25.65 Cr
Profitability
ROE—
ROCE-4.00%
TTM NPM-0.91%
TTM EBITDA %0.05%
Curr OPM-2.20%
Last OPM0.75%
Curr NPM—
Last NPM—
Curr EPS₹-15.74
Last EPS₹5.39
Balance sheet
Equity₹12.74 Cr
Reserve₹-169.67 Cr
Total Debt₹1,047.51 Cr
D/E—
Interest %-13.01%
Curr Interest₹2.61 Cr
Price / range
Close₹608.40
vs 52W High-52.36%
vs 52W Low+10.53%
MA50—
MA200—
Returns
1D+0.08%
1W+1.40%
1M-13.38%
3M-39.63%
6M-23.05%
1Y-41.16%
2Y-35.35%
3Y+386.91%
5Y+380.76%
Diwali-30.62%
Sector peers — Iron and Steel Products
CompanyCloseMkt CapTTM P/EROE
WELCORP2385.60₹62.93K Cr96.706.12%
APLAPOLLO2194.20₹60.92K Cr83.0212.84%
SHYAMMETL1270.00₹35.45K Cr59.684.75%
RATNAMANI2454.10₹17.20K Cr50.158.35%
JINDALSAW259.07₹16.57K Cr31.674.13%
USHAMART487.65₹14.86K Cr51.1711.50%
GPIL207.11₹13.94K Cr15.0617.86%
GALLANTT535.95₹12.93K Cr37.2711.69%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue912.43+12.1%913.381,139.99903.79814.263,692.09
Other Income0.881.501.970.381.334.45
Total Income913.31+12.0%914.881,141.96904.17815.593,696.54
Interest2.613.973.854.917.1824.13
Expenditure-940.70-11.4%-906.09-1,130.05-950.46-844.11-3,716.35
PBDT000000
EBITDA-14.42-18.9%22.3924.84-30.65-12.1343.15
Depreciation-11.24-11.13-11.05-11.11-10.54-43.28
EBIT-25.66-13.2%11.2613.79-41.76-22.67-0.13
PBT-27.39+4.0%8.7917.64-46.29-28.52-23.43
Tax7.33-1.93-4.2810.796.817.25
Equity12.7412.7412.740012.74
OPM-3.000.961.54-5.12-3.50-0.63
Net Profit-20.06+7.6%6.8613.36-35.50-21.71-16.18
NPM-2.200.751.17-3.93-2.67-0.44
EPS-15.74+7.6%5.3910.49-27.87-17.040

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 19-20
Revenue3,692.09-10.3%4,115.37-3.7%4,271.50+39.0%3,074.05+8.6%2,830.282,824.39
Other Income4.457.554.346.693.7625.73
Total Income3,696.54-10.3%4,122.92-3.6%4,275.84+38.8%3,080.74+8.7%2,834.042,850.12
Expenditure-3,716.35+3.0%-3,833.24+3.1%-3,956.41-29.6%-3,052.65-6.5%-2,866.03-2,840.68
Interest-24.13-45.52-59.82-66.07-45.35-15.41
PBDT000000
EBITDA43.15-88.4%372.04-11.4%420.14+212.3%134.55+41.1%95.38129.11
Depreciation-43.28-44.39-45.23-47.08-85.78-129.99
EBIT-0.13-100.0%327.65-12.6%374.91+328.6%87.47+811.1%9.60-0.88
PBT-23.43-105.9%396.46+24.1%319.43+516.7%-76.66-41.1%-54.3244.98
Tax7.2532.140000
Equity12.7412.740000
OPM (%)-0.639.627.00-2.00-2.002.00
Net Profit-16.18-103.8%428.60+34.2%319.43+516.7%-76.66-41.1%-54.3244.98
NPM (%)-0.4410.407.00-2.00-2.002.00
EPS (Rs)0-100.0%336.42+34.2%250.73+516.7%-60.17-41.1%-42.6435.31
CEPS0336.42250.73-60.17-42.6435.31

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue912.43+12.1%913.381,139.99903.79814.263,692.09
Other Income0.891.512.520.391.355.03
Total Income913.32+12.0%914.891,142.51904.18815.613,697.12
Interest2.613.973.854.917.1824.13
Expenditure-940.69-11.4%-906.08-1,130.39-950.46-844.10-3,716.66
PBDT000000
EBITDA-14.41-18.8%22.4024.50-30.64-12.1342.84
Depreciation-11.24-11.13-11.05-11.12-10.53-43.28
EBIT-25.65-13.2%11.2713.45-41.76-22.66-0.44
PBT-27.378.8117.8500-23.16
Tax7.33-1.93-4.2810.796.817.25
Equity12.7412.7412.740012.74
OPM-3.000.961.560.000.00-0.63
Net Profit-19.97+7.6%6.9313.63-35.42-21.62-15.66
NPM-2.190.761.19-3.92-2.65-0.42
EPS-15.67+7.7%5.440-27.80-16.970

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 19-20
Revenue3,692.09-10.3%4,115.37-3.7%4,271.50+39.0%3,074.05+8.6%2,831.313,199.92
Other Income5.038.294.656.696.5426.42
Total Income3,697.12-10.3%4,123.66-3.6%4,276.15+38.8%3,080.74+8.6%2,837.853,226.34
Expenditure-3,716.66+3.1%-3,833.77+3.2%-3,958.85-29.5%-3,056.10-6.2%-2,878.22-3,237.77
Interest-24.13-45.52-60.14-67.17-45.45-15.55
PBDT000000
EBITDA42.84-88.5%371.51-11.4%419.49+212.3%134.31+55.4%86.44111.91
Depreciation-43.28-44.39-46.70-49.19-87.90-134.21
EBIT-0.44-100.1%327.12-12.3%372.79+338.0%85.12+5930.1%-1.46-22.30
PBT-23.16-105.7%409.76+29.1%317.30+2784.4%-11.82+70.7%-40.3724.11
Tax7.2532.140-0.010-0.02
Equity12.7412.740000
OPM (%)-0.639.947.42-0.38-1.420.75
Net Profit-15.66-103.5%442.15+39.3%317.33+2784.7%-11.82+70.7%-40.3624.10
NPM (%)-0.4210.727.42-0.38-1.420.75
EPS (Rs)0-100.0%347.06+39.3%249.08+2784.1%-9.28+70.7%-31.6818.92
CEPS0347.06249.08-9.28-31.6818.92

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

3
YearTypeAmountEx-Date
2010Final Dividend2.516 Sep 2010
2009Final Dividend2.503 Sep 2009
2008Final Dividend2.512 Jun 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers